· |
Cash
outflows for real estate investments to be sold to third parties
(e.g.
“operating activities”) or retained for the benefit of resort operations
as resort depreciable assets (e.g. “investing activities”) are not items
capable of precise measurement or reasonably estimated at the time
of
incurring such cash outflows.
|
· |
The
proposed revision does not mask a change in earnings or other trends
such
as net cash flow generated from its real estate activities. The Company
believes that analysts, investors and other readers of its financial
statements are most interested in the ultimate net cash flows (real
estate
sales less real estate cost of sales) generated and therefore their
judgment or conclusions are not impacted by the subtotals within
the
Company’s statements of cash flows.
|
· |
The
proposed revision does not hide a failure to meet analysts’ consensus
expectations for the Company as the Company believes analysts do
not use
cash flows from operating activities or investing activities as a
measure
of performance or liquidity. Additionally, the subtotal of cash flows
from
operating activities or investing activities is not a financial measure
that the Company uses to market its business to investors or potential
investors and is not used in any of its investor relations
presentations.
|
· |
The
proposed revision does not affect the Company’s compliance with regulatory
requirements.
|
· |
The
proposed revision does not impact the Company’s compliance with loan
covenants or other contractual
requirements.
|
· |
The
proposed revision does not effect management’s
compensation.
|
· |
The
proposed revision does not conceal an unlawful
transaction.
|
· |
the
Company is responsible for the adequacy and accuracy of the disclosures
in
its filings; and
|
· |
Staff
comments or changes to disclosures in response to Staff comments
do not
foreclose the Commission from taking any action with respect to the
filing; and
|
· |
the
Company may not assert Staff comments as a defense in any proceeding
initiated by the Commission or any person under the federal securities
laws of the United States.
|
Year
Ended July 31,
|
|||||||||||||||||||
2006
|
2005
|
2004
|
|||||||||||||||||
As
Presented
|
Proposed
Revision
|
As
Presented
|
Proposed
Revision
|
As
Presented
|
Proposed
Revision
|
||||||||||||||
Cash
flows from operating activities:
|
|||||||||||||||||||
Net
income (loss)
|
$
|
45,756
|
$
|
45,756
|
$
|
23,138
|
$
|
23,138
|
$
|
(5,959
|
)
|
$
|
(5,959
|
)
|
|||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
|||||||||||||||||||
Depreciation
and amortization
|
86,098
|
86,098
|
89,968
|
89,968
|
86,377
|
86,377
|
|||||||||||||
Non-cash
cost of real estate sales
|
35,121
|
35,121
|
38,425
|
38,425
|
(1,654
|
)
|
(1,654
|
)
|
|||||||||||
Non-cash
gain on transfer of property, net
|
--
|
--
|
--
|
--
|
(2,147
|
)
|
(2,147
|
)
|
|||||||||||
Non-cash
stock-based compensation expense
|
6,523
|
6,523
|
437
|
437
|
248
|
248
|
|||||||||||||
Asset
impairment charges
|
210
|
210
|
2,550
|
2,550
|
1,108
|
1,108
|
|||||||||||||
Non-cash
mold remediation (credit) charge
|
(559
|
)
|
(559
|
)
|
--
|
--
|
5,500
|
5,500
|
|||||||||||
(Gain)
loss on sale of businesses, net
|
(4,625
|
)
|
(4,625
|
)
|
7,353
|
7,353
|
--
|
--
|
|||||||||||
Loss
on extinguishment of debt
|
--
|
--
|
612
|
612
|
37,084
|
37,084
|
|||||||||||||
Deferred
income taxes, net
|
1,322
|
1,322
|
(7,514
|
)
|
(7,514
|
)
|
(1,018
|
)
|
(1,018
|
)
|
|||||||||
Minority
interest in net income of consolidated subsidiaries
|
6,694
|
6,694
|
5,239
|
5,239
|
4,000
|
4,000
|
|||||||||||||
Other
non-cash (income) expense, net
|
(6,291
|
)
|
(6,291
|
)
|
(3,433
|
)
|
(3,433
|
)
|
5,708
|
5,708
|
|||||||||
Changes
in assets and liabilities:
|
|||||||||||||||||||
Restricted
cash
|
(2,069
|
)
|
(2,069
|
)
|
(2,222
|
)
|
(2,222
|
)
|
(4,965
|
)
|
(4,965
|
)
|
|||||||
Accounts
receivable, net
|
(2,644
|
)
|
(2,644
|
)
|
(3,665
|
)
|
(3,665
|
)
|
7,254
|
7,254
|
|||||||||
Notes
receivable
|
(1,925
|
)
|
(1,925
|
)
|
4,052
|
4,052
|
1,685
|
1,685
|
|||||||||||
Inventories,
net
|
(4,811
|
)
|
(4,811
|
)
|
(5,074
|
)
|
(5,074
|
)
|
605
|
605
|
|||||||||
Investments
in real estate
|
--
|
(129,728
|
)
|
--
|
(72,164
|
)
|
--
|
(27,802
|
)
|
||||||||||
Accounts
payable and accrued expenses
|
26,213
|
26,213
|
26,443
|
26,443
|
20,512
|
20,512
|
|||||||||||||
Income
taxes receivable/payable
|
4,538
|
4,538
|
21,960
|
21,960
|
6,940
|
6,940
|
|||||||||||||
Deferred
real estate credits
|
14,539
|
14,539
|
29,755
|
29,755
|
11,453
|
11,453
|
|||||||||||||
Private
club deferred initiation fees
|
7,126
|
7,126
|
8,324
|
8,324
|
8,358
|
8,358
|
|||||||||||||
Other
assets and liabilities, net
|
(17,812
|
)
|
(17,812
|
)
|
(16,007
|
)
|
(16,007
|
)
|
(152
|
)
|
(152
|
)
|
|||||||
Net
cash provided by operating activities
|
$
|
193,404
|
$
|
63,676
|
$
|
220,341
|
$
|
148,177
|
$
|
180,937
|
$
|
153,135
|
|||||||
Cash
flows from investing activities:
|
|||||||||||||||||||
Capital
expenditures
|
$
|
(88,901
|
)
|
$
|
(88,901
|
)
|
$
|
(79,975
|
)
|
$
|
(79,975
|
)
|
$
|
(62,960
|
)
|
$
|
(62,960
|
)
|
|
Investments
in real estate
|
(129,728
|
)
|
--
|
(72,164
|
)
|
--
|
(27,802
|
)
|
--
|
||||||||||
Distributions
from joint ventures
|
522
|
522
|
6,588
|
6,588
|
4,849
|
4,849
|
|||||||||||||
Cash
received from disposal of fixed assets
|
823
|
823
|
2,019
|
2,019
|
2,658
|
2,658
|
|||||||||||||
Cash
received from sale of businesses
|
30,712
|
30,712
|
108,399
|
108,399
|
--
|
--
|
|||||||||||||
Purchase
of minority interests
|
--
|
--
|
(9,748
|
)
|
(9,748
|
)
|
--
|
--
|
|||||||||||
Other
investing
|
(5,149
|
)
|
(5,149
|
)
|
--
|
--
|
(110
|
)
|
(110
|
)
|
|||||||||
Net
cash (used in) provided by investing activities
|
$
|
(191,721
|
)
|
$
|
(61,993
|
)
|
$
|
(44,881
|
)
|
$
|
27,283
|
$
|
(83,365
|
)
|
$
|
(55,563
|
)
|
||
Cash
flows from financing activities:
|
|||||||||||||||||||
Proceeds
from borrowings under 6.75% Notes
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
390,000
|
$
|
390,000
|
|||||||
Payment
of tender and call of 8.75% Notes
|
--
|
--
|
--
|
--
|
(360,000
|
)
|
(360,000
|
)
|
|||||||||||
Payment
of tender premium
|
--
|
--
|
--
|
--
|
(23,825
|
)
|
(23,825
|
)
|
|||||||||||
Repurchases
of common stock
|
(10,839
|
)
|
(10,839
|
)
|
--
|
--
|
--
|
--
|
|||||||||||
Payment
of financing costs
|
(1,584
|
)
|
(1,584
|
)
|
(1,774
|
)
|
(1,774
|
)
|
(6,828
|
)
|
(6,828
|
)
|
|||||||
Payment
of Credit Facility Term Loan
|
--
|
--
|
(98,750
|
)
|
(98,750
|
)
|
(1,000
|
)
|
(1,000
|
)
|
|||||||||
Proceeds
from borrowings under other long-term debt
|
63,660
|
63,660
|
176,423
|
176,423
|
173,253
|
173,253
|
|||||||||||||
Payments
of other long-term debt
|
(54,439
|
)
|
(54,439
|
)
|
(181,239
|
)
|
(181,239
|
)
|
(234,234
|
)
|
(234,234
|
)
|
|||||||
Distributions
from joint ventures to minority shareholders
|
(4,239
|
)
|
(4,239
|
)
|
(1,807
|
)
|
(1,807
|
)
|
(1,474
|
)
|
(1,474
|
)
|
|||||||
Proceeds
from exercise of stock options
|
46,649
|
46,649
|
21,939
|
21,939
|
562
|
562
|
|||||||||||||
Tax
benefit from exercise of stock options
|
14,323
|
14,323
|
--
|
--
|
--
|
--
|
|||||||||||||
Net
cash provided by (used in) financing activities
|
$
|
53,531
|
$
|
53,531
|
$
|
(85,208
|
)
|
$
|
(85,208
|
)
|
$
|
(63,546
|
)
|
$
|
(63,546
|
)
|
|||
Net
increase in cash and cash equivalents
|
55,214
|
55,214
|
90,252
|
90,252
|
34,026
|
34,026
|
|||||||||||||
Net
increase in cash due to adoption of FIN 46R
|
--
|
--
|
--
|
--
|
4,428
|
4,428
|
|||||||||||||
Cash
and cash equivalents:
|
|||||||||||||||||||
Beginning
of period
|
136,580
|
136,580
|
46,328
|
46,328
|
7,874
|
7,874
|
|||||||||||||
End
of period
|
$
|
191,794
|
$
|
191,794
|
$
|
136,580
|
$
|
136,580
|
$
|
46,328
|
$
|
46,328
|
|||||||
Cash
paid for interest, net of amounts capitalized
|
$
|
33,550
|
$
|
33,550
|
$
|
38,158
|
$
|
38,158
|
$
|
38,578
|
$
|
38,578
|
|||||||
Taxes
paid (refunds received), net
|
8,617
|
8,617
|
--
|
--
|
(8,827
|
)
|
(8,827
|
)
|