Vail Resorts Reports Fiscal 2024 Second Quarter Results, Increases Quarterly Dividend, and Provides Updated Fiscal 2024 Guidance
Highlights
- Net income attributable to
Vail Resorts, Inc. was$219.3 million for the second fiscal quarter of 2024 compared to net income attributable toVail Resorts, Inc. of$208.7 million in the same period in the prior year. - Resort Reported EBITDA was
$425.0 million for the second quarter of fiscal 2024, which included$2.1 million of acquisition related expenses. In the same period in the prior year, Resort Reported EBITDA was$394.8 million , which included$0.3 million of acquisition and integration related expenses. - Season-to-date total skier visits decreased 9.7% and total lift revenue increased 2.6% through
March 3, 2024 compared to the fiscal year 2023 season-to-date period throughMarch 5, 2023 . Season-to-date ski school revenue was up 5.5% and dining revenue was down 0.5% compared to the prior year season-to-date period. Retail/rental revenue for North American resort and ski area store locations was down 9.3% compared to the prior year season-to-date period. - The Company updated its guidance for fiscal year 2024 and is now expecting net income attributable to
Vail Resorts, Inc. to be between$270 million and$325 million and Resort Reported EBITDA to be between$849 million and$885 million , which includes an estimated$4 million of acquisition related expenses specific to Crans-Montana. - The Company's Board of Directors approved an 8% increase in the quarterly cash dividend to
$2.22 per share beginning with the dividend payable onApril 11, 2024 to shareholders of record as ofMarch 28, 2024 .
Commenting on the Company's fiscal 2024 second quarter results,
"Despite the impacts of conditions, Resort Reported EBITDA in the second quarter increased approximately 8% compared to the prior year, primarily driven by the stability created by our season pass results. Resort EBITDA Margin also improved 3.3 points in the second quarter compared to the prior year driven by disciplined cost management.
"While visitation declined, our ancillary businesses performed well, in particular our ski and ride school, dining and rental businesses experienced strong growth in spending per visit compared to the prior year. We are pleased with the strong execution across our mountain resorts, as well as the impact of the Company's investments in our employees, technology, and on-mountain experience."
Season-to-Date Metrics through
The Company reported certain ski season metrics for the comparative periods from the beginning of the ski season through
- Season-to-date total skier visits were down 9.7% compared to the prior year season-to-date period.
- Season-to-date total lift ticket revenue, including an allocated portion of season pass revenue for each applicable period, was up 2.6% compared to the prior year season-to-date period.
- Season-to-date ski school revenue was up 5.5% and dining revenue was down 0.5% compared to the prior year season-to-date period. Retail/rental revenue for North American resort and ski area store locations was down 9.3% compared to the prior year season-to-date period.
Commenting on the season-to-date metrics, Lynch said, "Across our North American resorts, unfavorable conditions negatively impacted season-to-date visitation, which was below both prior year levels and our expectations based on the number of guests visiting and their frequency. Following the Martin Luther King Jr. holiday weekend, challenging conditions persisted until early March at
Operating Results
A more complete discussion of our operating results can be found within the Management's Discussion and Analysis of Financial Condition and Results of Operations section of the Company's Form 10-Q for the second fiscal quarter ended
Mountain Segment
- Total lift revenue increased
$10.9 million , or 1.8%, compared to the same period in the prior year, to$603.5 million for the three months endedJanuary 31, 2024 , primarily due to an increase in North American pass product revenue, which increased 8.3% due to an increase in pass product sales for the 2023/2024 North American ski season compared to the prior year. Pass product revenue, although primarily collected prior to the ski season, is recognized in the Consolidated Condensed Statements of Operations throughout the ski season on a straight-line basis using the skiable days of the season to date period relative to the total estimated skiable days of the season. Challenging conditions during the early portion of the 2023/2024 North American ski season resulted in delayed openings for a number of our resorts and, as a result, we expect to recognize approximately$14 million of pass product revenue during the three months endingApril 30, 2024 that would have otherwise been recognized during the three months endedJanuary 31, 2024 . Additionally, non-pass product lift revenue decreased 13.1%, driven by a decrease in skier visitation across all regions, which was impacted by limited natural snow and variable temperatures that resulted in delayed openings and reduced terrain offerings as compared to the prior year, and particularly impacted our resorts in theEastern U.S. and Tahoe, partially offset by an increase in non-pass Effective Ticket Price ("ETP") of 10.8%. - Ski school revenue increased
$3.2 million , or 2.6%, primarily driven by increased revenue at our resorts inColorado andPark City , which benefited from an increase in guest spending per visit. - Dining revenue decreased
$3.8 million , or 4.4%, primarily due to decreased revenue from on-mountain dining venues at our resorts in theEastern U.S. and Tahoe, partially offset by an increase in guest spending per visit. - Retail/rental revenue decreased
$23.8 million , or 14.9%, for which retail sales decreased$15.9 million , or 17.2%, and rental sales decreased$7.9 million , or 11.6%. The decrease in both retail and rental revenue was primarily driven by a decrease in skier visitation, as well as our exit of certain leased store operations which we operated in the prior year and resulted in a reduction in revenue of approximately$8.4 million . - Operating expense decreased
$35.6 million , or 5.8%, which was primarily attributable to reduced labor hours at our North American resorts as a result of challenging early season weather conditions including limited natural snow and variable temperatures that resulted in delayed openings and reduced terrain offerings which impacted our ability to operate at full capacity, as compared to the prior year, as well as lower variable expenses associated with decreased revenue, and disciplined cost management. - Mountain Reported EBITDA increased
$21.5 million , or 5.4%, for the second quarter compared to the same period in the prior year, which includes$6.3 million of stock-based compensation expense for the three months endedJanuary 31, 2024 compared to$5.7 million in the same period in the prior year.
Lodging Segment
- Lodging segment net revenue (excluding payroll cost reimbursements) for the three months ended
January 31, 2024 decreased$2.3 million , or 3.0%, driven primarily by a decrease in revenue from managed condominium rooms of$3.0 million , or 9.7%, as a result of decreased demand, including the impact of decreased skier visitation driven by challenging weather conditions, as well as a reduction in our inventory of available managed condominium rooms proximate to our mountain resorts. - Operating expense (excluding reimbursed payroll costs) decreased
$11.0 million , or 13.8%, which was primarily attributable to: a reduction in labor hours associated with decreased demand, as well as lower staffing required to support a reduced inventory of managed condominium rooms; a decrease in allocated corporate overhead costs; and the receipt of property tax refunds during the three months endedJanuary 31, 2024 . - Lodging Reported EBITDA increased
$8.8 million , or 216.1%, for the second quarter compared to the same period in the prior year, which includes$0.9 million of stock-based compensation expense for the three months endedJanuary 31, 2024 compared to$1.1 million in the same period in the prior year.
Resort - Combination of Mountain and Lodging Segments
- Resort net revenue decreased
$16.2 million , or 1.5%, compared to the same period in the prior year, to$1,077.8 million for the three months endedJanuary 31, 2024 . - Resort Reported EBITDA was
$425.0 million for the three months endedJanuary 31, 2024 , an increase of$30.2 million , or 7.7%, compared to the same period in the prior year, which includes$2.1 million of acquisition related expenses for the second quarter of fiscal 2024 compared to$0.3 million of acquisition and integration related expenses in the second quarter of the prior year.
Total Performance
- Total net revenue decreased
$23.8 million , or 2.2%, to$1,078.0 million for the three months endedJanuary 31, 2024 as compared to the same period in the prior year. - Net income attributable to
Vail Resorts, Inc. was$219.3 million , or$5.76 per diluted share, for the second quarter of fiscal 2024 compared to the net income attributable toVail Resorts, Inc. of$208.7 million , or$5.16 per diluted share, in the second quarter of the prior year. Additionally, net income for the second quarter of fiscal 2024 includes the after-tax effect of acquisition related expenses of approximately$1.6 million , compared to$0.2 million of acquisition and integration related expenses in the second quarter of the prior year.
Return of Capital
Commenting on capital allocation, Lynch said, "Our balance sheet remains strong, including total cash and revolver availability as of
Crans-Montana Acquisition
As previously announced on
Capital Investments
Regarding calendar year 2024 capital expenditures, Lynch said, "We remain dedicated to delivering an exceptional guest experience and will continue to prioritize reinvesting in the experience at our resorts, including consistently increasing capacity through lift, terrain, and food and beverage expansion projects, along with investments in technology to further elevate the guest and employee experience at our resorts. As previously announced, we expect our capital plan for calendar year 2024 to be approximately
"At Whistler Blackcomb, the Company plans to replace the four-person high speed Jersey Cream lift with a new six-person high speed lift. This lift is expected to provide a meaningful increase to uphill capacity and better distribute guests at a central part of the resort. At
"At Park City and
"In addition, we are continuing to invest in innovative technology to enhance the guest experience. In the coming year, we are investing in new functionality for the My Epic App, and expanding
"The 2023/2024 My Epic Gear pilot at Vail,
"At Andermatt-Sedrun, we are pleased to announce plans to invest approximately
Pass Sales Launch
Commenting on the launch of season pass sales for the 2024/2025 North American ski season, Lynch said, "We are pleased to launch pass sales for the 2024/2025 season with a wide range of advance commitment products including our
Outlook
Commenting on fiscal 2024 guidance, Lynch said, "Due to the season-to-date underperformance, we are lowering our guidance for fiscal 2024. For the remainder of the season, we are expecting improved performance compared to the season-to-date period, including an expected shift in visitation patterns into March and April. This is based on our significant base of pre-committed guests and guest historical behavior patterns, the improvement in conditions across our western North American and Northeast resorts, and our lodging booking trends for the Spring Break period. While we are lowering guidance for the fiscal year, we know that the financial impact of the weather disruptions was greatly mitigated by our advance commitment products, which create stability for our Company, our shareholders, and our communities in exchange for an incredible value to the guest.
"We now expect net income attributable to
The following table reflects the forecasted guidance range for the Company's fiscal year ending
Fiscal 2024 Guidance |
|||
(In thousands) |
|||
For the Year Ending |
|||
|
|||
Low End |
High End |
||
Range |
Range |
||
Net income attributable to |
$ 270,000 |
$ 325,000 |
|
Net income attributable to noncontrolling interests |
26,000 |
18,000 |
|
Net income |
296,000 |
343,000 |
|
Provision for income taxes (1) |
105,000 |
122,000 |
|
Income before income taxes |
401,000 |
465,000 |
|
Depreciation and amortization |
274,000 |
266,000 |
|
Interest expense, net |
164,000 |
158,000 |
|
Other (2) |
8,000 |
— |
|
Total Reported EBITDA |
$ 847,000 |
$ 889,000 |
|
Mountain Reported EBITDA (3) |
$ 830,000 |
$ 864,000 |
|
Lodging Reported EBITDA (4) |
18,000 |
22,000 |
|
Resort Reported EBITDA (5) |
849,000 |
885,000 |
|
Real Estate Reported EBITDA |
(2,000) |
4,000 |
|
Total Reported EBITDA |
$ 847,000 |
$ 889,000 |
(1) The provision for income taxes may be impacted by excess tax benefits primarily resulting from vesting and exercises of equity awards. Our estimated provision for income taxes does not include the impact, if any, of unknown future exercises of employee equity awards, which could have a material impact given that a significant portion of our awards may be in-the-money depending on the current value of the stock price. |
|||
(2) Our guidance includes certain forward looking known changes in the fair value of the contingent consideration based solely on the passage of time and resulting impact on present value. Guidance excludes any forward looking change based upon, among other things, financial projections including long-term growth rates for |
|||
(3) Mountain Reported EBITDA also includes approximately |
|||
(4) Lodging Reported EBITDA also includes approximately |
|||
(5) The Company provides Reported EBITDA ranges for the Mountain and Lodging segments, as well as for the two combined. The low and high of the expected ranges provided for the Mountain and Lodging segments, while possible, do not sum to the high or low end of the Resort Reported EBITDA range provided because we do not expect or assume that we will hit the low or high end of both ranges. |
|||
(6) Guidance estimates are predicated on an exchange rate of |
Earnings Conference Call
The Company will conduct a conference call today at
About
Forward-Looking Statements
Certain statements discussed in this press release and on the conference call, other than statements of historical information, are forward-looking statements within the meaning of the federal securities laws, including the statements regarding fiscal 2024 performance (including the assumptions related thereto), including our expected Resort Reported EBITDA and expected net income; our expectations regarding our liquidity; our expectations regarding the Crans-Montana acquisition; our expectations related to our season pass sales and products; our expectations regarding our My Epic App and My Epic Gear program; our expectations related to customer demand and lift ticket sales for the remainder of the 2023/2024 North American ski season; our expectations for the 2024/2025 ski season and 2025 winter season; our expectations regarding our ancillary lines of business; the payment of dividends; our calendar year 2024 capital plans and expectations related thereto, including expected capital investments. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. All forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include, but are not limited to, the economy generally and our business and results of operations, including the ultimate amount of refunds that we would be required to refund to our pass product holders for qualifying circumstances under our Epic Coverage program; prolonged weakness in general economic conditions, including adverse effects on the overall travel and leisure related industries; risks associated with the effects of high or prolonged inflation, rising interest rates and financial institution disruptions; unfavorable weather conditions or the impact of natural disasters or other unexpected events; the willingness of our guests to travel due to terrorism, the uncertainty of military conflicts or public health emergencies, and the cost and availability of travel options and changing consumer preferences, discretionary spending habits, or willingness to travel; risks related to interruptions or disruptions of our information technology systems, data security, or cyberattacks; risks related to our reliance on information technology, including our failure to maintain the integrity of our customer or employee data and our ability to adapt to technological developments or industry trends; our ability to acquire, develop and implement relevant technology offerings for customers and partners, including effectively implementing our My Epic application; the seasonality of our business combined with adverse events that may occur during our peak operating periods; competition in our mountain and lodging businesses or with other recreational and leisure activities; risks related to the high fixed cost structure of our business; our ability to fund resort capital expenditures; risks related to a disruption in our water supply that would impact our snowmaking capabilities and operations; our reliance on government permits or approvals for our use of public land or to make operational and capital improvements; risks related to federal, state, local and foreign government laws, rules, and regulations, including environmental and health and safety laws and regulations; risks related to changes in security and privacy laws and regulations which could increase our operating costs and adversely affect our ability to market our products, properties, and services effectively; potential failure to adapt to technological developments or industry trends regarding information technology; risks related to our workforce, including increased labor costs, loss of key personnel, and our ability to maintain adequate staffing, including hiring and retaining a sufficient seasonal workforce; a deterioration in the quality or reputation of our brands, including our ability to protect our intellectual property and the risk of accidents at our mountain resorts; risks related to scrutiny and changing expectations regarding our environmental, social and governance practices and reporting; our ability to successfully integrate acquired businesses, or that acquired businesses may fail to perform in accordance with expectations, such as, the
All forward-looking statements attributable to us or any persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. All guidance and forward-looking statements in this press release are made as of the date hereof and we do not undertake any obligation to update any forecast or forward-looking statements whether as a result of new information, future events or otherwise, except as may be required by law.
Statement Concerning Non-GAAP Financial Measures
When reporting financial results, we use the terms Resort Reported EBITDA, Total Reported EBITDA, Resort EBITDA Margin, Net Debt and Net Real Estate Cash Flow, which are not financial measures under accounting principles generally accepted in
Reported EBITDA (and its counterpart for each of our segments) has been presented herein as a measure of the Company's performance. The Company believes that Reported EBITDA is an indicative measurement of the Company's operating performance, and is similar to performance metrics generally used by investors to evaluate other companies in the resort and lodging industries. The Company defines Resort EBITDA Margin as Resort Reported EBITDA divided by Resort net revenue. The Company believes Resort EBITDA Margin is an important measurement of operating performance. The Company believes that Net Debt is an important measurement of liquidity as it is an indicator of the Company's ability to obtain additional capital resources for its future cash needs. Additionally, the Company believes Net Real Estate Cash Flow is important as a cash flow indicator for its Real Estate segment. See the tables provided in this release for reconciliations of our measures of segment profitability and non-GAAP financial measures to the most directly comparable GAAP financial measures.
Consolidated Condensed Statements of Operations (In thousands, except per share amounts) (Unaudited) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
2024 |
2023 |
2024 |
2023 |
||||
Net revenue: |
|||||||
Mountain and Lodging services and other |
$ 905,053 |
$ 901,837 |
$ 1,087,887 |
$ 1,112,223 |
|||
Mountain and Lodging retail and dining |
172,745 |
192,182 |
244,187 |
261,130 |
|||
Resort net revenue |
1,077,798 |
1,094,019 |
1,332,074 |
1,373,353 |
|||
Real Estate |
160 |
7,699 |
4,449 |
7,812 |
|||
Total net revenue |
1,077,958 |
1,101,718 |
1,336,523 |
1,381,165 |
|||
Segment operating expense: |
|||||||
Mountain and Lodging operating expense |
474,170 |
507,216 |
729,746 |
749,502 |
|||
Mountain and Lodging retail and dining cost of products sold |
65,289 |
75,431 |
96,584 |
110,516 |
|||
General and administrative |
112,714 |
116,616 |
220,739 |
215,415 |
|||
Resort operating expense |
652,173 |
699,263 |
1,047,069 |
1,075,433 |
|||
Real Estate operating expense |
1,676 |
6,310 |
6,857 |
7,692 |
|||
Total segment operating expense |
653,849 |
705,573 |
1,053,926 |
1,083,125 |
|||
Other operating (expense) income: |
|||||||
Depreciation and amortization |
(69,399) |
(65,989) |
(136,127) |
(130,603) |
|||
Gain on sale of real property |
— |
757 |
6,285 |
757 |
|||
Change in estimated fair value of contingent consideration |
(3,400) |
(1,100) |
(6,457) |
(1,736) |
|||
Loss on disposal of fixed assets and other, net |
(758) |
(1,780) |
(2,801) |
(1,786) |
|||
Income from operations |
350,552 |
328,033 |
143,497 |
164,672 |
|||
Mountain equity investment (loss) income, net |
(579) |
42 |
280 |
388 |
|||
Investment income and other, net |
4,863 |
7,108 |
8,547 |
9,994 |
|||
Foreign currency gain (loss) on intercompany loans |
3,040 |
2,338 |
(1,925) |
(3,797) |
|||
Interest expense, net |
(40,585) |
(38,370) |
(81,315) |
(73,672) |
|||
Income before provision for income taxes |
317,291 |
299,151 |
69,084 |
97,585 |
|||
Provision for income taxes |
(87,486) |
(79,032) |
(22,326) |
(21,026) |
|||
Net income |
229,805 |
220,119 |
46,758 |
76,559 |
|||
Net income attributable to noncontrolling interests |
(10,506) |
(11,440) |
(2,971) |
(4,851) |
|||
Net income attributable to |
$ 219,299 |
$ 208,679 |
$ 43,787 |
$ 71,708 |
|||
Per share amounts: |
|||||||
Basic net income per share attributable to |
$ 5.78 |
$ 5.17 |
$ 1.15 |
$ 1.78 |
|||
Diluted net income per share attributable to |
$ 5.76 |
$ 5.16 |
$ 1.15 |
$ 1.77 |
|||
Cash dividends declared per share |
$ 2.06 |
$ 1.91 |
$ 4.12 |
$ 3.82 |
|||
Weighted average shares outstanding: |
|||||||
Basic |
37,967 |
40,327 |
38,042 |
40,313 |
|||
Diluted |
38,046 |
40,434 |
38,133 |
40,408 |
Consolidated Condensed Statements of Operations - Other Data (In thousands) (Unaudited) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
2024 |
2023 |
2024 |
2023 |
||||
Other Data: |
|||||||
Mountain Reported EBITDA |
$ 420,340 |
$ 398,851 |
$ 280,815 |
$ 306,718 |
|||
Lodging Reported EBITDA |
4,706 |
(4,053) |
4,470 |
(8,410) |
|||
Resort Reported EBITDA |
425,046 |
394,798 |
285,285 |
298,308 |
|||
Real Estate Reported EBITDA |
(1,516) |
2,146 |
3,877 |
877 |
|||
Total Reported EBITDA |
$ 423,530 |
$ 396,944 |
$ 289,162 |
$ 299,185 |
|||
Mountain stock-based compensation |
$ 6,346 |
$ 5,732 |
$ 12,194 |
$ 11,079 |
|||
Lodging stock-based compensation |
932 |
1,060 |
1,828 |
2,010 |
|||
Resort stock-based compensation |
7,278 |
6,792 |
14,022 |
13,089 |
|||
Real Estate stock-based compensation |
58 |
52 |
110 |
100 |
|||
Total stock-based compensation |
$ 7,336 |
$ 6,844 |
$ 14,132 |
$ 13,189 |
Mountain Segment Operating Results (In thousands, except ETP) (Unaudited) |
|||||||||||
Three Months Ended |
Percentage Increase |
Six Months Ended |
Percentage Increase |
||||||||
2024 |
2023 |
(Decrease) |
2024 |
2023 |
(Decrease) |
||||||
|
|||||||||||
Lift |
$ 603,459 |
$ 592,603 |
1.8 % |
$ 648,849 |
$ 652,143 |
(0.5) % |
|||||
Ski school |
126,629 |
123,451 |
2.6 % |
133,807 |
132,378 |
1.1 % |
|||||
Dining |
82,060 |
85,828 |
(4.4) % |
100,137 |
105,270 |
(4.9) % |
|||||
Retail/rental |
136,156 |
159,932 |
(14.9) % |
169,630 |
200,276 |
(15.3) % |
|||||
Other |
51,677 |
51,628 |
0.1 % |
120,013 |
125,092 |
(4.1) % |
|||||
|
999,981 |
1,013,442 |
(1.3) % |
1,172,436 |
1,215,159 |
(3.5) % |
|||||
Mountain operating expense: |
|||||||||||
Labor and labor-related benefits |
252,641 |
277,537 |
(9.0) % |
364,690 |
385,582 |
(5.4) % |
|||||
Retail cost of sales |
41,177 |
48,197 |
(14.6) % |
58,998 |
68,938 |
(14.4) % |
|||||
Resort related fees |
44,568 |
43,550 |
2.3 % |
48,263 |
47,181 |
2.3 % |
|||||
General and administrative |
96,353 |
97,365 |
(1.0) % |
189,521 |
180,654 |
4.9 % |
|||||
Other |
144,323 |
147,984 |
(2.5) % |
230,429 |
226,474 |
1.7 % |
|||||
|
579,062 |
614,633 |
(5.8) % |
891,901 |
908,829 |
(1.9) % |
|||||
Mountain equity investment (loss) income, net |
(579) |
42 |
(1,478.6) % |
280 |
388 |
(27.8) % |
|||||
Mountain Reported EBITDA |
$ 420,340 |
$ 398,851 |
5.4 % |
$ 280,815 |
$ 306,718 |
(8.4) % |
|||||
Total skier visits |
7,264 |
8,308 |
(12.6) % |
7,922 |
9,301 |
(14.8) % |
|||||
ETP |
$ 83.08 |
$ 71.33 |
16.5 % |
$ 81.90 |
$ 70.12 |
16.8 % |
Lodging Operating Results (In thousands, except Average Daily Rate ("ADR") and Revenue per (Unaudited) |
|||||||||||
Three Months Ended |
Percentage Increase |
Six Months Ended |
Percentage Increase |
||||||||
2024 |
2023 |
(Decrease) |
2024 |
2023 |
(Decrease) |
||||||
Lodging net revenue: |
|||||||||||
Owned hotel rooms |
$ 13,583 |
$ 13,479 |
0.8 % |
$ 38,760 |
$ 37,044 |
4.6 % |
|||||
Managed condominium rooms |
28,308 |
31,336 |
(9.7) % |
40,311 |
44,195 |
(8.8) % |
|||||
Dining |
13,609 |
13,184 |
3.2 % |
31,692 |
30,013 |
5.6 % |
|||||
Transportation |
6,405 |
5,888 |
8.8 % |
7,910 |
7,348 |
7.6 % |
|||||
Golf |
— |
— |
nm |
6,471 |
5,939 |
9.0 % |
|||||
Other |
11,417 |
11,700 |
(2.4) % |
26,540 |
24,988 |
6.2 % |
|||||
73,322 |
75,587 |
(3.0) % |
151,684 |
149,527 |
1.4 % |
||||||
Payroll cost reimbursements |
4,495 |
4,990 |
(9.9) % |
7,954 |
8,667 |
(8.2) % |
|||||
Total Lodging net revenue |
77,817 |
80,577 |
(3.4) % |
159,638 |
158,194 |
0.9 % |
|||||
Lodging operating expense: |
|||||||||||
Labor and labor-related benefits |
33,151 |
39,497 |
(16.1) % |
70,626 |
76,412 |
(7.6) % |
|||||
General and administrative |
16,361 |
19,251 |
(15.0) % |
31,218 |
34,761 |
(10.2) % |
|||||
Other |
19,104 |
20,892 |
(8.6) % |
45,370 |
46,764 |
(3.0) % |
|||||
68,616 |
79,640 |
(13.8) % |
147,214 |
157,937 |
(6.8) % |
||||||
Reimbursed payroll costs |
4,495 |
4,990 |
(9.9) % |
7,954 |
8,667 |
(8.2) % |
|||||
Total Lodging operating expense |
73,111 |
84,630 |
(13.6) % |
155,168 |
166,604 |
(6.9) % |
|||||
Lodging Reported EBITDA |
$ 4,706 |
$ (4,053) |
216.1 % |
$ 4,470 |
$ (8,410) |
153.2 % |
|||||
Owned hotel statistics: |
|||||||||||
ADR |
$ 317.51 |
$ 337.16 |
(5.8) % |
$ 308.89 |
$ 297.69 |
3.8 % |
|||||
RevPAR |
$ 140.65 |
$ 145.48 |
(3.3) % |
$ 151.64 |
$ 151.19 |
0.3 % |
|||||
Managed condominium statistics: |
|||||||||||
ADR |
$ 522.29 |
$ 514.29 |
1.6 % |
$ 403.05 |
$ 405.00 |
(0.5) % |
|||||
RevPAR |
$ 164.43 |
$ 171.81 |
(4.3) % |
$ 106.98 |
$ 112.21 |
(4.7) % |
|||||
Owned hotel and managed condominium statistics (combined): |
|||||||||||
ADR |
$ 463.26 |
$ 469.72 |
(1.4) % |
$ 365.67 |
$ 365.05 |
0.2 % |
|||||
RevPAR |
$ 159.13 |
$ 166.37 |
(4.4) % |
$ 118.73 |
$ 121.74 |
(2.5) % |
Key Balance Sheet Data (In thousands) (Unaudited) |
|||
As of |
|||
2024 |
2023 |
||
|
$ 829,904 |
$ 1,462,578 |
|
Long-term debt, net |
$ 2,721,598 |
$ 2,789,827 |
|
Long-term debt due within one year |
69,135 |
69,582 |
|
Total debt |
2,790,733 |
2,859,409 |
|
Less: cash and cash equivalents |
812,163 |
1,295,252 |
|
Net debt |
$ 1,978,570 |
$ 1,564,157 |
Reconciliation of Measures of Segment Profitability and Non-GAAP Financial Measures
Presented below is a reconciliation of net income attributable to
(In thousands) (Unaudited) |
(In thousands) (Unaudited) |
||||||
Three Months Ended |
Six Months Ended |
||||||
2024 |
2023 |
2024 |
2023 |
||||
Net income attributable to |
$ 219,299 |
$ 208,679 |
$ 43,787 |
$ 71,708 |
|||
Net income attributable to noncontrolling interests |
10,506 |
11,440 |
2,971 |
4,851 |
|||
Net income |
229,805 |
220,119 |
46,758 |
76,559 |
|||
Provision for income taxes |
87,486 |
79,032 |
22,326 |
21,026 |
|||
Income before provision for income taxes |
317,291 |
299,151 |
69,084 |
97,585 |
|||
Depreciation and amortization |
69,399 |
65,989 |
136,127 |
130,603 |
|||
Loss on disposal of fixed assets and other, net |
758 |
1,780 |
2,801 |
1,786 |
|||
Change in fair value of contingent consideration |
3,400 |
1,100 |
6,457 |
1,736 |
|||
Investment income and other, net |
(4,863) |
(7,108) |
(8,547) |
(9,994) |
|||
Foreign currency (gain) loss on intercompany loans |
(3,040) |
(2,338) |
1,925 |
3,797 |
|||
Interest expense, net |
40,585 |
38,370 |
81,315 |
73,672 |
|||
Total Reported EBITDA |
$ 423,530 |
$ 396,944 |
$ 289,162 |
$ 299,185 |
|||
Mountain Reported EBITDA |
$ 420,340 |
$ 398,851 |
$ 280,815 |
$ 306,718 |
|||
Lodging Reported EBITDA |
4,706 |
(4,053) |
4,470 |
(8,410) |
|||
Resort Reported EBITDA* |
425,046 |
394,798 |
285,285 |
298,308 |
|||
Real Estate Reported EBITDA |
(1,516) |
2,146 |
3,877 |
877 |
|||
Total Reported EBITDA |
$ 423,530 |
$ 396,944 |
$ 289,162 |
$ 299,185 |
|||
* Resort represents the sum of Mountain and Lodging |
Presented below is a reconciliation of net income attributable to
(In thousands) (Unaudited) |
|
Twelve Months Ended |
|
|
|
Net income attributable to |
$ 240,227 |
Net income attributable to noncontrolling interests |
15,075 |
Net income |
255,302 |
Provision for income taxes |
89,714 |
Income before provision for income taxes |
345,016 |
Depreciation and amortization |
274,025 |
Loss on disposal of fixed assets and other, net |
10,085 |
Change in fair value of contingent consideration |
54,557 |
Investment income and other, net |
(22,297) |
Foreign currency loss on intercompany loans |
1,035 |
Interest expense, net |
160,665 |
Total Reported EBITDA |
$ 823,086 |
Mountain Reported EBITDA |
$ 796,667 |
Lodging Reported EBITDA |
25,147 |
Resort Reported EBITDA* |
821,814 |
Real Estate Reported EBITDA |
1,272 |
Total Reported EBITDA |
$ 823,086 |
* Resort represents the sum of Mountain and Lodging |
The following table reconciles long-term debt, net to Net Debt and the calculation of Net Debt to Total Reported EBITDA for the twelve months ended
(In thousands) (Unaudited) |
|
As of |
|
Long-term debt, net |
$ 2,721,598 |
Long-term debt due within one year |
69,135 |
Total debt |
2,790,733 |
Less: cash and cash equivalents |
812,163 |
Net debt |
$ 1,978,570 |
Net debt to Total Reported EBITDA |
2.4x |
The following table reconciles Real Estate Reported EBITDA to Net Real Estate Cash Flow for the three and six months ended
(In thousands) (Unaudited) |
(In thousands) (Unaudited) |
||||||
Three Months Ended |
Six Months Ended |
||||||
2024 |
2023 |
2024 |
2023 |
||||
Real Estate Reported EBITDA |
$ (1,516) |
$ 2,146 |
$ 3,877 |
$ 877 |
|||
|
— |
5,138 |
3,607 |
5,138 |
|||
|
58 |
52 |
110 |
100 |
|||
Change in real estate deposits and recovery of previously incurred project costs/land basis less investments in real estate |
(25) |
150 |
181 |
104 |
|||
Net Real Estate Cash Flow |
$ (1,483) |
$ 7,486 |
$ 7,775 |
$ 6,219 |
The following table reconciles Resort net revenue to Resort EBITDA Margin for the three months ended
(In thousands) (Unaudited) |
(In thousands) (Unaudited) |
(In thousands) (Unaudited) |
|
Three Months Ended |
Three Months Ended |
Fiscal 2024 Guidance (2) |
|
Resort net revenue (1) |
$ 1,077,798 |
$ 1,094,019 |
$ 2,931,000 |
Resort Reported EBITDA (1) |
$ 425,046 |
$ 394,798 |
$ 867,000 |
Resort EBITDA margin (1) |
39.4 % |
36.1 % |
29.6 % |
(1) Resort represents the sum of Mountain and Lodging |
|||
(2) Represents the mid-point of Guidance |
View original content to download multimedia:https://www.prnewswire.com/news-releases/vail-resorts-reports-fiscal-2024-second-quarter-results-increases-quarterly-dividend-and-provides-updated-fiscal-2024-guidance-302085702.html
SOURCE
Vail Resorts Contacts: Investor Relations: Bo Heitz, (303) 404-1800, InvestorRelations@vailresorts.com; Media: Sara Olson, (303) 404-6497, News@vailresorts.com