Delaware
|
51-0291762
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
390
Interlocken Crescent, Suite 1000,
Broomfield,
Colorado
|
80021
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(303)
404-1800
|
||
(Registrant’s
telephone number, including area code)
|
||
Securities
registered pursuant to Section 12(b) of the Act:
|
|||
Title
of each class:
|
Name
of each exchange on which registered:
|
||
Common
Stock, $0.01 par value
|
New
York Stock Exchange
|
||
Securities
registered pursuant to Section 12(g) of the Act:
|
|||
None.
|
|||
(Title
of class)
|
Table
of Contents
|
||
PART
I
|
||
Item
1.
|
3
|
|
Item
1A.
|
14
|
|
Item
1B.
|
23
|
|
Item
2.
|
23
|
|
Item
3.
|
24
|
|
Item
4.
|
25
|
|
PART
II
|
||
Item
5.
|
||
26
|
||
Item
6.
|
27
|
|
Item
7.
|
29
|
|
Item
7A.
|
49
|
|
Item
8.
|
F-1
|
|
Item
9.
|
50
|
|
Item
9A.
|
50
|
|
Item
9B.
|
50
|
|
Item
10.
|
50
|
|
Item
11.
|
51
|
|
Item
12.
|
||
51
|
||
Item
13.
|
51
|
|
Item
14.
|
51
|
|
Item
15.
|
51
|
·
|
economic
downturns;
|
·
|
terrorist
acts upon the United States;
|
·
|
threat
of or actual war;
|
·
|
unfavorable
weather conditions;
|
·
|
our
ability to obtain financing on terms acceptable to us to finance
our real
estate investments, capital expenditures and growth
strategy;
|
·
|
our
ability to continue to grow our resort and real estate
operations;
|
·
|
competition
in our Mountain and Lodging
businesses;
|
·
|
termination
of existing hotel management
contracts;
|
·
|
adverse
changes in real estate
markets;
|
·
|
failure
to commence or complete the planned real estate development
projects;
|
·
|
failure
to achieve the anticipated short and long-term financial benefits
from the
planned real estate development
projects;
|
·
|
shortages
or rising costs in construction
materials;
|
·
|
implications
arising from new Financial Accounting Standards Board(“FASB”)/governmental
legislation, rulings or
interpretations;
|
·
|
our
reliance on government permits or approvals for our use of federal
land or
to make operational
improvements;
|
·
|
our
ability to integrate and successfully operate future acquisitions;
and
|
·
|
adverse
consequences of current or future legal
claims.
|
·
|
Vail
Mountain ("Vail")-- the largest single ski mountain complex in North
America and the most visited ski resort in the United States for
the
2005/06 ski season and currently ranked as the number one ski resort
in
North America by SKI
magazine;
|
·
|
Breckenridge
Mountain ("Breckenridge")-- an attractive destination resort with
numerous
après-ski activities, an extensive bed base, the second most visited
resort in the United States for the 2005/06 ski season and currently
ranked as the number six ski resort in North America by SKI
magazine;
|
·
|
Keystone
Resort ("Keystone")-- a year-round family-oriented vacation destination,
the fifth most visited resort in the United States for the 2005/06
ski
season and currently ranked as the number fourteen ski resort in
North
America by SKI
magazine;
|
·
|
Heavenly
Mountain Resort ("Heavenly")-- the third largest ski resort in North
America, the eighth most visited resort in the United States for
the
2005/06 ski season and currently ranked as the number seventeen ski
resort
in North America by SKI
magazine; and
|
·
|
Beaver
Creek Resort ("Beaver Creek")-- one of the world's premier luxury
mountain
resorts, the ninth most visited ski resort in the United States for
the
2005/06 ski season and currently ranked as the number eight ski resort
in
North America by SKI
magazine.
|
·
|
The
Company has some of the most expansive and varied terrain in North
America--Vail alone offers approximately 5,300 skiable acres and
Heavenly
offers approximately 4,800 skiable acres. The Company's five ski
resorts
offer nearly 17,000 skiable acres in aggregate, with substantial
offerings
for beginner, intermediate and advanced skiers.
|
·
|
With
the growing popularity of freestyle skiing and riding, each of the
Company's resorts is committed to providing exceptional terrain parks
and
pipes. Each resort has multiple parks and pipes that include terrain
that
will challenge expert and professional riders as well as areas for
learning and children. Keystone’s A51 Terrain Park is one of the largest
parks offering night riding in the
country.
|
·
|
The
Company is involved in initiatives that support the National Ski
Area
Association's programs to grow participation in snowsports. Each
of the
Company's resorts runs specific programs designed to attract and
retain
newcomers to snowsports.
|
·
|
The
Company's locations in the Colorado Rocky Mountains receive average
yearly
snowfall of between 20 and 30 feet and the Sierra Nevada Mountains
receive
average yearly snowfall of between 25 and 35 feet, which is significantly
higher than the average for all U.S. ski
resorts.
|
·
|
The
Company's Colorado resorts are proximate to both Denver International
Airport and Eagle County Regional Airport, and Heavenly is proximate
to
both Reno/Tahoe International Airport and Sacramento International
Airport. This provides ease of access to the Company's resorts for
destination visitors.
|
·
|
The
Colorado Front Range market, with a population of approximately 3.7
million, is within approximately 100 miles from each of the Company's
Colorado resorts, with access via a major interstate
highway.
|
·
|
Heavenly
is proximate to two large California population centers, the
Sacramento/Central Valley and the San Francisco Bay
Area.
|
·
|
The
Company continues to invest in the latest technology in ticketing
and
snowmaking systems, and the Company has an extensive fleet of grooming
equipment.
|
·
|
The
Company systematically replaces lifts, and in the past three fiscal
years,
the Company has installed seven high-speed chairlifts across its
resorts:
one four-passenger chairlift at Breckenridge, four four-passenger
chairlifts at Beaver Creek and one six-passenger chairlift and one
four-passenger chairlift at Heavenly. The Company is installing one
eight-passenger gondola at Breckenridge for the 2006/07 ski season.
At a
minimum, the Company plans to install a four-passenger high-speed
chairlift at Heavenly for the 2007/08 ski
season.
|
·
|
The
Company provides a wide variety of quality dining venues both on-
and
off-mountain, ranging from top-rated fine dining establishments to
trailside express food service
outlets.
|
·
|
The
Company, through SSI Venture, LLC ("SSV"), has over 120 retail/rental
outlets specializing in sporting goods including ski, golf and bicycle
equipment. In addition to providing a major retail/rental presence
at each
of the Company's ski resorts, the Company also has retail/rental
locations
throughout the Colorado Front Range, at other Colorado ski resorts
and in
the San Francisco Bay Area.
|
·
|
The
Company's twelve owned and managed hotels and inventory of approximately
1,800 managed condominium rooms (included in the operations of the
Lodging
segment) located in proximity to the Company's Colorado ski resorts
provide accommodation options for all guests, with a variety of prices
ranging from high upscale to moderate, which appeal to the varied
needs of
guests and families.
|
·
|
The
Company is an industry leader in providing on- and off-mountain amenities,
including substantial full-service retail and equipment rental facilities,
mountain-top activities centers, and resort-wide charging, which
enables
guests to use their lift ticket or pass to make purchases at many
Company-owned facilities. The Company's innovative frequent guest
programs
and extensive array of lift ticket products at varied price points
provide
value to guests.
|
·
|
The
Company is strongly committed to providing quality guest service,
including world class ski and snowboarding schools, teams of on-mountain
hosts and new technology centers, where guests can try the latest
technical innovations in snowsports equipment. The Company solicits
guest
feedback through extensive use of surveys, which the Company utilizes
to
ensure high levels of customer
satisfaction.
|
·
|
The
Company continually upgrades and expands available services and amenities
through capital improvements and real estate development activities.
Current projects include the major revitalization of the primary
portals
to Vail Mountain at Vail Village and LionsHead, collectively known
as
"Vail's New Dawn", developing new villages at the base of Breckenridge's
Peaks 7 and 8, collectively known as “The Peaks of Breckenridge”,
upgrading dining at Vail, Beaver Creek and Heavenly, a new gondola
at
Breckenridge connecting the town with Peaks 7 and 8, snowmaking upgrades
at Vail, Beaver Creek, Keystone and Breckenridge and additional planning
and development projects in and around each of the Company's resorts.
The
Company must obtain a variety of necessary approvals for certain
of these
projects before the Company can proceed with its overall
plans.
|
·
|
As
part of a long-standing commitment to responsible stewardship of
its
natural mountain settings, the Company recently launched two
initiatives in environmental sustainability. First, it has chosen
to
offset 100% of its energy use by purchasing nearly 152,000 megawatt-hours
of wind energy credits annually for its five mountain resorts, its
lodging
properties including RockResorts International, LLC (“RockResorts”) and
Grand Teton Lodge Company (“GTLC”), all of its retail/rental locations and
its new corporate headquarters in Broomfield, Colorado. Second, the
Company is partnering with the National Forest Foundation to raise
funds
for various conservation projects in the White River National Forest
in
Colorado and the National Forests of Tahoe Basin in California/Nevada
where the Company operates its five mountain resorts.
|
·
|
RockResorts--a
luxury hotel management company with a portfolio of three Company-owned
and five managed, third-party owned resort hotels with locations
across
the U.S.;
|
·
|
GTLC--a
summer destination resort with three resort properties in the Park
and the
Jackson Hole Golf & Tennis Club (“JHG&TC”) near Jackson,
Wyoming;
|
·
|
Six
independently flagged Company-owned hotels (besides GTLC), management
of
the Vail Marriott Mountain Resort & Spa ("Vail Marriott") and Austria
Haus Hotel and condominium management operations in and around the
Company's Colorado ski resorts; and
|
·
|
Six
owned resort golf courses.
|
Name
|
Location
|
Own/Manage
|
Rooms
|
RockResorts:
|
|||
The
Equinox
|
Manchester
Village, VT
|
Manage
|
179
|
The
Lodge at Vail
|
Vail,
CO
|
Own
|
152
|
La
Posada de Santa Fe
|
Santa
Fe, NM
|
Manage
|
157
|
The
Keystone Lodge
|
Keystone,
CO
|
Own
|
152
|
Snake
River Lodge & Spa
|
Teton
Village, WY
|
Manage
|
140
|
Rosario
Resort & Spa
|
San
Juan Islands, WA
|
Manage
|
116
|
The
Pines Lodge
|
Beaver
Creek, CO
|
Own
|
70
|
The
Lodge & Spa at Cordillera
|
Edwards,
CO
|
Manage
|
65
|
Other
Hotels:
|
|||
Jackson
Lake Lodge
|
Grand
Teton Nat'l Pk., WY
|
Concessionaire
Contract
|
385
|
Colter
Bay Village
|
Grand
Teton Nat'l Pk., WY
|
Concessionaire
Contract
|
166
|
Jenny
Lake Lodge
|
Grand
Teton Nat'l Pk., WY
|
Concessionaire
Contract
|
37
|
Vail
Marriott Mountain Resort
|
Vail,
CO
|
Manage
|
345
|
&
Spa
|
|||
The
Great Divide Lodge
|
Breckenridge,
CO
|
Own
|
208
|
Inn
at Keystone
|
Keystone,
CO
|
Own
|
103
|
Breckenridge
Mountain Lodge
|
Breckenridge,
CO
|
Own
|
71
|
Village
Hotel
|
Breckenridge,
CO
|
Own
|
60
|
Inn
at Beaver Creek
|
Beaver
Creek, CO
|
Own
|
46
|
Austria
Haus Hotel
|
Vail,
CO
|
Manage
|
25
|
Ski
Tip Lodge
|
Keystone,
CO
|
Own
|
10
|
·
|
All
of the Company's hotels are located in highly desirable resort
destinations.
|
·
|
The
Company's hotel portfolio has achieved some of the most prestigious
hotel
designations in the world, including two hotels designated as Leading
Hotels of the World, five designated as Preferred Hotels & Resorts and
two designated as Historic Hotels of America. The Company has six
properties and four hotel restaurants in its portfolio that are currently
rated as AAA 4-Diamond.
|
·
|
The
RockResorts brand is an historic brand name with a rich tradition
associated with high quality luxury resort
hotels.
|
·
|
Many
of the Company's hotels (both owned and managed) are designed to
provide a
look that feels indigenous to their surroundings, enhancing the guest's
vacation experience.
|
·
|
Many
of the hotels in the Company's portfolio provide a wide array of
amenities
available to the guest such as access to world-class ski and golf
resorts,
spa facilities, water sports and a number of other outdoor activities
as
well as highly acclaimed dining
options.
|
·
|
Conference
space with the latest technology is available at most of the Company's
hotels. In addition, guests at Keystone can use the Company-owned
Keystone
Conference Center, the largest conference facility in the Colorado
Rocky
Mountain region with more than 100,000 square feet of meeting, exhibit
and
function space.
|
·
|
The
Company has a central reservations system in Colorado that leverages
off
of its ski resort reservations system and has a web-based central
reservation system that provides guests with the ability to plan
their
vacation online. Non-Colorado properties are served by a central
reservations system and global distribution system provided by a
third
party.
|
·
|
The
Company actively upgrades the quality of the accommodations and amenities
available at its hotels through capital improvements. Capital funding
for
third-party owned properties is provided by the owners of the properties.
Recent projects include an extensive room upgrades at The Lodge at
Vail,
renovation of the Avanyu Spa at La Posada de Santa Fe, renovation
of the
hotel room bathrooms at La Posada de Santa Fe and the addition of
new
meeting space and a remodel of the fitness center and spa at the
Vail
Marriott. Planned and current projects include the rebuild of the
clubhouse and a number of golf course improvements at JHG&TC,
extensive facility and technology upgrades at GTLC’s properties within the
Park, a full remodel of the Vail Marriott Grand Ballroom, a new 9,000
square foot Avanyu Spa and guest suites at The Lodge at Vail being
completed in connection with the "Front Door" project in Vail, extensive
upgrades to a portion of The Pines Lodge bathrooms, full renovation
and
repositioning of the Village at Breckenridge and five additional
rooms
being added to the Snake River Lodge & Spa
(“SRL&S”).
|
Location
|
Ownership
|
Use
|
||
Arrowhead
Mountain, CO
|
Owned
|
Ski
trails and ski resort operations, including ski lifts, buildings
and other
improvements, commercial space
|
||
Avon,
CO
|
Owned
|
Warehouse
facility
|
||
BC
Housing Riveredge, CO
|
26%
Owned
|
Employee
housing facilities
|
||
Bachelor
Gulch Village, CO
|
Owned
|
Ski
resort operations, including ski lifts, ski trails, buildings and
other
improvements, commercial space
|
||
Beaver
Creek Mountain, CO
|
Owned
|
Ski
resort operations, including ski lifts, buildings and other improvements,
commercial space, real estate held for sale or
development
|
||
Beaver
Creek Mountain, CO (3,801 acres)
|
Special
Use Permit
|
Ski
trails, ski lifts, buildings and other improvements
|
||
Beaver
Creek Resort, CO
|
Owned
|
Golf
course, clubhouse commercial space and residential
spaces
|
||
Breckenridge
Mountain, CO
|
Owned
|
Ski
resort operations, including ski lifts, buildings and other improvements,
commercial space, real estate held for sale or
development
|
||
Breckenridge
Mountain, CO (5,702 acres)
|
Special
Use Permit
|
Ski
trails, ski lifts, buildings and other improvements
|
||
Breckenridge
Terrace, CO
|
50%
Owned
|
Employee
housing facilities
|
||
Broomfield,
CO
|
Leased
|
Corporate
offices
|
||
Colter
Bay Village, WY
|
Concessionaire
contract
|
Lodging,
dining
|
||
Great
Divide Lodge, CO
|
Owned
|
Lodging,
dining and conference facilities
|
||
Heavenly
Mountain Resort, CA
|
Owned
|
Ski
resort operations, including ski lifts, buildings and other improvements,
commercial space
|
||
Heavenly
Mountain, CA (7,050 acres)
|
Special
Use Permit
|
Ski
trails, ski lifts, buildings and other improvements
|
||
Inn
at Beaver Creek, CO
|
Owned
|
Lodging,
dining and conference facilities
|
||
Inn
at Keystone, CO
|
Owned
|
Lodging,
dining and conference facilities
|
||
Jackson
Hole Golf & Tennis Club, WY
|
Owned
|
Golf
course, clubhouse, tennis facilities, dining, real estate held for
sale or
development
|
||
Jackson
Lake Lodge, WY
|
Concessionaire
contract
|
Lodging,
dining, conference facilities
|
||
Jenny
Lake Lodge, WY
|
Concessionaire
contract
|
Lodging,
dining
|
||
Keystone
Conference Center, CO
|
Owned
|
Conference
facility
|
||
Keystone
Lodge, CO
|
Owned
|
Lodging,
dining and conference facilities
|
||
Keystone
Mountain, CO
|
Owned
|
Ski
resort operations, including ski lifts, buildings and other improvements,
commercial space
|
||
Keystone
Mountain, CO (8,376 acres)
|
Special
Use Permit
|
Ski
trails, ski lifts, buildings and other
improvements
|
Keystone
Ranch, CO
|
Owned
|
Golf
course, clubhouse and restaurant facilities
|
||
Keystone
Resort, CO
|
Owned
|
Resort
operations, dining, commercial space, conference facilities, real
estate
held for sale or development
|
||
Lakewood,
CO
|
Leased
|
Administrative
offices
|
||
Red
Sky Ranch, CO
|
Owned
|
Golf
course, clubhouses and real estate held for sale and
development
|
||
River
Course at Keystone, CO
|
Owned
|
Golf
course and clubhouse
|
||
Seasons
at Avon, CO
|
Leased/50%
owned
|
Administrative
offices
|
||
Ski
Tip Lodge, CO
|
Owned
|
Lodging
and dining facilities
|
||
The
Lodge at Vail, CO
|
Owned
|
Lodging,
dining and conference facilities, real estate held for sale or
development
|
||
The
Tarnes at Beaver Creek, CO
|
31%
Owned
|
Employee
housing facilities
|
||
Tenderfoot
Housing, CO
|
50%
Owned
|
Employee
housing facilities
|
||
The
Pines Lodge at Beaver Creek, CO
|
Owned
|
Lodging,
dining, conference facilities
|
||
Vail
Mountain, CO
|
Owned
|
Ski
resort operations, including ski lifts, buildings and other improvements,
commercial space
|
||
Vail
Mountain, CO (12,226 acres)
|
Special
Use Permit
|
Ski
trails, ski lifts, buildings and other improvements
|
||
Village
at Breckenridge, CO
|
Owned
|
Lodging,
dining, conference facilities and commercial space
|
||
SSV
Properties
|
61.7%-owned
|
Over
120 retail stores for recreational products including
rental
|
Vail
Resorts
|
||||||
Common
Stock
|
||||||
High
|
Low
|
|||||
Year
Ended July 31, 2006
|
||||||
1st
Quarter
|
$
|
33.66
|
$
|
26.30
|
||
2nd
Quarter
|
38.89
|
30.16
|
||||
3rd
Quarter
|
39.13
|
30.10
|
||||
4th
Quarter
|
39.98
|
33.58
|
||||
Year
Ended July 31, 2005
|
||||||
1st
Quarter
|
$
|
20.48
|
$
|
17.30
|
||
2nd
Quarter
|
24.00
|
18.85
|
||||
3rd
Quarter
|
26.95
|
22.83
|
||||
4th
Quarter
|
29.73
|
25.10
|
Period
|
Total
Number of Shares Repurchased
|
|
|
Average
Price Paid per Share
|
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
(1)
|
|
Number
of Shares that May yet Be Purchased Under the Plans or Programs
(1)
|
|
May
1, 2006 - May 31, 2006
|
--
|
|
$
|
--
|
|
--
|
|
3,000,000
|
|
June
1, 2006 - June 30, 2006
|
315,100
|
|
|
34.37
|
|
315,100
|
|
2,684,900
|
|
July
1, 2006 - July 31, 2006
|
--
|
|
|
--
|
|
--
|
|
2,684,900
|
|
Total
|
315,100
|
|
$
|
34.37
|
|
315,100
|
|
Year
Ended July 31,
|
|||||||||||||||||||
2006
(1)
|
2005
(1)
|
2004 (1)
|
2003
(1)
|
2002
(1)
|
|||||||||||||||
Statement
of Operations Data:
|
|||||||||||||||||||
Revenue:
|
|||||||||||||||||||
Mountain
|
$
|
620,441
|
$
|
540,855
|
$
|
500,995
|
$
|
460,568
|
$
|
396,572
|
|||||||||
Lodging
|
155,807
|
196,351
|
180,525
|
172,003
|
154,834
|
||||||||||||||
Real
estate
|
62,604
|
72,781
|
45,123
|
80,401
|
63,854
|
||||||||||||||
Total
net revenue
|
838,852
|
809,987
|
726,643
|
712,972
|
615,260
|
||||||||||||||
Segment
operating expense:
|
|||||||||||||||||||
Mountain
|
443,116
|
391,889
|
368,875
|
362,131
|
305,299
|
||||||||||||||
Lodging
|
142,693
|
177,469
|
165,983
|
161,846
|
140,856
|
||||||||||||||
Real
estate
|
56,676
|
58,254
|
16,791
|
66,642
|
51,326
|
||||||||||||||
Total
segment operating expense
|
642,485
|
627,612
|
551,649
|
590,619
|
497,481
|
||||||||||||||
Gain
on transfer of property, net
|
--
|
--
|
2,147
|
--
|
--
|
||||||||||||||
Mountain
equity investment income, net
|
3,876
|
2,303
|
1,376
|
1,009
|
1,748
|
||||||||||||||
Lodging
equity investment loss, net
|
--
|
(2,679
|
)
|
(3,432
|
)
|
(5,995
|
)
|
(57
|
)
|
||||||||||
Real
estate equity investment income (loss), net
|
791
|
(102
|
)
|
460
|
3,962
|
2,744
|
|||||||||||||
Interest
expense
|
(36,478
|
)
|
(40,298
|
)
|
(47,479
|
)
|
(50,001
|
)
|
(38,788
|
)
|
|||||||||
Relocation
and separation charges
|
(5,096
|
)
|
--
|
--
|
--
|
--
|
|||||||||||||
Loss
on extinguishment of debt
|
--
|
(612
|
)
|
(37,084
|
)
|
--
|
--
|
||||||||||||
Contract
dispute charges
|
(3,282
|
)
|
--
|
--
|
--
|
--
|
|||||||||||||
Mold
remediation credit (charge)
|
1,411
|
--
|
(5,500
|
)
|
--
|
--
|
|||||||||||||
Gain
(loss) from sale of businesses, net
|
4,625
|
(7,353
|
)
|
--
|
--
|
--
|
|||||||||||||
Net
income (loss)
|
$
|
45,756
|
$
|
23,138
|
$
|
(5,959
|
)
|
$
|
(8,527
|
)
|
$
|
7,050
|
|||||||
Diluted
per share net income (loss)
|
$
|
1.19
|
$
|
0.64
|
$
|
(0.17
|
)
|
$
|
(0.24
|
)
|
$
|
0.20
|
|||||||
Other
Data:
|
|||||||||||||||||||
Mountain
|
|||||||||||||||||||
Skier
visits(2)
|
6,288
|
5,940
|
5,636
|
5,730
|
4,732
|
||||||||||||||
ETP
(3)
|
$
|
41.83
|
$
|
39.30
|
$
|
37.67
|
$
|
34.13
|
$
|
34.22
|
|||||||||
Lodging
|
|||||||||||||||||||
ADR(4)
|
$
|
202.27
|
$
|
196.26
|
$
|
187.90
|
$
|
184.25
|
$
|
185.97
|
|||||||||
RevPAR(5)
|
$
|
92.41
|
$
|
90.98
|
$
|
81.33
|
$
|
77.86
|
$
|
80.35
|
|||||||||
Resort
|
|||||||||||||||||||
Resort
revenue per skier visit(6)
|
$
|
116.25
|
$
|
112.09
|
$
|
109.72
|
$
|
99.18
|
$
|
106.53
|
|||||||||
Real
Estate
|
|||||||||||||||||||
Real
estate held for sale and investment(7)
|
$
|
259,384
|
$
|
154,874
|
$
|
134,548
|
$
|
123,223
|
$
|
161,778
|
|||||||||
Other
Balance Sheet Data
|
|||||||||||||||||||
Cash
and cash equivalents(8)
|
$
|
191,794
|
$
|
136,580
|
$
|
46,328
|
$
|
7,874
|
$
|
13,110
|
|||||||||
Total
assets
|
$
|
1,687,643
|
$
|
1,525,921
|
$
|
1,533,957
|
$
|
1,455,442
|
$
|
1,449,026
|
|||||||||
Long-term
debt (including long-term debt due within one year)
|
$
|
531,228
|
$
|
521,710
|
$
|
625,803
|
$
|
584,151
|
$
|
602,786
|
|||||||||
Net
debt(9)
|
$
|
339,434
|
$
|
385,130
|
$
|
579,475
|
$
|
576,277
|
$
|
589,676
|
|||||||||
Stockholders'
equity
|
$
|
642,777
|
$
|
540,529
|
$
|
491,163
|
$
|
496,246
|
$
|
504,004
|
(1)
|
The
Company has made several acquisitions and dispositions which impact
comparability between years during the past five years: Heavenly
Ski
Resort (acquired in May 2002), Vail Marriott (acquired in December
2001
and subsequently sold in June 2005), The Lodge at Rancho Mirage (“Rancho
Mirage”) (acquired in November 2001 and subsequently sold in July 2005),
RockResorts (acquired in November 2001), investment in Ritz-Carlton,
Bachelor Gulch (“BG Resort”) (opened November 2002 and subsequently sold
in December 2004) and SRL&S (sold in January 2006). In addition, the
Company consolidated several entities during the year ended July
31, 2004
as a result of the adoption of FASB Interpretation No. 46, "Consolidation
of Variable Interest Entities-an Interpretation of ARB No. 51, Revised"
("FIN 46R"). See Note 7, Variable
Interest Entities, of the Notes to Consolidated Financial Statements
included in Item 8 of this Form 10-K for information regarding the
entities consolidated under FIN 46R. Effective August 1, 2005, the
Company
adopted Statement of Financial Accounting Standards ("SFAS") No.
123R,
"Share-Based Payment" ("SFAS 123R"). See Note 2, Summary of Significant
Accounting Policies, of the Notes to Consolidated Financial Statements
in
Item 8 of this Form 10-K for the impact to the consolidated statement
of
operations as a result of the adoption of SFAS
123R.
|
(2)
|
A
skier visit represents a person utilizing a ticket or pass to access
a
mountain resort for any part of one day, and includes both paid and
complimentary access.
|
(3)
|
ETP
is defined as lift ticket revenue divided by total skier
visits.
|
(4)
|
ADR
is calculated by dividing total room revenue by the number of occupied
rooms during the respective
periods.
|
(5)
|
RevPAR
is calculated by dividing total room revenue by the number of rooms
that
are available to guests during the respective
periods.
|
(6)
|
Resort
revenue per skier visit is defined as the sum of the Mountain and
Lodging
revenue (excluding revenue generated by GTLC, SRL&S, Rancho Mirage and
RockResorts) divided by skier
visits.
|
(7)
|
Real
estate held for sale and investment includes all land, development
costs
and other improvements associated with real estate held for sale
and
investment, as well as investments in real estate joint
ventures.
|
(8)
|
Cash
and cash equivalents excludes restricted
cash.
|
(9)
|
Net
debt is defined as long-term debt plus long-term debt due within
one year
less cash and cash equivalents.
|
·
|
The
timing and amount of snowfall has an impact on skier visits. To mitigate
this impact, the Company focuses efforts on sales of season passes
prior
to the beginning of the season to In-State skiers, as most weather
sensitive visitors to the Company’s ski resorts tend to be from the
Colorado Front Range, to whom the Company markets season pass products.
Additionally, the Company has invested in snowmaking upgrades in
an effort
to address the inconsistency of early season snowfall where possible.
In
the year ended July 31, 2006, season pass sales represented 23% of
total
lift revenues, which represented approximately 10% of total net revenues
for the Mountain segment. Season pass sales to date for the 2006/07
season
indicate favorable trends in revenue. However, there can be no certainty
that such favorable trends will continue in the
future.
|
·
|
Consistent
with prior years, the Company plans to raise prices on all lift ticket
products, including season pass products, for the 2006/07 ski season
and
continues to charge some of the highest prices in the industry. While
pricing increases historically have not reduced demand, there can
be no
assurances that demand will remain price
inelastic.
|
·
|
The
Company operates its ski areas under various Forest Service permits,
and
many of the Company's operations require permits and approval from
governmental authorities; therefore many of the Company’s on-mountain
capital improvements must go through an approval process. Changes
or
impacts of the regulatory environment applicable to the Company may
have
detrimental effects on the Company.
|
·
|
During
the years ended July 31, 2006 and 2005, the Company successfully
executed
its strategy to reduce hotel ownership in favor of selectively increasing
its managed property portfolio. Sales of owned hotel properties included
SRL&S in January 2006, Rancho Mirage in July 2005, Vail Marriott in
June 2005 and the sale of the Company's investment in the BG Resort
in
December 2004. The Company retained management contracts for SRL&S,
Rancho Mirage and Vail Marriott, although the Rancho Mirage contract
was
subsequently terminated in the first quarter of the year ending July
31,
2007 in conjunction with the closing of the hotel by the new owners
for
redevelopment purposes. The Company continues to evaluate potential
sales
and other strategic initiatives which could also involve the conversion
of
hotel rooms to real estate product with respect to some of its lodging
properties; however, the Company does not anticipate future sales
of hotel
properties will approach the magnitude of recent activity. The sale
of
owned hotel properties results in Lodging Reported EBITDA no longer
reflecting the operating results of the hotels, but includes management
fee revenue in cases where the management contract is retained. See
"Results of Operations" for information regarding the financial impacts
of
these transactions.
|
·
|
Potential
ownership changes of hotels currently under RockResorts management
could
result in the termination of existing RockResorts management contracts,
which could impact the results of operations of the Lodging segment.
In
August 2006, RockResorts' management agreement for Rancho Mirage
was
terminated in conjunction with the closing of the hotel as part of
a of
redevelopment plan by the current hotel owner, which will result
in the
Company earning a termination fee subsequent to July 31, 2006, but
loss of
future management fees. RockResorts
recognized $644,000 in revenue related to the management of this
property
in the year ended July 31, 2006. However,
the Company continues to pursue new management contracts, which may
include, in addition to management fees, marketing license fees and
technical service fees in conjunction with a project’s development and
sales.
|
·
|
On
March 6, 2006, RockResorts was notified by the ownership of Cheeca,
formerly a RockResorts managed property, that its management agreement
was
being terminated effective immediately. RockResorts recognized $666,000
in
revenue related to the management of this property in the
year ended July 31, 2005
(its last full year of the Company’s management of the property).
RockResorts believes and asserts that the termination is in violation
of
the management agreement and is seeking recovery of monetary damages
for
the loss of the remaining 27 years of management fees, inclusive
of
renewal periods under the contract, attorneys’ fees and costs. Pursuant to
the dispute resolution provisions of the management agreement, the
disputed matter is pending before a single judge arbitrator at the
JAMS
Arbitration Tribunal in Chicago, Illinois. The arbitration hearing
is
scheduled to conclude in early October 2006, and the Company expects
the
arbitrator to render a decision by the end of the second quarter
for the
year ending July 31, 2007. Cheeca Holdings, LLC, the entity owner
of the
hotel property, asserts that RockResorts breached the management
contract,
among other alleged breaches, and seeks a ruling that it had a right
to
terminate the management agreement and recovery of monetary damages,
attorneys’ fees and costs. The Company has recorded $3.3 million in legal
related costs (classified as “contract dispute charges” in the
accompanying consolidated statement of operations) in the year ended
July
31, 2006 as a result of legal action against the hotel owner and
anticipates incurring substantially more legal related costs until
this
matter is resolved.
|
· | GTLC operates three lodging properties, food and beverage services, retail, camping and other services within the Park under a concession contract with the NPS. In accordance with Federal law, the NPS had considered competitive bids for a new concession contract as the Company’s contract had expired, and in May 2006, the Company was informed it was awarded a new 15 year agreement to continue as the concessionaire for GTLC. The Company expects to execute the contract within the current calendar year. Provisions of the new agreement include an increase in the NPS franchise fee. On an annual basis, effective January 1, 2007, assuming final approval by the United States Congress and the NPS, the Company will pay approximately $2.0 million more annually in franchise fees to the NPS than it has previously incurred. Additionally, the Company expects the new contract will require capital improvement outlays in excess of historical expenditures. |
· | In recent years, the Company has shifted its real estate focus to more vertical development, which requires significant capital investment prior to project completion. For example, the Company expects to incur between $325 million and $375 million of construction costs subsequent to July 31, 2006 on the Arrabelle and The Lodge at Vail Chalets projects (including the construction of related resort depreciable assets). The Company mitigates the risk associated with vertical development by utilizing the following: (1) the Company generally pre-sells residential units and requires non-refundable deposits of at least 15% of the sales prices. Pre-sales require buyers to provide earnest money deposits to the Company, which would be refundable to the buyer should the Company fail to complete the related development. Pre-sale targets are set by management. Generally, the Company strives to meet its pre-sale targets in the period between the commencement of the marketing of a development and the planned commencement of construction, (2) the Company attempts to secure guaranteed maximum price contracts with its general contractors which helps protect the Company against rising costs of construction and (3) the Company generally uses non-recourse financing for its vertical development projects that only allow for recourse against the specific project’s assets. |
·
|
Real
Estate Reported EBITDA is highly dependent on, among other things,
the
timing of closings on real estate under contract. Changes to the
anticipated timing of closing on one or more real estate units could
materially impact Real Estate Reported EBITDA for a particular quarter
or
fiscal year. Additionally, the magnitude of real estate projects
currently
under development or contemplated could result in a significant increase
in Real Estate Reported EBITDA as these projects close, expected
in the
year ending July 31, 2008 and beyond. However, continual increases
in
construction costs, including construction-related commodities, have
resulted in increases in the total costs for certain of the Company's
current development projects. Additionally, the profitability and/or
viability of current or proposed real estate development projects
could be
adversely affected by continued escalation in construction costs
and/or a
slow-down in market demand, as well as project difficulties or delays
and
the resulting potential negative financial impact associated with
design
or construction issues that may arise in the course of
construction.
|
·
|
The
Company and the minority shareholder in SSV have put and call rights
whereby starting on August 1, 2007, each of the Company and the minority
shareholder may call or put the remaining minority interest in SSV
to the
Company. Execution of the put or call by either party may modify
the
management agreement of SSV and could impact the Company’s ownership
percentage and the way the SSV business is managed. The Company has
entered into preliminary discussions with the minority shareholder,
with
the intent of both parties being to extend the existing management
agreement.
|
·
|
The
Company had $191.8 million in cash and cash equivalents as of July
31,
2006 with no borrowings under its revolver and expects to generate
additional cash from operations including future closures on real
estate.
The Company is currently evaluating how to use its excess cash, including
a combination of the following strategic options: increase real estate
investment for further development; increase Resort capital expenditures;
pursue strategic acquisitions; pay cash dividends; repurchase additional
stock of the Company (see Note 17, Capitalization, of the Notes to
Consolidated Financial Statements for more information regarding
the
Company’s stock repurchase plan) or payoff outstanding debt. The Company’s
debt generally has favorable fixed interest rates and is long-term
in
nature. Additionally, the Company’s Credit Facility and Indenture limit
the Company’s ability to pay dividends, repurchase stock and pay off
certain of its debt, including its 6.75%
Notes.
|
·
|
The
Company uses many methods, estimates and judgments in applying its
accounting policies (see “Critical Accounting Policies” in this section of
this Form 10-K). Such methods, estimates and judgments are, by their
nature, subject to substantial risks, uncertainties and assumptions,
and
factors may arise over time that lead the Company to change its methods,
estimates and judgments. Changes in those methods, estimates and
judgments
could significantly affect the Company’s results of
operations.
|
·
|
Due
to the adoption of SFAS 123R, the Company's operating expenses have
increased by $6.1 million for the year ended July 31, 2006, as compared
to
the previous year, after considering the change in the Company's
compensation strategy to issue a portion of its stock-based compensation
as restricted stock to certain levels of employees.
The Company cannot predict the impact to future operating results
of
expensing stock-based compensation as the expense is predicated on
the
amount and type of future stock based compensation awards granted
and the
fair value of those awards to be determined at the time of
grant.
|
Year
Ended July 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
Mountain
Reported EBITDA excluding stock-based compensation
|
$
|
184,886
|
$
|
151,523
|
$
|
133,649
|
||||||
Lodging
Reported EBITDA excluding stock-based compensation
|
14,448
|
16,291
|
11,163
|
|||||||||
Real
Estate Reported EBITDA excluding stock-based compensation
|
8,223
|
14,520
|
30,981
|
|||||||||
Income
(loss) before (provision) benefit for income taxes
|
75,010
|
37,623
|
(8,516
|
)
|
||||||||
Net
income (loss)
|
$
|
45,756
|
$
|
23,138
|
$
|
(5,959
|
)
|
Percentage
|
|||||||||||||||
Year
Ended July 31,
|
Increase
|
||||||||||||||
2006
|
2005
|
2004
|
2006/2005
|
2005/2004
|
|||||||||||
Mountain
segment revenues:
|
|||||||||||||||
Lift
tickets
|
$
|
263,036
|
$
|
233,458
|
$
|
212,329
|
12.7
|
%
|
10.0
|
%
|
|||||
Ski
school
|
72,628
|
63,915
|
58,526
|
13.6
|
%
|
9.2
|
%
|
||||||||
Dining
|
56,657
|
53,688
|
51,511
|
5.5
|
%
|
4.2
|
%
|
||||||||
Retail/rental
|
149,350
|
120,149
|
115,044
|
24.3
|
%
|
4.4
|
%
|
||||||||
Other
|
78,770
|
69,645
|
63,585
|
13.1
|
%
|
9.5
|
%
|
||||||||
Total
Mountain net revenue
|
620,441
|
540,855
|
500,995
|
14.7
|
%
|
8.0
|
%
|
||||||||
Total
Mountain operating expense
|
443,116
|
391,889
|
368,875
|
13.1
|
%
|
6.2
|
%
|
||||||||
Mountain
equity investment income, net
|
3,876
|
2,303
|
1,376
|
68.3
|
%
|
67.4
|
%
|
||||||||
Total
Mountain Reported EBITDA
|
$
|
181,201
|
$
|
151,269
|
$
|
133,496
|
19.8
|
%
|
13.3
|
%
|
|||||
Total
Mountain Reported EBITDA
|
|||||||||||||||
excluding
stock-based compensation
|
$
|
184,886
|
$
|
151,523
|
$
|
133,649
|
22.0
|
%
|
13.4
|
%
|
|||||
Total
skier visits
|
6,288
|
5,940
|
5,636
|
5.9
|
%
|
5.4
|
%
|
||||||||
ETP
|
$
|
41.83
|
$
|
39.30
|
$
|
37.67
|
6.4
|
%
|
4.3
|
%
|
Percentage
|
||||||||||||||||||||
Year
Ended July 31,
|
Increase/(Decrease)
|
|||||||||||||||||||
2006
|
2005
|
2004
|
2006/2005
|
2005/2004
|
||||||||||||||||
Total
Lodging net revenue
|
$
|
155,807
|
$
|
196,351
|
$
|
180,525
|
(20.6
|
)
|
%
|
8.8
|
%
|
|||||||||
Total
Lodging operating expense
|
142,693
|
177,469
|
165,983
|
(19.6
|
)
|
%
|
6.9
|
%
|
||||||||||||
Lodging
equity investment loss, net
|
--
|
(2,679
|
)
|
(3,432
|
)
|
100.0
|
%
|
(21.9
|
)
|
%
|
||||||||||
Total
Lodging Reported EBITDA
|
$
|
13,114
|
$
|
16,203
|
$
|
11,110
|
(19.1
|
)
|
%
|
45.8
|
%
|
|||||||||
Total
Lodging Reported EBITDA
|
||||||||||||||||||||
excluding
stock-based compensation
|
$
|
14,448
|
$
|
16,291
|
$
|
11,163
|
(11.3
|
)
|
%
|
45.9
|
%
|
|||||||||
ADR
|
$
|
202.27
|
$
|
196.26
|
$
|
187.90
|
3.1
|
%
|
4.4
|
%
|
||||||||||
RevPAR
|
$
|
92.41
|
$
|
90.98
|
$
|
81.33
|
1.6
|
%
|
11.9
|
%
|
Percentage
|
||||||||||||||||||
Year
Ended July 31,
|
Increase/(Decrease)
|
|||||||||||||||||
2006
|
2005
|
2004
|
2006/2005
|
2005/2004
|
||||||||||||||
Single
family land sales
|
$
|
8,261
|
$
|
23,872
|
$
|
13,313
|
(65.4
|
)
|
%
|
79.3
|
%
|
|||||||
Multi-family
unit and land sales
|
47,912
|
28,798
|
30,740
|
66.4
|
%
|
(6.3
|
)
|
%
|
||||||||||
Parking
unit sales
|
--
|
11,750
|
--
|
(100.0
|
)
|
%
|
100.0
|
%
|
||||||||||
Other
|
6,431
|
8,361
|
1,070
|
(23.1
|
)
|
%
|
681.4
|
%
|
||||||||||
Total
Real Estate net revenue
|
62,604
|
72,781
|
45,123
|
(14.0
|
)
|
%
|
61.3
|
%
|
||||||||||
Gain
on transfer of property
|
--
|
--
|
2,147
|
--
|
%
|
(100.0
|
)
|
%
|
||||||||||
Real
Estate operating expense
|
56,676
|
58,254
|
16,791
|
(2.7
|
)
|
%
|
246.9
|
%
|
||||||||||
Real
Estate equity investment income (loss), net
|
791
|
(102
|
)
|
460
|
875.5
|
%
|
(122.2
|
)
|
%
|
|||||||||
Total
Real Estate Reported EBITDA
|
$
|
6,719
|
$
|
14,425
|
$
|
30,939
|
(53.4
|
)
|
%
|
(53.4
|
)
|
%
|
||||||
Total
Real Estate Reported EBITDA
|
||||||||||||||||||
excluding
stock-based compensation
|
$
|
8,223
|
$
|
14,520
|
$
|
30,981
|
(43.4
|
)
|
%
|
(53.1
|
)
|
%
|
Year
Ended July 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
Mountain
Reported EBITDA excluding stock-based compensation
|
$
|
184,886
|
$
|
151,523
|
$
|
133,649
|
||||||
Mountain
segment stock-based compensation
|
(3,685
|
)
|
(254
|
)
|
(153
|
)
|
||||||
Mountain
Reported EBITDA
|
181,201
|
151,269
|
133,496
|
|||||||||
Lodging
Reported EBITDA excluding stock-based compensation
|
14,448
|
16,291
|
11,163
|
|||||||||
Lodging
segment stock-based compensation
|
(1,334
|
)
|
(88
|
)
|
(53
|
)
|
||||||
Lodging
Reported EBITDA
|
13,114
|
16,203
|
11,110
|
|||||||||
Real
Estate Reported EBITDA excluding stock-based compensation
|
8,223
|
14,520
|
30,981
|
|||||||||
Real
Estate segment stock-based compensation
|
(1,504
|
)
|
(95
|
)
|
(42
|
)
|
||||||
Real
Estate Reported EBITDA
|
6,719
|
14,425
|
30,939
|
|||||||||
Total
Reported EBITDA
|
201,034
|
181,897
|
175,545
|
|||||||||
Depreciation
and amortization
|
(86,098
|
)
|
(89,968
|
)
|
(86,377
|
)
|
||||||
Relocation
and separation charges
|
(5,096
|
)
|
--
|
--
|
||||||||
Asset
impairment charges
|
(210
|
)
|
(2,550
|
)
|
(1,108
|
)
|
||||||
Mold
remediation credit (charge)
|
1,411
|
--
|
(5,500
|
)
|
||||||||
Loss
on disposal of fixed assets, net
|
(1,035
|
)
|
(1,528
|
)
|
(2,345
|
)
|
||||||
Investment
income, net
|
7,995
|
2,066
|
1,886
|
|||||||||
Interest
expense, net
|
(36,478
|
)
|
(40,298
|
)
|
(47,479
|
)
|
||||||
Loss
on extinguishment of debt
|
--
|
(612
|
)
|
(37,084
|
)
|
|||||||
Gain
(loss) on sale of businesses, net
|
4,625
|
(7,353
|
)
|
--
|
||||||||
Contract
dispute charges
|
(3,282
|
)
|
--
|
--
|
||||||||
(Loss)
gain on put options, net
|
(1,212
|
)
|
1,158
|
(1,875
|
)
|
|||||||
Other
income (expense), net
|
50
|
50
|
(179
|
)
|
||||||||
Minority
interest in income of consolidated subsidiaries, net
|
(6,694
|
)
|
(5,239
|
)
|
(4,000
|
)
|
||||||
Income
(loss) before (provision) benefit for income taxes
|
75,010
|
37,623
|
(8,516
|
)
|
||||||||
(Provision)
benefit for income taxes
|
(29,254
|
)
|
(14,485
|
)
|
2,557
|
|||||||
Net
income (loss)
|
$
|
45,756
|
$
|
23,138
|
$
|
(5,959
|
)
|
Payments
Due by Period
|
|||||||||||||||
2-3
|
4-5
|
More
than
|
|||||||||||||
Contractual
Obligations
|
Total
|
2007
|
years
|
years
|
5
years
|
||||||||||
Long-Term
Debt (1)
|
$
|
531,228
|
$
|
5,915
|
$
|
27,482
|
$
|
8,260
|
$
|
489,571
|
|||||
Fixed
Rate Interest (1)
|
258,023
|
30,997
|
61,068
|
59,204
|
106,754
|
||||||||||
Operating
Leases and Service Contracts
|
49,319
|
12,527
|
16,293
|
8,703
|
11,796
|
||||||||||
Purchase
Obligations (2)
|
525,835
|
507,440
|
18,395
|
--
|
--
|
||||||||||
Other
Long-Term Obligations (3)
|
1,283
|
520
|
763
|
--
|
--
|
||||||||||
Total
Contractual Cash Obligations
|
$
|
1,365,688
|
$
|
557,399
|
$
|
124,001
|
$
|
76,167
|
$
|
608,121
|
F-2
|
|
F-3
|
|
Consolidated
Financial Statements
|
|
F-5
|
|
F-6
|
|
F-7
|
|
F-8
|
|
F-9
|
|
F-10
|
|
Financial
Statement Schedule:
|
|
The
following consolidated financial statement schedule of the Company
is
filed as part of this Report on Form 10-K and should be read in
conjunction with the Company's Consolidated Financial
Statements:
|
|
58
|
July
31,
|
||||||
2006
|
2005
|
|||||
Assets
|
||||||
Current
assets:
|
||||||
Cash
and cash equivalents
|
$
|
191,794
|
$
|
136,580
|
||
Restricted
cash
|
20,322
|
18,253
|
||||
Trade
receivables, net of allowances of $1,388 and $1,335,
respectively
|
35,949
|
33,136
|
||||
Inventories,
net of reserves of $755 and $719, respectively
|
42,278
|
36,078
|
||||
Deferred
income taxes (Note 12)
|
11,938
|
11,405
|
||||
Other
current assets
|
23,693
|
20,697
|
||||
Assets
held for sale (Note 2)
|
--
|
26,735
|
||||
Total
current assets
|
325,974
|
282,884
|
||||
Property,
plant and equipment, net (Note 5)
|
851,112
|
843,047
|
||||
Real
estate held for sale and investment
|
259,384
|
154,874
|
||||
Deferred
charges and other assets
|
29,615
|
23,172
|
||||
Notes
receivable
|
10,638
|
9,463
|
||||
Goodwill,
net (Note 5)
|
135,811
|
135,507
|
||||
Intangible
assets, net (Note 5)
|
75,109
|
76,974
|
||||
Total
assets
|
$
|
1,687,643
|
$
|
1,525,921
|
||
Liabilities
and Stockholders' Equity
|
||||||
Current
liabilities:
|
||||||
Accounts
payable and accrued expenses (Note 5)
|
$
|
230,762
|
$
|
209,369
|
||
Income
taxes payable
|
17,517
|
12,979
|
||||
Long-term
debt due within one year (Note 4)
|
5,915
|
2,004
|
||||
Total
current liabilities
|
254,194
|
224,352
|
||||
Long-term
debt (Note 4)
|
525,313
|
519,706
|
||||
Other
long-term liabilities (Note 5)
|
158,490
|
140,421
|
||||
Deferred
income taxes (Note 12)
|
73,064
|
71,209
|
||||
Commitments
and contingencies (Note 14)
|
||||||
Put
option liabilities (Note 10)
|
1,245
|
34
|
||||
Minority
interest in net assets of consolidated subsidiaries
|
32,560
|
29,670
|
||||
Stockholders’
equity:
|
||||||
Preferred
stock, $0.01 par value, 25,000,000 shares authorized, no shares issued
and
outstanding
|
--
|
--
|
||||
Common
stock, $0.01 par value, 100,000,000 shares authorized, and 39,036,282
and
36,596,193 shares issued, respectively (Note 17)
|
390
|
366
|
||||
Additional
paid-in capital
|
509,505
|
442,527
|
||||
Deferred
compensation
|
--
|
(329)
|
||||
Retained
earnings
|
143,721
|
97,965
|
||||
Treasury
stock (Note 17)
|
(10,839
|
)
|
--
|
|||
Total
stockholders’ equity
|
642,777
|
540,529
|
||||
Total
liabilities and stockholders’ equity
|
$
|
1,687,643
|
$
|
1,525,921
|
Year
Ended July 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
Net
revenue:
|
||||||||||||
Mountain
|
$
|
620,441
|
$
|
540,855
|
$
|
500,995
|
||||||
Lodging
|
155,807
|
196,351
|
180,525
|
|||||||||
Real
estate
|
62,604
|
72,781
|
45,123
|
|||||||||
Total
net revenue
|
838,852
|
809,987
|
726,643
|
|||||||||
Operating
expense:
|
||||||||||||
Mountain
|
443,116
|
391,889
|
368,875
|
|||||||||
Lodging
|
142,693
|
177,469
|
165,983
|
|||||||||
Real
estate
|
56,676
|
58,254
|
16,791
|
|||||||||
Total
segment operating expense
|
642,485
|
627,612
|
551,649
|
|||||||||
Other
operating income (expense):
|
||||||||||||
Gain
on transfer of property, net
|
--
|
--
|
2,147
|
|||||||||
Depreciation
and amortization
|
(86,098
|
)
|
(89,968
|
)
|
(86,377
|
)
|
||||||
Relocation
and separation charges (Note 8)
|
(5,096
|
)
|
--
|
--
|
||||||||
Asset
impairment charges (Note 11)
|
(210
|
)
|
(2,550
|
)
|
(1,108
|
)
|
||||||
Mold
remediation credit (charge) (Note 14)
|
1,411
|
--
|
(5,500
|
)
|
||||||||
Loss
on disposal of fixed assets, net
|
(1,035
|
)
|
(1,528
|
)
|
(2,345
|
)
|
||||||
Income
from operations
|
105,339
|
88,329
|
81,811
|
|||||||||
Mountain
equity investment income, net
|
3,876
|
2,303
|
1,376
|
|||||||||
Lodging
equity investment loss, net
|
--
|
(2,679
|
)
|
(3,432
|
)
|
|||||||
Real
estate equity investment income (loss), net
|
791
|
(102
|
)
|
460
|
||||||||
Investment
income, net
|
7,995
|
2,066
|
1,886
|
|||||||||
Interest
expense, net
|
(36,478
|
)
|
(40,298
|
)
|
(47,479
|
)
|
||||||
Loss
on extinguishment of debt
|
--
|
(612
|
)
|
(37,084
|
)
|
|||||||
Gain
(loss) on sale of businesses, net (Note 9)
|
4,625
|
(7,353
|
)
|
--
|
||||||||
Contract
dispute charges (Note 14)
|
(3,282
|
)
|
--
|
--
|
||||||||
(Loss)
gain on put options, net (Note 10)
|
(1,212
|
)
|
1,158
|
(1,875
|
)
|
|||||||
Other
income (expense), net
|
50
|
50
|
(179
|
)
|
||||||||
Minority
interest in income of consolidated subsidiaries, net
|
(6,694
|
)
|
(5,239
|
)
|
(4,000
|
)
|
||||||
Income
(loss) before (provision) benefit for income taxes
|
75,010
|
37,623
|
(8,516
|
)
|
||||||||
(Provision)
benefit for income taxes (Note 12)
|
(29,254
|
)
|
(14,485
|
)
|
2,557
|
|||||||
Net
income (loss)
|
$
|
45,756
|
$
|
23,138
|
$
|
(5,959
|
)
|
|||||
Per
share amounts (Note 3):
|
||||||||||||
Basic
net income (loss) per share
|
$
|
1.21
|
$
|
0.65
|
$
|
(0.17
|
)
|
|||||
Diluted
net income (loss) per share
|
$
|
1.19
|
$
|
0.64
|
$
|
(0.17
|
)
|
Common
Stock
|
Additional
|
Total
|
||||||||||||||||||||||||||
Shares
|
Paid-in
|
Deferred
|
Retained
|
Treasury
|
Stockholders'
|
|||||||||||||||||||||||
Class
A
|
Common
|
Total
|
Amount
|
Capital
|
Compensation
|
Earnings
|
Stock
|
Equity
|
||||||||||||||||||||
Balance,
July 31, 2003
|
7,439,834
|
27,835,042
|
35,274,876
|
$
352
|
$
415,306
|
$
(198)
|
$
80,786
|
$
--
|
$
496,246
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
(5,959)
|
--
|
(5,959)
|
|||||||||||||||||||
Conversion
of Class A shares
|
||||||||||||||||||||||||||||
to
common shares (Note 17)
|
(1,325,000)
|
1,325,000
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||
Amortization
of deferred
|
||||||||||||||||||||||||||||
compensation
|
--
|
--
|
--
|
--
|
--
|
250
|
--
|
--
|
250
|
|||||||||||||||||||
Issuance
of shares pursuant to
|
||||||||||||||||||||||||||||
options
exercised (Note 19)
|
--
|
62,786
|
62,786
|
1
|
561
|
--
|
--
|
--
|
562
|
|||||||||||||||||||
Tax
benefit of stock option
|
||||||||||||||||||||||||||||
exercises
|
--
|
--
|
--
|
--
|
64
|
--
|
--
|
--
|
64
|
|||||||||||||||||||
Restricted
stock granted
|
--
|
--
|
--
|
--
|
729
|
(729
|
)
|
--
|
--
|
--
|
||||||||||||||||||
Balance,
July 31, 2004
|
6,114,834
|
29,222,828
|
35,337,662
|
353
|
416,660
|
(677
|
)
|
74,827
|
--
|
491,163
|
||||||||||||||||||
Net
income
|
--
|
--
|
--
|
--
|
--
|
--
|
23,138
|
--
|
23,138
|
|||||||||||||||||||
Conversion
of Class A shares
|
||||||||||||||||||||||||||||
to
common shares (Note 17)
|
(6,114,834
|
)
|
6,114,834
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Amortization
of deferred
|
||||||||||||||||||||||||||||
compensation
|
--
|
--
|
--
|
--
|
--
|
348
|
--
|
--
|
348
|
|||||||||||||||||||
Issuance
of shares pursuant to
|
||||||||||||||||||||||||||||
options
exercised and issuance
|
||||||||||||||||||||||||||||
of
restricted shares (Note 19)
|
--
|
1,258,531
|
1,258,531
|
13
|
21,928
|
--
|
--
|
--
|
21,941
|
|||||||||||||||||||
Tax
benefit of stock option
|
||||||||||||||||||||||||||||
exercises
|
--
|
--
|
--
|
--
|
3,939
|
--
|
--
|
--
|
3,939
|
|||||||||||||||||||
Balance,
July 31, 2005
|
--
|
36,596,193
|
36,596,193
|
366
|
442,527
|
(329
|
)
|
97,965
|
--
|
540,529
|
||||||||||||||||||
Net
income
|
--
|
--
|
--
|
--
|
--
|
--
|
45,756
|
--
|
45,756
|
|||||||||||||||||||
Stock-based
compensation
|
||||||||||||||||||||||||||||
(Note
19)
|
--
|
--
|
--
|
--
|
6,476
|
--
|
--
|
--
|
6,476
|
|||||||||||||||||||
Reversal
of deferred compensation due to adoption of SFAS 123R
|
--
|
--
|
--
|
--
|
(329
|
)
|
329
|
--
|
--
|
--
|
||||||||||||||||||
Issuance
of shares pursuant to
|
||||||||||||||||||||||||||||
options
exercised and issuance
|
||||||||||||||||||||||||||||
of
restricted shares (Note 19)
|
--
|
2,440,089
|
2,440,089
|
24
|
46,508
|
--
|
--
|
--
|
46,532
|
|||||||||||||||||||
Tax
benefit of stock option
|
||||||||||||||||||||||||||||
exercises
|
--
|
--
|
--
|
--
|
14,323
|
--
|
--
|
--
|
14,323
|
|||||||||||||||||||
Repurchase
of common stock
|
||||||||||||||||||||||||||||
(Note
17)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(10,839
|
)
|
(10,839
|
)
|
|||||||||||||||||
Balance,
July 31, 2006
|
--
|
39,036,282
|
39,036,282
|
$
|
390
|
$
|
509,505
|
$
|
--
|
$
|
143,721
|
$
|
(10,839
|
)
|
$
|
642,777
|
Year
Ended July 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income (loss)
|
$
|
45,756
|
$
|
23,138
|
$
|
(5,959
|
)
|
|||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||||
Depreciation
and amortization
|
86,098
|
89,968
|
86,377
|
|||||||||
Non-cash
cost of real estate sales
|
35,121
|
38,425
|
(1,654
|
)
|
||||||||
Non-cash
gain on transfer of property, net
|
--
|
--
|
(2,147
|
)
|
||||||||
Non-cash
stock-based compensation expense
|
6,523
|
437
|
248
|
|||||||||
Asset
impairment charges
|
210
|
2,550
|
1,108
|
|||||||||
Non-cash
mold remediation (credit) charge
|
(559
|
)
|
--
|
5,500
|
||||||||
(Gain)
loss on sale of businesses, net
|
(4,625
|
)
|
7,353
|
--
|
||||||||
Loss
on extinguishment of debt
|
--
|
612
|
37,084
|
|||||||||
Deferred
income taxes, net
|
1,322
|
(7,514
|
)
|
(1,018
|
)
|
|||||||
Minority
interest in net income of consolidated subsidiaries
|
6,694
|
5,239
|
4,000
|
|||||||||
Other
non-cash (income) expense, net
|
(6,291
|
)
|
(3,433
|
)
|
5,708
|
|||||||
Changes
in assets and liabilities:
|
||||||||||||
Restricted
cash
|
(2,069
|
)
|
(2,222
|
)
|
(4,965
|
)
|
||||||
Accounts
receivable, net
|
(2,644
|
)
|
(3,665
|
)
|
7,254
|
|||||||
Notes
receivable
|
(1,925
|
)
|
4,052
|
1,685
|
||||||||
Inventories,
net
|
(4,811
|
)
|
(5,074
|
)
|
605
|
|||||||
Accounts
payable and accrued expenses
|
26,213
|
26,443
|
20,512
|
|||||||||
Income
taxes receivable/payable
|
4,538
|
21,960
|
6,940
|
|||||||||
Deferred
real estate credits
|
14,539
|
29,755
|
11,453
|
|||||||||
Private
club deferred initiation fees
|
7,126
|
8,324
|
8,358
|
|||||||||
Other
assets and liabilities, net
|
(17,812
|
)
|
(16,007
|
)
|
(152
|
)
|
||||||
Net
cash provided by operating activities
|
193,404
|
220,341
|
180,937
|
|||||||||
Cash
flows from investing activities:
|
||||||||||||
Capital
expenditures
|
(88,901
|
)
|
(79,975
|
)
|
(62,960
|
)
|
||||||
Investments
in real estate
|
(129,728
|
)
|
(72,164
|
)
|
(27,802
|
)
|
||||||
Distributions
from joint ventures
|
522
|
6,588
|
4,849
|
|||||||||
Cash
received from disposal of fixed assets
|
823
|
2,019
|
2,658
|
|||||||||
Cash
received from sale of businesses
|
30,712
|
108,399
|
--
|
|||||||||
Purchase
of minority interests
|
--
|
(9,748
|
)
|
--
|
||||||||
Other
investing
|
(5,149
|
)
|
--
|
(110
|
)
|
|||||||
Net
cash used in investing activities
|
(191,721
|
)
|
(44,881
|
)
|
(83,365
|
)
|
||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from borrowings under 6.75% Notes
|
--
|
--
|
390,000
|
|||||||||
Payment
of tender and call of 8.75% Notes
|
--
|
--
|
(360,000
|
)
|
||||||||
Payment
of tender premium
|
--
|
--
|
(23,825
|
)
|
||||||||
Repurchases
of common stock
|
(10,839
|
)
|
--
|
--
|
||||||||
Payment
of financing costs
|
(1,584
|
)
|
(1,774
|
)
|
(6,828
|
)
|
||||||
Payment
of Credit Facility Term Loan
|
--
|
(98,750
|
)
|
(1,000
|
)
|
|||||||
Proceeds
from borrowings under other long-term debt
|
63,660
|
176,423
|
173,253
|
|||||||||
Payments
of other long-term debt
|
(54,439
|
)
|
(181,239
|
)
|
(234,234
|
)
|
||||||
Distributions
from joint ventures to minority shareholders
|
(4,239
|
)
|
(1,807
|
)
|
(1,474
|
)
|
||||||
Proceeds
from exercise of stock options
|
46,649
|
21,939
|
562
|
|||||||||
Tax
benefit from exercise of stock options
|
14,323
|
--
|
--
|
|||||||||
Net
cash provided by (used in) financing activities
|
53,531
|
(85,208
|
)
|
(63,546
|
)
|
|||||||
Net
increase in cash and cash equivalents
|
55,214
|
90,252
|
34,026
|
|||||||||
Net
increase in cash due to adoption of FIN 46R
|
--
|
--
|
4,428
|
|||||||||
Cash
and cash equivalents:
|
||||||||||||
Beginning
of period
|
136,580
|
46,328
|
7,874
|
|||||||||
End
of period
|
$
|
191,794
|
$
|
136,580
|
$
|
46,328
|
||||||
Cash
paid for interest, net of amounts capitalized
|
$
|
33,550
|
$
|
38,158
|
$
|
38,578
|
||||||
Taxes
paid (refunds received), net
|
8,617
|
--
|
(8,827
|
)
|
Year
Ended July 31,
|
|||||||||
2006
|
2005
|
2004
|
|||||||
Distributions
(net of liabilities assumed) from KRED
|
$
|
--
|
$
|
--
|
$
|
25,600
|
|||
Capital
leases entered into for operating fixed assets
|
--
|
--
|
1,312
|
||||||
Increase
in assets due to adoption of FIN 46R
|
--
|
--
|
49,860
|
||||||
Increase
in liabilities due to adoption of FIN 46R
|
--
|
--
|
48,972
|
||||||
Land
exchange with the United States Forest Service
|
5,407
|
--
|
--
|
Estimated
Life
|
|
in
Years
|
|
Land
improvements
|
20
|
Buildings
and building improvements
|
7-30
|
Machinery
and equipment
|
2-30
|
Furniture
and fixtures
|
3-10
|
Vehicles
|
3
|
July
31, 2006
|
July
31, 2005
|
|||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||
Value
|
Value
|
Value
|
Value
|
|||||||||
6.75%
Notes
|
$
|
390,000
|
$
|
372,450
|
$
|
390,000
|
$
|
397,800
|
||||
Industrial
Development Bonds
|
61,700
|
63,423
|
61,700
|
71,266
|
||||||||
Other
long-term debt
|
7,335
|
7,211
|
8,006
|
9,074
|
Year
Ended July 31,
|
|||||||||||
2006
|
2005
|
2004
|
|||||||||
Mountain
operating expense
|
$
|
3,685
|
$
|
254
|
$
|
153
|
|||||
Lodging
operating expense
|
1,334
|
88
|
53
|
||||||||
Real
estate operating expense
|
1,504
|
95
|
42
|
||||||||
Pre-tax
stock-based compensation expense
|
6,523
|
437
|
248
|
||||||||
Less:
benefit for income taxes
|
2,450
|
164
|
93
|
||||||||
Net
stock-based compensation expense
|
$
|
4,073
|
$
|
273
|
$
|
155
|
Year
Ended July 31,
|
||||||||
2005
|
2004
|
|||||||
Net
income (loss)
|
||||||||
As
reported
|
$
|
23,138
|
$
|
(5,959
|
)
|
|||
Add:
stock-based employee compensation expense included in reported net
income
(loss), net of related tax effects
|
273
|
155
|
||||||
Deduct:
total stock-based employee compensation expense determined under
fair
value-based method for all awards, net of related tax
effects
|
(2,987
|
)
|
(2,546
|
)
|
||||
Pro
forma
|
$
|
20,424
|
$
|
(8,350
|
)
|
|||
Basic
net income (loss) per share
|
||||||||
As
reported
|
$
|
0.65
|
$
|
(0.17
|
)
|
|||
Pro
forma
|
$
|
0.57
|
$
|
(0.24
|
)
|
|||
Diluted
net income (loss) per share
|
||||||||
As
reported
|
$
|
0.64
|
$
|
(0.17
|
)
|
|||
Pro
forma
|
$
|
0.56
|
$
|
(0.24
|
)
|
Year
Ended July 31,
|
||||||||||||||||||||||||
2006
|
2005
|
2004
|
||||||||||||||||||||||
Basic
|
Diluted
|
Basic
|
Diluted
|
Basic
|
Diluted
|
|||||||||||||||||||
Net
income (loss) per share:
|
||||||||||||||||||||||||
Net
income (loss)
|
$
|
45,756
|
$
|
45,756
|
$
|
23,138
|
$
|
23,138
|
$
|
(5,959
|
)
|
$
|
(5,959
|
)
|
||||||||||
Weighted-average
shares outstanding
|
37,866
|
37,866
|
35,712
|
35,712
|
35,294
|
35,294
|
||||||||||||||||||
Effect
of dilutive securities
|
--
|
701
|
--
|
648
|
--
|
--
|
||||||||||||||||||
Total
shares
|
37,866
|
38,567
|
35,712
|
36,360
|
35,294
|
35,294
|
||||||||||||||||||
Net
income (loss) per share
|
$
|
1.21
|
$
|
1.19
|
$
|
0.65
|
$
|
0.64
|
$
|
(0.17
|
)
|
$
|
(0.17
|
)
|
Fiscal
Year
|
July
31,
|
July
31,
|
|||||
Maturity
(i)
|
2006
|
2005
|
|||||
Credit
Facility Revolver (a)
|
2010
|
$
|
--
|
$
|
--
|
||
SSV
Facility (b)
|
2011
|
6,261
|
9,429
|
||||
Industrial
Development Bonds (c)
|
2007-2020
|
61,700
|
61,700
|
||||
Employee
Housing Bonds (d)
|
2027-2039
|
52,575
|
52,575
|
||||
Non-Recourse
Real Estate Financings (e)
|
2007-2009
|
13,357
|
--
|
||||
6.75%
Senior Subordinated Notes (“6.75% Notes”) (f)
|
2014
|
390,000
|
390,000
|
||||
Other
(g)
|
2007-2029
|
7,335
|
8,006
|
||||
Total
debt
|
531,228
|
521,710
|
|||||
Less:
current maturities (h)
|
5,915
|
2,004
|
|||||
Long-term
debt
|
$
|
525,313
|
$
|
519,706
|
(a)
|
The
Company amended its senior credit facility (the "Credit Facility")
in
January 2005. Key modifications to the Credit Facility included,
among
other things, payoff of the $100 million term loan (the "Credit Facility
Term Loan"), the expansion of the revolving credit facility (the
"Credit
Facility Revolver") to $400 million from $325 million, extension
of the
maturity on the Credit Facility Revolver to January 2010 from June
2007,
reduced pricing for interest rate margins and commitment fees, and
improved flexibility in the Company's ability to make investments
and
distributions. The Company recorded a $612,000 loss on extinguishment
of
debt in the year ended July 31, 2005 for the remaining unamortized
deferred financing costs associated with the pay off of the Credit
Facility Term Loan.
|
(b)
|
In
September 2005, SSV entered into a new credit facility ("SSV Facility"),
with U.S. Bank National Association ("U.S. Bank") as lender, to refinance
its existing credit facility and to provide additional financing
for
future acquisitions. The new facility provides for financing up to
an
aggregate $33 million, consisting of (i) an $18 million working capital
revolver, (ii) a $10 million reducing revolver and (iii) a $5 million
acquisition revolver. Obligations under the SSV Facility are
collateralized by a first priority security interest in all the assets
of
SSV ($79.4 million at July 31, 2006). Availability under the SSV
Facility
is based on the book values of accounts receivable, inventories and
rental
equipment of SSV. The SSV Facility matures September 2010. Borrowings
bear
interest annually at SSV's option of (i) LIBOR plus 0.875% (6.27%
at July
31, 2006) or (ii) U.S. Bank's prime rate minus 1.75% (6.5% at July
31,
2006). Proceeds under the working capital revolver are for SSV's
seasonal
working capital needs. No principal payments are due until maturity,
and
principal may be drawn and repaid at any time. Proceeds under the
reducing
revolver were used to pay off SSV's existing credit facility. Principal
under the reducing revolver may be drawn and repaid at any time.
The
reducing revolver commitments decrease by $312,500 on January 31,
April
30, July 31 and October 31 of each year beginning January 31, 2006.
Any
outstanding balance in excess of the reduced commitment amount will
be due
on the day of each commitment reduction. The acquisition revolver
is to be
utilized to make acquisitions subject to U.S. Bank's approval. Principal
under the acquisition revolver may be drawn and repaid at any time.
The
acquisition revolver commitments decrease by $156,250 on January
31, April
30, July 31 and October 31 of each year beginning January 31, 2007.
Any
outstanding balance in excess of the reduced commitment amount will
be due
on the day of each commitment reduction. The SSV Facility contains
certain
restrictive financial covenants, including the Consolidated Leverage
Ratio
and Minimum Fixed Charge Coverage Ratio (each as defined in the underlying
credit agreement).
|
(c)
|
The
Company has outstanding $61.7 million of industrial development bonds
(collectively, the "Industrial Development Bonds"), of which $41.2
million
were issued by Eagle County, Colorado (the "Eagle County Bonds")
and
mature, subject to prior redemption, on August 1, 2019. These bonds
accrue
interest at 6.95% per annum, with interest being payable semi-annually
on
February 1 and August 1. The promissory note with respect to the
Eagle
County Bonds between Eagle County and the Company is collateralized
by the
Forest Service permits for Vail and Beaver Creek. In addition, the
Company
has outstanding two series of refunding bonds (collectively, the
"Summit
County Bonds"). The Series 1990 Sports Facilities Refunding Revenue
Bonds,
issued by Summit County, Colorado, have an aggregate outstanding
principal
amount of $19.0 million, maturing in installments of $4.0 million
in the
year ending July 31, 2007 and $15.0 million in the year ending July
31,
2009. These bonds bear interest at a rate of 7.75% for bonds maturing
in
the year ending July 31, 2007 and 7.875% for bonds maturing in the
year
ending July 31, 2009. The Series 1991 Sports Facilities Refunding
Revenue
Bonds, issued by Summit County, Colorado, have an aggregate outstanding
principal amount of $1.5 million maturing in the year ending July
31, 2011
and bear interest at 7.375%. The promissory note with respect to
the
Summit County Bonds between Summit County and the Company is pledged
and
endorsed to the Bank of New York as Trustee under the Indenture of
Trust
underlying the Summit County Bonds. The promissory note is also
collateralized in accordance with a guaranty from Ralston Purina
Company
(subsequently assumed by The Vail Corporation) to the Trustee for
the
benefit of the registered owners of the
bonds.
|
(d)
|
As
of November 1, 2003, the Company began consolidating four employee
housing
entities (each an “Employee Housing Entity” and collectively, the
"Employee Housing Entities"): Breckenridge Terrace, Tarnes, BC Housing
and
Tenderfoot. The Employee Housing Entities had previously been accounted
for under the equity method (see Note 7, Variable Interest Entities).
Accordingly, the outstanding indebtedness of the entities (collectively,
the "Employee Housing Bonds") is included in the Company's consolidated
balance sheets as of July 31, 2006 and 2005. The proceeds of the
Employee
Housing Bonds were used to develop apartment complexes designated
primarily for use by the Company's employees. The Employee Housing
Bonds
are variable rate, interest-only instruments with interest rates
tied to
LIBOR plus 0.01% to 0.05% (5.40% to 5.45% at July 31, 2006). Interest
on
the Employee Housing Bonds is paid monthly in arrears, and the interest
rate is adjusted weekly. No principal payments are due on the Employee
Housing Bonds until maturity. Each Employee Housing Entity’s bonds were
issued in two series. The Series A bonds for each employee housing
Employee Housing Entity and the Series B bonds for Breckenridge Terrace,
BC Housing and Tenderfoot are backed by letters of credit issued
under the
Credit Facility. The Series B bonds for Tarnes are backed by a letter
of
credit issued by a bank, for which the assets of Tarnes serve as
collateral ($7.5 million at July 31, 2006). The table below presents
the
principal amounts outstanding for the Employee Housing Bonds as of
July
31, 2006 and 2005 (in thousands):
|
Maturity
|
Tranche
A
|
Tranche
B
|
Total
|
|||||||
Breckenridge
Terrace
|
2039
|
$
|
14,980
|
$
|
5,000
|
$
|
19,980
|
|||
Tarnes
|
2039
|
8,000
|
2,410
|
10,410
|
||||||
BC
Housing
|
2027
|
9,100
|
1,500
|
10,600
|
||||||
Tenderfoot
|
2035
|
5,700
|
5,885
|
11,585
|
||||||
Total
|
$
|
37,780
|
$
|
14,795
|
$
|
52,575
|
(e)
|
On
July 19, 2005, Gore Creek Place, LLC ("Gore Creek"), a wholly-owned
subsidiary of the Company, entered into a Construction Loan Agreement
(the
"Gore Creek Facility") in the amount of up to $30 million with U.S.
Bank,
as administrative agent and lender. Borrowings under the Gore Creek
Facility are non-revolving and must be used for the payment of certain
costs associated with the construction and development of Gore Creek
Place, a residential development consisting of 16 luxury duplex
residences. The Gore Creek Facility matures on July 19, 2007, and
principal payments are due at the earlier of closing of sales for
the Gore
Creek residences or maturity. Gore Creek has the option to extend
maturity
for six months, subject to certain requirements. Borrowings under
the Gore
Creek Facility bear interest annually at Gore Creek's option at the
rate
of (i) LIBOR plus 1.50% (6.89% at July 31, 2006) or (ii) the
administrative agent's prime commercial lending rate (8.25% at July
31,
2006). Interest is payable monthly in arrears. The Gore Creek Facility
provides for affirmative and negative covenants that restrict, among
other
things, Gore Creek's ability to dispose of assets, transfer or pledge
its
equity interest, incur indebtedness and make investments or distributions.
The Gore Creek Facility contains non-recourse provisions to the Company
with respect to repayment, whereby under event of default, U.S. Bank
has
recourse only against Gore Creek's assets ($18.6 million at July
31, 2006)
and the Completion Guaranty Agreement ("Guaranty Agreement") described
below. U.S. Bank does not have recourse against assets held by the
Company
or The Vail Corporation. All assets of Gore Creek are provided as
collateral under the Gore Creek Facility. At
July 31, 2006, borrowings under the
Gore Creek Facility were $1.5 million. On August 3, 2006 the borrowings
under the Gore Creek Facility were paid in
full.
|
(f)
|
The
Company has outstanding $390 million of Senior Subordinated Notes
due 2014
(the "6.75% Notes") issued in January 2004, the proceeds of which
were
used to purchase the previously outstanding $360 million principal
amount
of Senior Subordinated Notes due 2009 (the "8.75% Notes") and pay
related
premiums, fees and expenses. The 6.75% Notes have a fixed annual
interest
rate of 6.75% with interest due semi-annually on February 15 and
August
15, beginning August 15, 2004. The 6.75% Notes will mature February
2014
and no principal payments are due to be paid until maturity. The
Company
has certain early redemption options under the terms of the 6.75%
Notes.
The premium for early redemption of the 6.75% Notes ranges from 0%
to
3.375%, depending on the date of redemption. The 6.75% Notes are
subordinated to certain of the Company's debts, including the Credit
Facility, and will be subordinated to certain of the Company's future
debts. The Company's payment obligations under the 6.75% Notes are
jointly
and severally guaranteed by substantially all of the Company's current
and
future domestic subsidiaries (See Note 21, Guarantor Subsidiaries
and
Non-Guarantor Subsidiaries). The indenture governing the 6.75% Notes
contains restrictive covenants which, among other things, limit the
ability of the Company and its Restricted Subsidiaries (as defined
in the
Indenture) to (i) borrow money or sell preferred stock, (ii) create
liens,
(iii) pay dividends on or redeem or repurchase stock, (iv) make certain
types of investments, (v) sell stock in the Restricted Subsidiaries,
(vi)
create restrictions on the ability of the Restricted Subsidiaries
to pay
dividends or make other payments to the Company, (vii) enter into
transactions with affiliates, (viii) issue guarantees of debt and
(ix)
sell assets or merge with other
companies.
|
(g)
|
Other
obligations primarily consist of a $6.6 million note outstanding
to the
Colorado Water Conservation Board, which matures in the year ending
July
31, 2029, and capital leases totaling $704,000. Other obligations,
including the Colorado Water Conservation Board note and the capital
leases, bear interest at rates ranging from 3.5% to 6.0% and have
maturities ranging from the year ending July 31, 2007 to the year
ending
July 31, 2029.
|
(h)
|
Current
maturities represent principal payments due in the next 12
months.
|
(i)
|
Maturities
are based on the Company's July 31 fiscal year
end.
|
2007
|
$
|
5,915
|
|
2008
|
352
|
||
2009
|
27,130
|
||
2010
|
262
|
||
2011
|
7,998
|
||
Thereafter
|
489,571
|
||
Total
debt
|
$
|
531,228
|
July
31,
|
||||||||
2006
|
2005
|
|||||||
Land
and land improvements
|
$
|
248,941
|
$
|
236,424
|
||||
Buildings
and building improvements
|
529,316
|
504,662
|
||||||
Machinery
and equipment
|
426,457
|
398,342
|
||||||
Vehicles
|
25,671
|
24,449
|
||||||
Furniture
and fixtures
|
113,696
|
97,780
|
||||||
Construction
in progress
|
39,149
|
47,973
|
||||||
Gross
property, plant and equipment
|
1,383,230
|
1,309,630
|
||||||
Accumulated
depreciation
|
(532,118
|
)
|
(466,583
|
)
|
||||
Property,
plant and equipment, net
|
$
|
851,112
|
$
|
843,047
|
July
31,
|
||||||||
2006
|
2005
|
|||||||
Indefinite
lived intangible assets
|
||||||||
Trademarks
|
$
|
59,379
|
$
|
58,142
|
||||
Water
rights
|
11,180
|
11,180
|
||||||
Excess
reorganization value
|
14,145
|
14,145
|
||||||
Other
intangible assets
|
6,577
|
6,143
|
||||||
Gross
indefinite lived intangible assets
|
91,281
|
89,610
|
||||||
Accumulated
amortization
|
(24,752
|
)
|
(24,752
|
)
|
||||
Indefinite
lived intangible assets, net
|
66,529
|
64,858
|
||||||
Goodwill
|
||||||||
Goodwill
|
153,165
|
152,861
|
||||||
Accumulated
amortization
|
(17,354
|
)
|
(17,354
|
)
|
||||
Goodwill,
net
|
135,811
|
135,507
|
||||||
Amortizable
intangible assets
|
||||||||
Customer
lists
|
18,087
|
18,047
|
||||||
Property
management contracts
|
10,869
|
10,869
|
||||||
Intellectual
property
|
4,348
|
4,348
|
||||||
United
States Forest Service permits
|
5,905
|
5,010
|
||||||
Other
intangible assets
|
15,320
|
15,627
|
||||||
Gross
amortizable intangible assets
|
54,529
|
53,901
|
||||||
Accumulated
amortization
|
||||||||
Customer
lists
|
(17,851
|
)
|
(17,843
|
)
|
||||
Property
management contracts
|
(8,345
|
)
|
(5,364
|
)
|
||||
Intellectual
property
|
(3,968
|
)
|
(3,315
|
)
|
||||
United
States Forest Service permits
|
(1,826
|
)
|
(1,674
|
)
|
||||
Other
intangible assets
|
(13,959
|
)
|
(13,589
|
)
|
||||
Accumulated
amortization
|
(45,949
|
)
|
(41,785
|
)
|
||||
Amortizable
intangible assets, net
|
8,580
|
12,116
|
||||||
Total
gross intangible assets
|
298,975
|
296,372
|
||||||
Total
accumulated amortization
|
(88,055
|
)
|
(83,891
|
)
|
||||
Total
intangible assets, net
|
$
|
210,920
|
$
|
212,481
|
July
31,
|
|||
2006
|
2005
|
||
Trademarks
|
7
|
7
|
|
Customer
lists
|
8
|
8
|
|
Property
management contracts
|
10
|
14
|
|
Intellectual
property
|
6
|
6
|
|
United
States Forest Service permits
|
35
|
37
|
|
Franchise
agreement
|
20
|
20
|
|
Other
intangible assets
|
8
|
8
|
Balance
at July 31, 2003
|
$
|
145,049
|
||
Put
exercise adjustment
|
41
|
|||
Balance
at July 31, 2004
|
$
|
145,090
|
||
Sale
of Rancho Mirage
|
(6,396
|
)
|
||
Assets
held for sale adjustment
|
(185
|
)
|
||
Purchase
of minority interest
|
(1,775
|
)
|
||
Put
exercise adjustment
|
(1,227
|
)
|
||
Balance
at July 31, 2005
|
$
|
135,507
|
||
Acquisition
|
304
|
|||
Balance
at July 31, 2006
|
$
|
135,811
|
July
31,
|
|||||||
2006
|
2005
|
||||||
Trade
payables
|
$
|
82,599
|
$
|
67,368
|
|||
Deferred
revenue
|
30,785
|
32,474
|
|||||
Deferred
credits and deposits
|
24,026
|
21,609
|
|||||
Accrued
salaries, wages and deferred compensation
|
31,954
|
26,571
|
|||||
Accrued
benefits
|
24,538
|
19,379
|
|||||
Accrued
interest
|
14,969
|
14,274
|
|||||
Liability
to complete real estate projects, short term
|
5,951
|
5,188
|
|||||
Other
accruals
|
15,940
|
22,506
|
|||||
Total
accounts payable and accrued expenses
|
$
|
230,762
|
$
|
209,369
|
July
31,
|
|||||||
2006
|
2005
|
||||||
Private
club deferred initiation fee revenue
|
$
|
95,848
|
$
|
92,395
|
|||
Deferred
real estate credits
|
54,578
|
37,829
|
|||||
Other
long-term liabilities
|
8,064
|
10,197
|
|||||
Total
other long-term liabilities
|
$
|
158,490
|
$
|
140,421
|
Equity
Method Affiliates
|
Ownership
Interest
|
||
KRED
|
50
|
%
|
|
Slifer,
Smith, and Frampton/Vail Associates Real Estate, LLC
("SSF/VARE")
|
50
|
%
|
|
Clinton
Ditch and Reservoir Company
|
43
|
%
|
|
Eclipse
Television & Sports Marketing, LLC
|
20
|
%
|
|
Bachelor
Gulch Resort, LLC (“BG Resort”)
|
*
|
||
*
The Company had a 49% ownership interest in BG Resort which it sold
on
December 8, 2004.
|
SSF/VARE
|
BG
Resort
|
All
Other
Affiliates
|
|||||||||
Financial
data for 2006:
|
|||||||||||
Current
assets
|
$
|
10,190
|
$
|
--
|
$
|
2,320
|
|||||
Other
assets
|
4,574
|
--
|
9,392
|
||||||||
Total
assets
|
$
|
14,764
|
$
|
--
|
$
|
11,712
|
|||||
Current
liabilities
|
$
|
6,102
|
$
|
--
|
$
|
1,451
|
|||||
Other
liabilities
|
--
|
--
|
--
|
||||||||
Shareholders'
equity
|
8,662
|
--
|
10,261
|
||||||||
Total
liabilities and shareholders' equity
|
$
|
14,764
|
$
|
--
|
$
|
11,712
|
|||||
Net
revenue
|
$
|
61,449
|
$
|
--
|
$
|
10,167
|
|||||
Operating
income (loss)
|
7,668
|
--
|
(40
|
)
|
|||||||
Net
income (loss)
|
7,877
|
--
|
(7
|
)
|
|||||||
Financial
data for 2005:
|
|||||||||||
Current
assets
|
$
|
6,177
|
$
|
--
|
$
|
1,655
|
|||||
Other
assets
|
3,458
|
--
|
13,514
|
||||||||
Total
assets
|
$
|
9,635
|
$
|
--
|
$
|
15,169
|
|||||
Current
liabilities
|
$
|
4,686
|
--
|
$
|
237
|
||||||
Other
liabilities
|
--
|
--
|
502
|
||||||||
Shareholders'
equity
|
4,949
|
--
|
14,430
|
||||||||
Total
liabilities and shareholders' equity
|
$
|
9,635
|
$
|
--
|
$
|
15,169
|
|||||
Net
revenue
|
$
|
52,381
|
$
|
8,006
|
$
|
17,522
|
|||||
Operating
income (loss)
|
4,462
|
(2,355
|
)
|
(42
|
)
|
||||||
Net
income (loss)
|
4,496
|
(5,730
|
)
|
(88
|
)
|
||||||
Financial
data for 2004:
|
|||||||||||
Net
revenue
|
$
|
38,276
|
$
|
30,573
|
$
|
26,912
|
|||||
Operating
income (loss)
|
3,293
|
(2,482
|
)
|
961
|
|||||||
Net
income (loss)
|
3,224
|
(5,895
|
)
|
646
|
Severance
and
|
Facility,
Employee and Other
|
|||||||||||
Retention
Benefits
|
Relocation
Costs
|
Total
|
||||||||||
Balance
at July 31, 2005
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||
Relocation
charges
|
1,440
|
911
|
2,351
|
|||||||||
Payments
|
(567
|
)
|
(628
|
)
|
(1,195
|
)
|
||||||
Balance
at July 31, 2006
|
$
|
873
|
$
|
283
|
$
|
1,156
|
July
31,
|
||||||||
2006
|
2005
|
|||||||
Deferred
income tax liabilities:
|
||||||||
Fixed
assets
|
$
|
94,411
|
$
|
100,453
|
||||
Intangible
assets
|
19,884
|
19,309
|
||||||
Other,
net
|
4,147
|
2,595
|
||||||
Total
|
118,442
|
122,357
|
||||||
Deferred
income tax assets:
|
||||||||
Real
estate and other investments
|
8,440
|
3,146
|
||||||
Deferred
compensation and other accrued expenses
|
13,474
|
11,675
|
||||||
Net
operating loss carryforwards and minimum and
|
||||||||
other
tax credits
|
5,584
|
17,106
|
||||||
Deferred
membership revenue
|
29,519
|
29,284
|
||||||
Other,
net
|
1,904
|
2,947
|
||||||
Total
|
58,921
|
64,158
|
||||||
Valuation
allowance for deferred income taxes
|
(1,605
|
)
|
(1,605
|
)
|
||||
Deferred
income tax assets, net of valuation allowance
|
57,316
|
62,553
|
||||||
Net
deferred income tax liability
|
$
|
61,126
|
$
|
59,804
|
July
31,
|
|||||||
2006
|
2005
|
||||||
Net
current deferred income tax asset
|
$
|
11,938
|
$
|
11,405
|
|||
Net
non-current deferred income tax liability
|
73,064
|
71,209
|
|||||
Net
deferred income tax liability
|
$
|
61,126
|
$
|
59,804
|
Year
Ended July 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
Current:
|
||||||||||||
Federal
|
$
|
22,757
|
$
|
18,987
|
$
|
(1,762
|
)
|
|||||
State
|
4,196
|
2,873
|
223
|
|||||||||
Total
current
|
26,953
|
21,860
|
(1,539
|
)
|
||||||||
Deferred:
|
||||||||||||
Federal
|
3,383
|
(6,731
|
)
|
(843
|
)
|
|||||||
State
|
(1,082
|
)
|
(644
|
)
|
(175
|
)
|
||||||
Total
deferred
|
2,301
|
(7,375
|
)
|
(1,018
|
)
|
|||||||
Provision
(benefit) for income taxes
|
$
|
29,254
|
$
|
14,485
|
$
|
(2,557
|
)
|
Year
Ended July 31,
|
|||||||||||
2006
|
2005
|
2004
|
|||||||||
At
U.S. federal income tax rate
|
35.0
|
%
|
35.0
|
%
|
(35.0
|
)
|
%
|
||||
State
income tax, net of federal benefit
|
2.7
|
%
|
3.3
|
%
|
--
|
%
|
|||||
Nondeductible
compensation
|
1.4
|
%
|
0.7
|
%
|
6.0
|
%
|
|||||
Nondeductible
meals or entertainment
|
0.2
|
%
|
0.6
|
%
|
2.5
|
%
|
|||||
General
business credits
|
(1.0
|
)
|
%
|
(1.2
|
)
|
%
|
(4.5
|
)
|
%
|
||
Other
|
0.7
|
%
|
0.1
|
%
|
1.0
|
%
|
|||||
39.0
|
%
|
38.5
|
%
|
(30.0
|
)
|
%
|
2007
|
$
|
12,527
|
2008
|
9,864
|
|
2009
|
6,429
|
|
2010
|
4,979
|
|
2011
|
3,724
|
|
Thereafter
|
11,796
|
|
Total
|
$
|
49,319
|
Year
Ended July 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
Net
revenue:
|
||||||||||||
Mountain
|
$
|
620,441
|
$
|
540,855
|
$
|
500,995
|
||||||
Lodging
|
155,807
|
196,351
|
180,525
|
|||||||||
Resort
|
776,248
|
737,206
|
681,520
|
|||||||||
Real
estate
|
62,604
|
72,781
|
45,123
|
|||||||||
Total
net revenue
|
$
|
838,852
|
$
|
809,987
|
$
|
726,643
|
||||||
Operating
expense:
|
||||||||||||
Mountain
|
$
|
443,116
|
$
|
391,889
|
$
|
368,875
|
||||||
Lodging
|
142,693
|
177,469
|
165,983
|
|||||||||
Resort
|
585,809
|
569,358
|
534,858
|
|||||||||
Real
estate
|
56,676
|
58,254
|
16,791
|
|||||||||
Total
segment operating expense
|
$
|
642,485
|
$
|
627,612
|
$
|
551,649
|
||||||
Equity
investment income (loss):
|
||||||||||||
Mountain
|
$
|
3,876
|
$
|
2,303
|
$
|
1,376
|
||||||
Lodging
|
--
|
(2,679
|
)
|
(3,432
|
)
|
|||||||
Resort
|
3,876
|
(376
|
)
|
(2,056
|
)
|
|||||||
Real
estate
|
791
|
(102
|
)
|
460
|
||||||||
Total
equity investment income (loss)
|
$
|
4,667
|
$
|
(478
|
)
|
$
|
(1,596
|
)
|
||||
Reported
EBITDA:
|
||||||||||||
Mountain
|
$
|
181,201
|
$
|
151,269
|
$
|
133,496
|
||||||
Lodging
|
13,114
|
16,203
|
11,110
|
|||||||||
Resort
|
194,315
|
167,472
|
144,606
|
|||||||||
Real
estate
|
6,719
|
14,425
|
30,939
|
|||||||||
Total
Reported EBITDA
|
$
|
201,034
|
$
|
181,897
|
$
|
175,545
|
||||||
Investments
in real estate
|
$
|
129,728
|
$
|
72,164
|
$
|
27,802
|
||||||
Real
estate held for sale and investment
|
$
|
259,384
|
$
|
154,874
|
$
|
134,548
|
||||||
Reconciliation
to net income (loss):
|
||||||||||||
Mountain
Reported EBITDA
|
181,201
|
151,269
|
133,496
|
|||||||||
Lodging
Reported EBITDA
|
13,114
|
16,203
|
11,110
|
|||||||||
Resort
Reported EBITDA
|
194,315
|
167,472
|
144,606
|
|||||||||
Real
Estate Reported EBITDA
|
6,719
|
14,425
|
30,939
|
|||||||||
Total
Reported EBITDA
|
201,034
|
181,897
|
175,545
|
|||||||||
Depreciation
and amortization
|
(86,098
|
)
|
(89,968
|
)
|
(86,377
|
)
|
||||||
Relocation
and separation charges
|
(5,096
|
)
|
--
|
--
|
||||||||
Asset
impairment charges
|
(210
|
)
|
(2,550
|
)
|
(1,108
|
)
|
||||||
Mold
remediation credit (charge)
|
1,411
|
--
|
(5,500
|
)
|
||||||||
Loss
on disposal of fixed assets, net
|
(1,035
|
)
|
(1,528
|
)
|
(2,345
|
)
|
||||||
Investment
income, net
|
7,995
|
2,066
|
1,886
|
|||||||||
Interest
expense, net
|
(36,478
|
)
|
(40,298
|
)
|
(47,479
|
)
|
||||||
Loss
on extinguishment of debt
|
--
|
(612
|
)
|
(37,084
|
)
|
|||||||
Gain
(loss) from sale of businesses, net
|
4,625
|
(7,353
|
)
|
--
|
||||||||
Contact
dispute charges
|
(3,282
|
)
|
--
|
--
|
||||||||
(Loss)
gain on put options, net
|
(1,212
|
)
|
1,158
|
(1,875
|
)
|
|||||||
Other
income (expense), net
|
50
|
50
|
(179
|
)
|
||||||||
Minority
interest in income of consolidated subsidiaries, net
|
(6,694
|
)
|
(5,239
|
)
|
(4,000
|
)
|
||||||
Income
(loss) before (provision) benefit for income taxes
|
75,010
|
37,623
|
(8,516
|
)
|
||||||||
(Provision)
benefit for income taxes
|
(29,254
|
)
|
(14,485
|
)
|
2,557
|
|||||||
Net
income (loss)
|
$
|
45,756
|
$
|
23,138
|
$
|
(5,959
|
)
|
2006
|
||||||||||||||||||||
Year
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||||||||
July
31,
|
July
31,
|
April
30,
|
January
31,
|
October
31,
|
||||||||||||||||
2006
|
2006
|
2006
|
2006
|
2005
|
||||||||||||||||
Mountain
revenue
|
$
|
620,441
|
$
|
39,163
|
$
|
294,773
|
$
|
246,228
|
$
|
40,277
|
||||||||||
Lodging
revenue
|
155,807
|
42,486
|
39,492
|
32,079
|
41,750
|
|||||||||||||||
Real
estate revenue
|
62,604
|
42,378
|
7,124
|
9,709
|
3,393
|
|||||||||||||||
Total
net revenue
|
838,852
|
124,027
|
341,389
|
288,016
|
85,420
|
|||||||||||||||
Income
(loss) from operations
|
105,339
|
(45,034
|
)
|
123,245
|
77,008
|
(49,880
|
)
|
|||||||||||||
Gain
from sale of businesses, net
|
4,625
|
--
|
--
|
4,625
|
--
|
|||||||||||||||
Net
income (loss)
|
45,756
|
(31,263
|
)
|
68,337
|
43,011
|
(34,329
|
)
|
|||||||||||||
Basic
net income (loss) per common share
|
1.21
|
(0.80
|
)
|
1.78
|
1.15
|
(0.93
|
)
|
|||||||||||||
Diluted
net income (loss) per common share
|
$
|
1.19
|
$
|
(0.80
|
)
|
$
|
1.75
|
$
|
1.12
|
$
|
(0.93
|
)
|
||||||||
2005
|
||||||||||||||||||||
Year
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||||||||
July
31,
|
July
31,
|
April
30,
|
January
31,
|
October
31,
|
||||||||||||||||
2005
|
2005
|
2005
|
2005
|
2004
|
||||||||||||||||
Mountain
revenue
|
$
|
540,855
|
$
|
35,371
|
$
|
256,825
|
$
|
214,166
|
$
|
34,493
|
||||||||||
Lodging
revenue
|
196,351
|
51,202
|
56,285
|
42,589
|
46,275
|
|||||||||||||||
Real
estate revenue
|
72,781
|
33,452
|
14,341
|
7,873
|
17,115
|
|||||||||||||||
Total
net revenue
|
809,987
|
120,025
|
327,451
|
264,628
|
97,883
|
|||||||||||||||
Income
(loss) from operations
|
88,329
|
(39,722
|
)
|
109,073
|
60,599
|
(41,621
|
)
|
|||||||||||||
(Loss)
gain from sale of businesses, net
|
(7,353
|
)
|
(13,043
|
)
|
(3
|
)
|
5,693
|
--
|
||||||||||||
Net
income (loss)
|
23,138
|
(36,435
|
)
|
58,788
|
32,241
|
(31,456
|
)
|
|||||||||||||
Basic
net income (loss) per common share
|
0.65
|
(1.00
|
)
|
1.64
|
0.91
|
(0.89
|
)
|
|||||||||||||
Diluted
net income (loss) per common share
|
$
|
0.64
|
$
|
(1.00
|
)
|
$
|
1.61
|
$
|
0.89
|
$
|
(0.89
|
)
|
Year
Ended July 31,
|
||||||||
2006
|
2005
|
2004
|
||||||
Expected
volatility
|
38.9
|
%
|
35.3
|
%
|
38.7
|
%
|
||
Expected
dividends
|
--
|
%
|
--
|
%
|
--
|
%
|
||
Expected
term (in years)
|
5.8-7.0
|
5.0
|
5.0
|
|||||
Risk-free
rate
|
4.0-4.6
|
%
|
3.3
|
%
|
2.9
|
%
|
Weighted-Average
|
Weighted-Average
|
Aggregate
|
|||||||||||
Exercise
|
Remaining
|
Intrinsic
|
|||||||||||
Shares
|
Price
|
Contractual
Term
|
Value
|
||||||||||
Outstanding
at July 31, 2003
|
3,940
|
$
|
19.07
|
||||||||||
Granted
|
864
|
13.93
|
|||||||||||
Exercised
|
(54
|
)
|
12.96
|
||||||||||
Forfeited
or expired
|
(297
|
)
|
18.75
|
||||||||||
Outstanding
at July 31, 2004
|
4,453
|
$
|
18.32
|
||||||||||
Granted
|
790
|
18.76
|
|||||||||||
Exercised
|
(1,244
|
)
|
17.70
|
||||||||||
Forfeited
or expired
|
(119
|
)
|
17.21
|
||||||||||
Outstanding
at July 31, 2005
|
3,880
|
$
|
18.64
|
||||||||||
Granted
|
805
|
29.86
|
|||||||||||
Exercised
|
(2,433
|
)
|
19.27
|
||||||||||
Forfeited
or expired
|
(469
|
)
|
21.18
|
||||||||||
Outstanding
at July 31, 2006
|
1,783
|
$
|
22.18
|
7.8
years
|
$
|
22,120
|
|||||||
Exercisable
at July 31, 2006
|
675
|
$
|
18.31
|
6.4
years
|
$
|
10,980
|
Weighted-Average
|
||||||
Grant-Date
|
||||||
Shares
|
Fair
Value
|
|||||
Outstanding
at August 1, 2005
|
1,472
|
$
|
6.17
|
|||
Granted
|
805
|
12.71
|
||||
Vested
|
(762
|
)
|
6.44
|
|||
Forfeited
|
(407
|
)
|
8.21
|
|||
Nonvested
at July 31, 2006
|
1,108
|
$
|
9.99
|
Weighted-Average
|
||||||
Grant-Date
|
||||||
Shares
|
Fair
Value
|
|||||
Outstanding
at August 1, 2005
|
31
|
$
|
15.16
|
|||
Granted
|
208
|
29.08
|
||||
Vested
|
(19
|
)
|
20.06
|
|||
Forfeited
|
(27
|
)
|
24.28
|
|||
Nonvested
at July 31, 2006
|
193
|
$
|
28.43
|
100%
Owned
|
|||||||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
||||||||||||||||||||||
Company
|
Subsidiaries
|
Larkspur
|
Subsidiaries
|
Entries
|
Consolidated
|
||||||||||||||||||||
Current
assets:
|
|||||||||||||||||||||||||
Cash
and cash equivalents
|
$
|
--
|
$
|
179,998
|
$
|
35
|
$
|
11,761
|
$
|
--
|
$
|
191,794
|
|||||||||||||
Restricted
cash
|
--
|
14,787
|
--
|
5,535
|
--
|
20,322
|
|||||||||||||||||||
Receivables,
net
|
--
|
31,030
|
120
|
4,799
|
--
|
35,949
|
|||||||||||||||||||
Inventories,
net
|
--
|
8,595
|
193
|
33,490
|
--
|
42,278
|
|||||||||||||||||||
Other
current assets
|
11,945
|
21,308
|
46
|
2,332
|
--
|
35,631
|
|||||||||||||||||||
Total
current assets
|
11,945
|
255,718
|
394
|
57,917
|
--
|
325,974
|
|||||||||||||||||||
Property,
plant and equipment, net
|
--
|
782,158
|
425
|
68,529
|
--
|
851,112
|
|||||||||||||||||||
Real
estate held for sale and investment
|
--
|
154,330
|
--
|
105,054
|
--
|
259,384
|
|||||||||||||||||||
Goodwill,
net
|
--
|
118,475
|
--
|
17,336
|
--
|
135,811
|
|||||||||||||||||||
Intangible
assets, net
|
--
|
58,185
|
--
|
16,924
|
--
|
75,109
|
|||||||||||||||||||
Other
assets
|
5,356
|
20,510
|
--
|
14,387
|
--
|
40,253
|
|||||||||||||||||||
Investments
in subsidiaries and advances to (from) parent
|
1,053,209
|
(541,621
|
)
|
(149
|
)
|
(51,541
|
)
|
(459,898
|
)
|
--
|
|||||||||||||||
Total
assets
|
$
|
1,070,510
|
$
|
847,755
|
$
|
670
|
$
|
228,606
|
$
|
(459,898
|
)
|
$
|
1,687,643
|
||||||||||||
Current
liabilities:
|
|||||||||||||||||||||||||
Accounts
payable and accrued expenses
|
$
|
19,857
|
$
|
161,179
|
$
|
225
|
$
|
49,501
|
$
|
--
|
$
|
230,762
|
|||||||||||||
Income
taxes payable
|
17,517
|
--
|
--
|
--
|
--
|
17,517
|
|||||||||||||||||||
Long-term
debt due within one year
|
--
|
4,045
|
--
|
1,870
|
--
|
5,915
|
|||||||||||||||||||
Total
current liabilities
|
37,374
|
165,224
|
225
|
51,371
|
--
|
254,194
|
|||||||||||||||||||
Long-term
debt
|
390,000
|
57,734
|
--
|
77,579
|
--
|
525,313
|
|||||||||||||||||||
Other
long-term liabilities
|
359
|
121,995
|
--
|
36,136
|
--
|
158,490
|
|||||||||||||||||||
Deferred
income taxes
|
--
|
72,919
|
--
|
145
|
--
|
73,064
|
|||||||||||||||||||
Put
option liabilities
|
--
|
1,245
|
--
|
--
|
--
|
1,245
|
|||||||||||||||||||
Minority
interest in net assets of consolidated subsidiaries
|
--
|
13,285
|
100
|
19,175
|
--
|
32,560
|
|||||||||||||||||||
Total
stockholders’ equity
|
642,777
|
415,353
|
345
|
44,200
|
(459,898
|
)
|
642,777
|
||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
1,070,510
|
$
|
847,755
|
$
|
670
|
$
|
228,606
|
$
|
(459,898
|
)
|
$
|
1,687,643
|
100%
Owned
|
|||||||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
||||||||||||||||||||||
Company
|
Subsidiaries
|
Larkspur
|
Subsidiaries
|
Entries
|
Consolidated
|
||||||||||||||||||||
Current
assets:
|
|||||||||||||||||||||||||
Cash
and cash equivalents
|
$
|
--
|
$
|
92,879
|
$
|
105
|
$
|
43,596
|
$
|
--
|
$
|
136,580
|
|||||||||||||
Restricted
cash
|
--
|
7,390
|
--
|
10,863
|
--
|
18,253
|
|||||||||||||||||||
Trade
receivables, net
|
--
|
27,867
|
103
|
5,166
|
--
|
33,136
|
|||||||||||||||||||
Inventories,
net
|
--
|
8,491
|
157
|
27,430
|
--
|
36,078
|
|||||||||||||||||||
Other
current assets
|
11,418
|
15,109
|
40
|
5,535
|
--
|
32,102
|
|||||||||||||||||||
Assets
held for sale
|
--
|
26,735
|
--
|
--
|
--
|
26,735
|
|||||||||||||||||||
Total
current assets
|
11,418
|
178,471
|
405
|
92,590
|
--
|
282,884
|
|||||||||||||||||||
Property,
plant and equipment, net
|
--
|
776,425
|
530
|
66,092
|
--
|
843,047
|
|||||||||||||||||||
Real
estate held for sale and investment
|
--
|
106,777
|
--
|
48,097
|
--
|
154,874
|
|||||||||||||||||||
Goodwill,
net
|
--
|
118,475
|
--
|
17,032
|
--
|
135,507
|
|||||||||||||||||||
Intangible
assets, net
|
--
|
60,482
|
--
|
16,492
|
--
|
76,974
|
|||||||||||||||||||
Other
assets
|
6,067
|
16,320
|
--
|
10,248
|
--
|
32,635
|
|||||||||||||||||||
Investments
in subsidiaries and advances to (from) parent
|
942,888
|
(424,752
|
)
|
(202
|
)
|
(58,036
|
)
|
(459,898
|
)
|
--
|
|||||||||||||||
Total
assets
|
$
|
960,373
|
$
|
832,198
|
$
|
733
|
$
|
192,515
|
$
|
(459,898
|
)
|
$
|
1,525,921
|
||||||||||||
Current
liabilities:
|
|||||||||||||||||||||||||
Accounts
payable and accrued expenses
|
$
|
16,600
|
$
|
161,452
|
$
|
273
|
$
|
31,044
|
$
|
--
|
$
|
209,369
|
|||||||||||||
Income
taxes payable
|
12,979
|
--
|
--
|
--
|
--
|
12,979
|
|||||||||||||||||||
Long-term
debt due within one year
|
--
|
467
|
--
|
1,537
|
--
|
2,004
|
|||||||||||||||||||
Total
current liabilities
|
29,579
|
161,919
|
273
|
32,581
|
--
|
224,352
|
|||||||||||||||||||
Long-term
debt
|
390,000
|
61,789
|
--
|
67,917
|
--
|
519,706
|
|||||||||||||||||||
Other
long-term liabilities
|
265
|
102,228
|
--
|
37,928
|
--
|
140,421
|
|||||||||||||||||||
Deferred
income taxes
|
--
|
70,819
|
--
|
390
|
--
|
71,209
|
|||||||||||||||||||
Put
option liabilities
|
--
|
34
|
--
|
--
|
--
|
34
|
|||||||||||||||||||
Minority
interest in net assets of consolidated subsidiaries
|
--
|
--
|
100
|
29,570
|
--
|
29,670
|
|||||||||||||||||||
Total
stockholders’ equity
|
540,529
|
435,409
|
360
|
24,129
|
(459,898
|
)
|
540,529
|
||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
960,373
|
$
|
832,198
|
$
|
733
|
$
|
192,515
|
$
|
(459,898
|
)
|
$
|
1,525,921
|
100%
Owned
|
||||||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
|||||||||||||||||||||
Company
|
Subsidiaries
|
Larkspur
|
Subsidiaries
|
Entries
|
Consolidated
|
|||||||||||||||||||
Total
net revenue
|
$
|
--
|
$
|
649,743
|
$
|
3,790
|
$
|
193,866
|
$
|
(8,547
|
)
|
$
|
838,852
|
|||||||||||
Total
operating expense
|
18,204
|
551,923
|
3,930
|
168,003
|
(8,547
|
)
|
733,513
|
|||||||||||||||||
(Loss)
income from operations
|
(18,204
|
)
|
97,820
|
(140
|
)
|
25,863
|
--
|
105,339
|
||||||||||||||||
Other
expense, net
|
(27,149
|
)
|
(1,857
|
)
|
(15
|
)
|
(2,694
|
)
|
--
|
(31,715
|
)
|
|||||||||||||
Equity
investment income, net
|
--
|
4,667
|
--
|
--
|
--
|
4,667
|
||||||||||||||||||
Gain
on sale of businesses, net
|
--
|
4,625
|
--
|
--
|
--
|
4,625
|
||||||||||||||||||
Loss
on put options, net
|
--
|
(1,212
|
)
|
--
|
--
|
--
|
(1,212
|
)
|
||||||||||||||||
Minority
interest in income of consolidated subsidiaries, net
|
--
|
--
|
--
|
(6,694
|
)
|
--
|
(6,694
|
)
|
||||||||||||||||
(Loss)
income before income taxes
|
(45,353
|
)
|
104,043
|
(155
|
)
|
16,475
|
--
|
75,010
|
||||||||||||||||
Benefit
(provision) for income taxes
|
17,688
|
(47,172
|
)
|
--
|
230
|
--
|
(29,254
|
)
|
||||||||||||||||
Net
(loss) income before equity in income of consolidated
subsidiaries
|
(27,665
|
)
|
56,871
|
(155
|
)
|
16,705
|
--
|
45,756
|
||||||||||||||||
Equity
in income of consolidated subsidiaries
|
73,421
|
--
|
--
|
--
|
(73,421
|
)
|
--
|
|||||||||||||||||
Net
income (loss)
|
$
|
45,756
|
$
|
56,871
|
$
|
(155
|
)
|
$
|
16,705
|
$
|
(73,421
|
)
|
$
|
45,756
|
100%
Owned
|
||||||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
|||||||||||||||||||||
Company
|
Subsidiaries
|
Larkspur
|
Subsidiaries
|
Entries
|
Consolidated
|
|||||||||||||||||||
Total
net revenue
|
$
|
48
|
$
|
675,176
|
$
|
3,291
|
$
|
140,288
|
$
|
(8,816
|
)
|
$
|
809,987
|
|||||||||||
Total
operating expense
|
15,515
|
581,632
|
3,415
|
129,912
|
(8,816
|
)
|
721,658
|
|||||||||||||||||
(Loss)
income from operations
|
(15,467
|
)
|
93,544
|
(124
|
)
|
10,376
|
--
|
88,329
|
||||||||||||||||
Other
expense, net
|
(27,706
|
)
|
(7,921
|
)
|
(21
|
)
|
(3,146
|
)
|
--
|
(38,794
|
)
|
|||||||||||||
Equity
investment loss, net
|
--
|
(478
|
)
|
--
|
--
|
--
|
(478
|
)
|
||||||||||||||||
Loss
on sale of businesses, net
|
--
|
(7,353
|
)
|
--
|
--
|
--
|
(7,353
|
)
|
||||||||||||||||
Gain
on put options, net
|
--
|
1,158
|
--
|
--
|
--
|
1,158
|
||||||||||||||||||
Minority
interest in loss (income) of consolidated subsidiaries,
net
|
--
|
476
|
--
|
(5,715
|
)
|
--
|
(5,239
|
)
|
||||||||||||||||
(Loss)
income before income taxes
|
(43,173
|
)
|
79,426
|
(145
|
)
|
1,515
|
--
|
37,623
|
||||||||||||||||
Benefit
(provision) for income taxes
|
16,622
|
(31,291
|
)
|
--
|
184
|
--
|
(14,485
|
)
|
||||||||||||||||
Net
(loss) income before equity in income of consolidated
subsidiaries
|
(26,551
|
)
|
48,135
|
(145
|
)
|
1,669
|
--
|
23,138
|
||||||||||||||||
Equity
in income of consolidated subsidiaries
|
49,689
|
--
|
--
|
--
|
(49,689
|
)
|
--
|
|||||||||||||||||
Net
income (loss)
|
$
|
23,138
|
$
|
48,135
|
$
|
(145
|
)
|
$
|
1,699
|
$
|
(49,689
|
)
|
$
|
23,138
|
100%
Owned
|
||||||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
|||||||||||||||||||||
Company
|
Subsidiaries
|
Larkspur
|
Subsidiaries
|
Entries
|
Consolidated
|
|||||||||||||||||||
Total
net revenue
|
$
|
50
|
$
|
551,759
|
$
|
2,859
|
$
|
159,935
|
$
|
12,040
|
$
|
726,643
|
||||||||||||
Total
operating expense
|
11,158
|
484,784
|
3,107
|
133,743
|
12,040
|
644,832
|
||||||||||||||||||
(Loss)
income from operations
|
(11,108
|
)
|
66,975
|
(248
|
)
|
26,192
|
--
|
81,811
|
||||||||||||||||
Other
expense, net
|
(67,759
|
)
|
(12,780
|
)
|
(19
|
)
|
(2,298
|
)
|
--
|
(82,856
|
)
|
|||||||||||||
Equity
investment loss, net
|
--
|
(1,596
|
)
|
--
|
--
|
--
|
(1,596
|
)
|
||||||||||||||||
Loss
on put options, net
|
--
|
(1,875
|
)
|
--
|
--
|
--
|
(1,875
|
)
|
||||||||||||||||
Minority
interest in loss (income) of consolidated subsidiaries,
net
|
--
|
939
|
--
|
(4,939
|
)
|
--
|
(4,000
|
)
|
||||||||||||||||
(Loss)
income before income taxes
|
(78,867
|
)
|
51,663
|
(267
|
)
|
18,955
|
--
|
(8,516
|
)
|
|||||||||||||||
Benefit
(provision) for income taxes
|
23,660
|
(15,937
|
)
|
--
|
(5,166
|
)
|
--
|
2,557
|
||||||||||||||||
Net
(loss) income before equity in income of consolidated
subsidiaries
|
(55,207
|
)
|
35,726
|
(267
|
)
|
13,789
|
--
|
(5,959
|
)
|
|||||||||||||||
Equity
in income of consolidated subsidiaries
|
49,248
|
10,085
|
--
|
--
|
(59,333
|
)
|
--
|
|||||||||||||||||
Net
(loss) income
|
$
|
(5,959
|
)
|
$
|
45,811
|
$
|
(267
|
)
|
$
|
13,789
|
$
|
(59,333
|
)
|
$
|
(5,959
|
)
|
100%
Owned
|
||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
||||||||||||||||||
Company
|
Subsidiaries
|
Larkspur
|
Subsidiaries
|
Consolidated
|
||||||||||||||||
Net
cash (used in) provided by operating activities
|
$
|
(13,000
|
)
|
$
|
165,339
|
$
|
(106
|
)
|
$
|
41,171
|
$
|
193,404
|
||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||
Capital
expenditures
|
--
|
(78,380
|
)
|
(51
|
)
|
(10,470
|
)
|
(88,901
|
)
|
|||||||||||
Investments
in real estate
|
--
|
(72,771
|
)
|
--
|
(56,957
|
)
|
(129,728
|
)
|
||||||||||||
Cash
received from sale of businesses
|
--
|
30,712
|
--
|
--
|
30,712
|
|||||||||||||||
Other
investing activities, net
|
--
|
277
|
--
|
(4,081
|
)
|
(3,804
|
)
|
|||||||||||||
Net
cash (used in) provided by investing activities
|
--
|
(120,162
|
)
|
(51
|
)
|
(71,508
|
)
|
(191,721
|
)
|
|||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||
Repurchase
of common stock
|
--
|
(10,839
|
)
|
--
|
--
|
(10,839
|
)
|
|||||||||||||
Net
proceeds from borrowings under long-term debt
|
--
|
5,769
|
--
|
3,452
|
9,221
|
|||||||||||||||
Proceeds
from exercise of stock options
|
46,649
|
--
|
--
|
--
|
46,649
|
|||||||||||||||
Tax
benefit from exercise of stock options
|
14,323
|
--
|
--
|
--
|
14,323
|
|||||||||||||||
Advances
(from) to affiliates
|
(47,972
|
)
|
49,590
|
87
|
(1,705
|
)
|
--
|
|||||||||||||
Other
financing activities, net
|
--
|
(2,578
|
)
|
--
|
(3,245
|
)
|
(5,823
|
)
|
||||||||||||
Net
cash provided by (used in) financing activities
|
13,000
|
41,942
|
87
|
(1,498
|
)
|
53,531
|
||||||||||||||
Net
increase (decrease) in cash and cash equivalents
|
--
|
87,119
|
(70
|
)
|
(31,835
|
)
|
55,214
|
|||||||||||||
Cash
and cash equivalents
|
||||||||||||||||||||
Beginning
of period
|
--
|
92,879
|
105
|
43,596
|
136,580
|
|||||||||||||||
End
of period
|
$
|
--
|
$
|
179,998
|
$
|
35
|
$
|
11,761
|
$
|
191,794
|
100%
Owned
|
||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
||||||||||||||||||
Company
|
Subsidiaries
|
Larkspur
|
Subsidiaries
|
Consolidated
|
||||||||||||||||
Net
cash (used in) provided by operating activities
|
$
|
(4,690
|
)
|
$
|
177,513
|
$
|
(53
|
)
|
$
|
47,571
|
$
|
220,341
|
||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||
Capital
expenditures
|
--
|
(71,532
|
)
|
(30
|
)
|
(8,413
|
)
|
(79,975
|
)
|
|||||||||||
Investments
in real estate
|
--
|
(29,585
|
)
|
--
|
(42,579
|
)
|
(72,164
|
)
|
||||||||||||
Cash
received from sale of businesses
|
--
|
108,399
|
--
|
--
|
108,399
|
|||||||||||||||
Other
investing activities, net
|
--
|
(1,511
|
)
|
--
|
370
|
(1,141
|
)
|
|||||||||||||
Net
cash provided by (used in) investing activities
|
--
|
5,771
|
(30
|
)
|
(50,622
|
)
|
(44,881
|
)
|
||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||
Proceeds
from exercise of stock options
|
21,939
|
--
|
--
|
--
|
21,939
|
|||||||||||||||
Net
payments on long-term debt
|
--
|
(98,945
|
)
|
--
|
(4,621
|
)
|
(103,566
|
)
|
||||||||||||
Advances
(from) to affiliates
|
(17,249
|
)
|
(30,562
|
)
|
18
|
47,793
|
--
|
|||||||||||||
Other
financing activities, net
|
--
|
(1,973
|
)
|
--
|
(1,608
|
)
|
(3,581
|
)
|
||||||||||||
Net
cash provided by (used in) financing activities
|
4,690
|
(131,480
|
)
|
18
|
41,564
|
(85,208
|
)
|
|||||||||||||
Net
increase (decrease) in cash and cash equivalents
|
--
|
51,804
|
(65
|
)
|
38,513
|
90,252
|
||||||||||||||
Cash
and cash equivalents
|
||||||||||||||||||||
Beginning
of period
|
--
|
41,075
|
171
|
5,082
|
46,328
|
|||||||||||||||
End
of period
|
$
|
--
|
$
|
92,879
|
$
|
106
|
$
|
43,595
|
$
|
136,580
|
100%
Owned
|
||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
||||||||||||||||||
Company
|
Subsidiaries
|
Larkspur
|
Subsidiaries
|
Consolidated
|
||||||||||||||||
Net
cash provided by (used in) operating activities
|
$
|
27,665
|
$
|
118,377
|
$
|
(140
|
)
|
$
|
35,035
|
$
|
180,937
|
|||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||
Capital
expenditures
|
--
|
(55,316
|
)
|
(28
|
)
|
(7,616
|
)
|
(62,960
|
)
|
|||||||||||
Investments
in real estate
|
--
|
(33,778
|
)
|
--
|
5,976
|
(27,802
|
)
|
|||||||||||||
Other
investing activities, net
|
--
|
7,397
|
--
|
--
|
7,397
|
|||||||||||||||
Net
cash used in investing activities
|
--
|
(81,697
|
)
|
(28
|
)
|
(1,640
|
)
|
(83,365
|
)
|
|||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||
Net
proceeds (payments) on long-term debt
|
30,000
|
(54,268
|
)
|
--
|
(7,713
|
)
|
(31,981
|
)
|
||||||||||||
Payment
of tender premium
|
(23,825
|
)
|
--
|
--
|
--
|
(23,825
|
)
|
|||||||||||||
Advances
(from) to affiliates
|
(27,574
|
)
|
53,147
|
222
|
(25,795
|
)
|
--
|
|||||||||||||
Other
financing activities, net
|
(6,266
|
)
|
997
|
--
|
(2,471
|
)
|
(7,740
|
)
|
||||||||||||
Net
cash (used in) provided by financing activities
|
(27,665
|
)
|
(124
|
)
|
222
|
(35,979
|
)
|
(63,546
|
)
|
|||||||||||
Net
increase (decrease) in cash and cash equivalents
|
--
|
36,556
|
54
|
(2,584
|
)
|
34,026
|
||||||||||||||
Net
increase in cash due to adoption of FIN 46R
|
--
|
--
|
--
|
4,428
|
4,428
|
|||||||||||||||
Cash
and cash equivalents
|
||||||||||||||||||||
Beginning
of period
|
--
|
5,898
|
117
|
1,859
|
7,874
|
|||||||||||||||
End
of period
|
$
|
--
|
$
|
42,454
|
$
|
171
|
$
|
3,703
|
$
|
46,328
|
(1)
|
See
"Item 8. Financial Statements and Supplementary Data" for the index
to the
Financial Statements.
|
(2)
|
All
other schedules have been omitted because the required information
is not
applicable or because the information required has been included
in the
financial statements or notes thereto.
|
(3) | Index to Exhibits |
Exhibit
Number
|
Description
|
Sequentially
Numbered Page
|
3.1
|
Amended
and Restated Certificate of Incorporation of Vail Resorts, Inc.,
dated
January 5, 2005. (Incorporated by reference to Exhibit 3.1 on Form
10-Q of
Vail Resorts, Inc. for the quarter ended January 31,
2005.)
|
|
3.2
|
Amended
and Restated By-Laws. (Incorporated by reference to Exhibit 3.1 on
Form
8-K of Vail Resorts, Inc. filed on September 30, 2004.)
|
4.1(a)
|
Purchase
Agreement, dated as of January 15, 2004 among Vail Resorts, Inc.,
the
guarantors named on Schedule I thereto, Banc of America Securities
LLC,
Deutsche Banc Securities, Inc., Bear, Stearns & Co. Inc., Lehman
Brothers Inc., Piper Jaffray & Co. and Wells Fargo Securities LLC.
(Incorporated by reference to Exhibit 4.2(c) on Form 10-Q of Vail
Resorts,
Inc. for the quarter ended January 31, 2004.)
|
|
4.1(b)
|
Supplemental
Purchase Agreement, dated as of January 22, 2004 among Vail Resorts,
Inc.,
the guarantors named thereto, Banc of America Securities LLC, Deutsche
Banc Securities, Inc., Bear, Stearns & Co. Inc., Lehman Brothers Inc.,
Piper Jaffray & Co. and Wells Fargo Securities LLC. (Incorporated by
reference to Exhibit 4.2(d) on Form 10-Q of Vail Resorts, Inc. for
the
quarter ended January 31, 2004.)
|
|
4.2(a)
|
Indenture,
dated as of January 29, 2004, among Vail Resorts, Inc., the guarantors
therein and the Bank of New York as Trustee. (Incorporated by reference
to
Exhibit 4.1 on Form 8-K of Vail Resorts, Inc. filed on February 2,
2004.)
|
|
4.2(b)
|
Supplemental
Indenture dated as of March 10, 2006 to Indenture dated as of January
29,
2004 among Vail Resorts, Inc., as Issuer, the Guarantors named therein,
as
Guarantors, and The Bank of New York, as Trustee. (Incorporated by
reference to Exhibit 10.34 on Form 10-Q of Vail Resorts, Inc. for
the
quarter ended January 31, 2006.)
|
|
4.3
|
Form
of Global Note. (Incorporated by reference to Exhibit 4.1 on Form
8-K of
Vail Resorts, Inc. filed on February 2, 2004.)
|
|
4.4
|
Registration
Rights Agreement dated as of January 29, 2004 among Vail Resorts,
Inc.,
the guarantors signatory thereto, Banc of America Securities LLC,
Deutsche
Banc Securities, Inc., Bear, Stearns & Co. Inc., Lehman Brothers Inc.,
Piper Jaffray & Co. and Wells Fargo Securities LLC. (Incorporated by
reference to Exhibit 4.5(c) on Form 10-Q of Vail Resorts, Inc. for
the
quarter ended January 31, 2004.)
|
|
4.5
|
Conversion
and Registration Rights Agreement between Vail Resorts, Inc. and
Apollo
Ski Partners, L.P. dated as of September 30, 2004. (Incorporated
by
reference to Exhibit 10.1 on Form 8-K of Vail Resorts, Inc. filed
on
September 30, 2004.)
|
|
4.6
|
Termination
Agreement, dated as of October 5, 2004, by and among Vail Resorts,
Inc.,
Ralcorp Holdings, Inc. and Apollo Ski Partners, L.P. (Incorporated
by
reference to Exhibit 99.6 on Form 10-Q of Vail Resorts, Inc. for
the
quarter ended October 31, 2004.)
|
|
10.1
|
Management
Agreement by and between Beaver Creek Resort Company of Colorado
and Vail
Associates, Inc. (Incorporated by reference to Exhibit 10.1 of the
registration statement on Form S-4 of Gillett Holdings, Inc. (File
No.
33-52854) including all amendments thereto.)
|
|
10.2
|
Forest
Service Unified Permit for Heavenly ski area. (Incorporated by reference
to Exhibit 99.13 of the report on Form 10-Q of Vail Resorts, Inc.
for the
quarter ended April 30, 2002.)
|
|
10.3(a)
|
Forest
Service Unified Permit for Keystone ski area. (Incorporated by reference
to Exhibit 99.2(a) on Form 10-Q of Vail Resorts, Inc. for the quarter
ended October 31, 2002.)
|
10.3(b)
|
Amendment
No. 2 to Forest Service Unified Permit for Keystone ski area.
(Incorporated by reference to Exhibit 99.2(b) on Form 10-Q of Vail
Resorts, Inc. for the quarter ended October 31, 2002.)
|
|
10.3(c)
|
Amendment
No. 3 to Forest Service Unified Permit for Keystone ski area.
(Incorporated by reference to Exhibit 10.3 (c) on Form 10-K of Vail
Resorts, Inc. for the year ended July 31, 2005.)
|
|
10.3(d)
|
Amendment
No. 4 to Forest Service Unified Permit for Keystone ski area.
(Incorporated by reference to Exhibit 10.3 (d) on Form 10-K of Vail
Resorts, Inc. for the year ended July 31, 2005.)
|
|
10.3(e)
|
Amendment
No. 5 to Forest Service Unified Permit for Keystone ski area.
(Incorporated by reference to Exhibit 10.3 (e) on Form 10-K of Vail
Resorts, Inc. for the year ended July 31, 2005.)
|
|
10.4(a)
|
Forest
Service Unified Permit for Breckenridge ski area. (Incorporated by
reference to Exhibit 99.3(a) on Form 10-Q of Vail Resorts, Inc. for
the
quarter ended October 31, 2002.)
|
|
10.4(b)
|
Amendment
No. 1 to Forest Service Unified Permit for Breckenridge ski area.
(Incorporated by reference to Exhibit 99.3(b) on Form 10-Q of Vail
Resorts, Inc. for the quarter ended October 31, 2002.)
|
|
10.4(c)
|
Amendment
No. 2 to Forest Service Unified Permit for Breckenridge ski area.
(Incorporated by reference to Exhibit 10.4 (c) on Form 10-K of Vail
Resorts, Inc. for the year ended July 31, 2005.)
|
|
10.4(d)
|
Amendment
No. 3 to Forest Service Unified Permit for Breckenridge ski area.
(Incorporated by reference to Exhibit 10.4 (d) on Form 10-K of Vail
Resorts, Inc. for the year ended July 31, 2005.)
|
|
10.4(e)
|
Amendment
No. 4 to Forest Service Unified Permit for Breckenridge ski area.
(Incorporated by reference to Exhibit 10.4 (e) on Form 10-K of Vail
Resorts, Inc. for the year ended July 31, 2005.)
|
|
10.4(f)
|
Amendment
No. 5 to Forest Service Unified Permit for Breckenridge ski area.
(Incorporated by reference to Exhibit 10.4(f) on Form 10-Q of Vail
Resorts, Inc. for the quarter ended January 31, 2006.)
|
|
10.5(a)
|
Forest
Service Unified Permit for Beaver Creek ski area. (Incorporated by
reference to Exhibit 99.4(a) on Form 10-Q of Vail Resorts, Inc. for
the
quarter ended October 31, 2002.)
|
|
10.5(b)
|
Exhibits
to Forest Service Unified Permit for Beaver Creek ski area. (Incorporated
by reference to Exhibit 99.4(b) on Form 10-Q of Vail Resorts, Inc.
for the
quarter ended October 31, 2002.)
|
|
10.5(c)
|
Amendment
No. 1 to Forest Service Unified Permit for Beaver Creek ski area.
(Incorporated by reference to Exhibit 10.5 (c) on Form 10-K of Vail
Resorts, Inc. for the year ended July 31, 2005.)
|
|
10.5(d)
|
Amendment
No. 2 to Forest Service Unified Permit for Beaver Creek ski area.
(Incorporated by reference to Exhibit 10.5 (d) on Form 10-K of Vail
Resorts, Inc. for the year ended July 31, 2005.)
|
|
10.5(e)
|
Amendment
to Forest Service Unified Permit for Beaver Creek ski area. (Incorporated
by reference to Exhibit 10.5 (e) on Form 10-K of Vail Resorts, Inc.
for
the year ended July 31, 2005.)
|
10.6(a)
|
Forest
Service Unified Permit for Vail ski area. (Incorporated by reference
to
Exhibit 99.5(a) on Form 10-Q of Vail Resorts, Inc. for the quarter
ended
October 31, 2002.)
|
|
10.6(b)
|
Exhibits
to Forest Service Unified Permit for Vail ski area. (Incorporated
by
reference to Exhibit 99.5(b) on Form 10-Q of Vail Resorts, Inc. for
the
quarter ended October 31, 2002.)
|
|
10.6(c)
|
Amendment
No. 2 to Forest Service Unified Permit for Vail ski area. (Incorporated
by
reference to Exhibit 99.5(c) on Form 10-Q of Vail Resorts, Inc. for
the
quarter ended October 31, 2002.)
|
|
10.6(d)
|
Amendment
No. 3 to Forest Service Unified Permit for Vail ski area. (Incorporated
by
reference to Exhibit 10.6 (d) on Form 10-K of Vail Resorts, Inc.
for the
year ended July 31, 2005.)
|
|
10.6(e)
|
Amendment
No. 4 to Forest Service Unified Permit for Vail ski area. (Incorporated
by
reference to Exhibit 10.6 (e) on Form 10-K of Vail Resorts, Inc.
for the
year ended July 31, 2005.)
|
|
10.7(a)
|
Sports
and Housing Facilities Financing Agreement between the Vail Corporation
(d/b/a “Vail Associates, Inc.”) and Eagle County, Colorado, dated April 1,
1998. (Incorporated by reference to Exhibit 10 on Form 10-Q of Vail
Resorts, Inc. for the quarter ended April 30, 1998.)
|
|
10.7(b)
|
Trust
Indenture dated as of April 1, 1998 securing Sports and Housing Facilities
Revenue Refunding Bonds by and between Eagle County, Colorado and
U.S.
Bank, N.A., as Trustee. (Incorporated by reference to Exhibit 10.1
on Form
10-Q of Vail Resorts, Inc. for the quarter ended April 30,
1998.)
|
|
10.8(a)
|
Fourth
Amended and Restated Credit Agreement dated as of January 28, 2005
among
The Vail Corporation (d/b/a Vail Associates, Inc.), as borrower,
Bank of
America, N.A., as Administrative Agent, U.S. Bank National Association
and
Wells Fargo Bank, National Association as Co-Syndication Agents,
Deutsche
Bank Trust Company Americas and LaSalle Bank National Association
as
Co-Documentation Agents and the Lenders party thereto. (Incorporated
by
reference to Exhibit 10.1 on Form 8-K of Vail Resorts, Inc. filed
on
January 31, 2005.)
|
|
10.8(b)
|
First
Amendment to Fourth Amended and Restated Credit Agreement dated as
of June
29, 2005 among The Vail Corporation (d/b/a Vail Associates, Inc.),
as
borrower and Bank of America, N.A., as Administrative Agent. (Incorporated
by reference to Exhibit 10.16(b) on Form 10-K of Vail Resorts, Inc.
for
the year ended July 31, 2005.)
|
|
10.8(c)
|
Second
Amendment to Fourth Amended and Restated Credit Agreement among The
Vail
Corporation, the Required Lenders and Bank of America, as Administrative
Agent. (Incorporated by reference to Exhibit 10.3 of Form 8-K of
Vail
Resorts, Inc. filed on March 3, 2006.)
|
|
10.9(a)
|
Purchase
and Sale Agreement by and between VAHMC, Inc. and DiamondRock Hospitality
Limited Partnership, dated May 3, 2005. (Incorporated by reference
to
Exhibit 10.18(a) on Form 10-Q of Vail Resorts, Inc. for the quarter
ended
April 30, 2005.)
|
10.9(b)
|
First
Amendment to Purchase and Sale Agreement by and between VAHMC, Inc.
and
DiamondRock Hospitality Limited Partnership, dated May 10, 2005.
(Incorporated by reference to Exhibit 10.18(b) on Form 10-Q of Vail
Resorts, Inc. for the quarter ended April 30, 2005.)
|
|
10.10
|
Purchase
and Sale Agreement by and between VA Rancho Mirage Resort L.P., Rancho
Mirage Concessions, Inc. and GENLB-Rancho, LLC, dated July 1, 2005.
(Incorporated by reference to Exhibit 10.21 on Form 10-K of Vail
Resorts,
Inc. for the year ended July 31, 2005.)
|
|
10.11(a)
|
Construction
Loan Agreement by and between Gore Creek Place, LLC and U.S. Bank
National
Association dated July 19, 2005. (Incorporated by reference to Exhibit
10.22(a) on Form 10-K of Vail Resorts, Inc. for the year ended July
31,
2005.)
|
|
10.11(b)
|
First
Amendment to Construction Loan Agreement by and between Gore Creek
Place,
LLC and U.S. Bank National Association dated December 1,
2005.
|
61
|
10.11(c)
|
Second
Amendment to Construction Loan Agreement by and between Gore Creek
Place,
LLC and U.S. Bank National Association dated July 5, 2006
|
68
|
10.11(d)
|
Amended
and Restated Completion Guaranty Agreement among Vail Resorts, Inc.,
The
Vail Corporation and U.S. Bank National Association dated December
1,
2005.
|
73
|
10.12
|
Amended
and Restated Revolving Credit and Security Agreement between SSI
Venture,
LLC and U.S. Bank National Association dated September 23, 2005.
(Incorporated by reference to Exhibit 10.1 on Form 8-K of Vail Resorts,
Inc. filed on September 29, 2005.)
|
|
10.13
|
Purchase
and Sale Contract between JHL&S, LLC and Lodging Capital Partners,
LLC, dated December 22, 2005. (Incorporated by reference to Exhibit
10.32
on Form 10-Q of Vail Resorts, Inc. for the quarter ended January
31,
2006.)
|
|
10.14(a)
|
Construction
Loan Agreement, dated January 31, 2006 among Arrabelle at Vail Square,
LLC, U.S. Bank National Association and Wells Fargo Bank, N.A..
(Incorporated by reference to Exhibit 10.33(a) on Form 10-Q of Vail
Resorts, Inc. for the quarter ended January 31, 2006.)
|
|
10.14(b)
|
Completion
Guaranty Agreement by and between The Vail Resorts Corporation and
U.S.
Bank National Association dated January 31, 2006. (Incorporated by
reference to Exhibit 10.33(b) on Form 10-Q of Vail Resorts, Inc.
for the
quarter ended January 31, 2006.)
|
|
10.14(c)
|
Completion
Guaranty Agreement by and between Vail Resorts, Inc. and U.S. Bank
National Association dated January 31, 2006. (Incorporated by reference
to
Exhibit 10.33(c) on Form 10-Q of Vail Resorts, Inc. for the quarter
ended
January 31, 2006.)
|
|
10.15
|
Purchase
and Sale Agreement between VR Holdings, Inc. as Seller and GHR, LLC
as
Purchaser dated December 8, 2004. (Incorporated by reference to Exhibit
99.2 on Form 8-K of Vail Resorts, Inc. dated December 8,
2004.)
|
|
10.16*
|
1993
Stock Option Plan of Gillett Holdings, Inc. (Incorporated by reference
to
Exhibit 10.20 of the report on Form 10-K of Gillett Holdings, Inc.
for the
period from October 9, 1992 through September 30, 1993.)
|
10.17*
|
1996
Stock Option Plan (Incorporated by reference to the Exhibit 10.26
of the
registration statement on Form S-2/A, File No. 333-5341.)
|
|
10.18*
|
Vail
Resorts, Inc. 1999 Long Term Incentive and Share Award Plan. (Incorporated
by reference to the registration statement on Form S-8 of Vail Resorts,
Inc., File No. 333-32320.)
|
|
10.19*
|
2002
Long Term Incentive and Share Award Plan. (Incorporated by reference
to
Exhibit 10.17 on Form 10-Q of Vail Resorts, Inc. for the quarter
ended
October 31, 2002.)
|
|
10.20*
|
Restricted
Share [Unit] Agreement.
|
82
|
10.21*
|
Form
of Stock Option Agreement. (Incorporated by reference to Exhibit
10.5 on
Form 8-K of Vail Resorts, Inc. filed on March 3, 2006.)
|
|
10.22*
|
Form
of Share Appreciation Rights Agreement.
|
86
|
10.23*
|
Vail
Resorts Deferred Compensation Plan effective as of October 1, 2000.
(Incorporated by reference to Exhibit 10.23 on Form 10-K of Vail
Resorts,
Inc. for the year ended July 31, 2000.)
|
|
10.24*
|
Relocation
and Separation Policy for Executives. (Incorporated by reference
to
Exhibit 10.1 on Form 8-K of Vail Resorts, Inc. filed on April 14,
2006.)
|
|
10.25(a)*
|
Employment
Agreement dated July 29, 1996 between Vail Resorts, Inc. and Adam
M. Aron.
(Incorporated by reference to Exhibit 10.21 of the registration statement
on Form S-2/A of Vail Resorts, Inc. (File No. 333-5341) including
all
amendments thereto.)
|
|
10.25(b)*
|
Amendment
to the Employment Agreement dated May 1, 2001 between Vail Resorts,
Inc.
and Adam M. Aron. (Incorporated by reference to Exhibit 10.14(b)
of the
report on Form 10-K of Vail Resorts, Inc. for the year ended July
31,
2001.)
|
|
10.25(c)*
|
Second
Amendment to Employment Agreement of Adam M. Aron, as Chairman of
the
Board and Chief Executive Officer of Vail Resorts, Inc. dated July
29,
2003. (Incorporated by reference to Exhibit 10.14(c) on Form 10-K
of Vail
Resorts, Inc. for the year ended July 31, 2003.)
|
|
10.26*
|
Separation
Agreement and General Release, dated as of February 27, 2006, between
Adam
M. Aron and Vail Resorts, Inc. (Incorporated by reference to Exhibit
10.2
on Form 8-K of Vail Resorts, Inc. filed on March 3, 2006.)
|
|
10.27*
|
Employment
Agreement, dated as of February 28, 2006, between Vail Resorts, Inc.
and
Robert A. Katz. (Incorporated by reference to Exhibit 10.1 on Form
8-K of
Vail Resorts, Inc. filed on March 3, 2006.)
|
|
10.28*
|
Amended
and Restated Employment Agreement of Jeffrey W. Jones, as Chief Financial
Officer of Vail Resorts, Inc. dated September 29, 2004. (Incorporated
by
reference to Exhibit 10.9 of Form 10-K of Vail Resorts, Inc. for
the year
ended July 31, 2004.)
|
|
10.29*
|
Stock
Option Agreement between Vail Resorts, Inc. and Jeffrey W. Jones.
(Incorporated by reference to Exhibit 10.6 on Form 8-K of Vail Resorts,
Inc. filed on March 3, 2006.)
|
|
10.30*
|
Restricted
Share Agreement between Vail Resorts, Inc. and Jeffrey W. Jones.
(Incorporated by reference to Exhibit 10.6 on Form 8-K of Vail Resorts,
Inc. filed on March 3, 2006.)
|
10.31*
|
Housing
Agreement, dated as of June 21, 2006, between Jeffrey W. Jones and
the
Vail Corporation (d/b/a Vail Associates, Inc.). (Incorporated by
reference
to Exhibit 10.1 on Form 8-K of Vail resorts, Inc. filed on June 23,
2006.
|
|
10.32(a)*
|
Employment
Agreement of Martha D. Rehm as Senior Vice President and General
Counsel
of Vail Resorts, Inc. dated May 10, 1999. (Incorporated by reference
to
Exhibit 10.24 (a) on Form 10-K of Vail Resorts, Inc. for the year
ended
July 31, 2005.)
|
|
10.32(b)*
|
First
Amendment to Employment Agreement of Martha D. Rehm as Senior Vice
President and General Counsel of Vail Resorts, Inc. dated April 8,
2004.
(Incorporated by reference to Exhibit 10.24 (b) on Form 10-K of Vail
Resorts, Inc. for the year ended July 31, 2005.)
|
|
10.33(a)*
|
Employment
Agreement of William A. Jensen as Senior Vice President and Chief
Operating Officer - Breckenridge Ski Resort dated May 1, 1997.
(Incorporated by reference to Exhibit 10.9(a) on Form 10-Q of Vail
Resorts, Inc. for the quarter ended October 31, 2004.)
|
|
10.33(b)*
|
First
Amendment to the Employment Agreement of William A. Jensen as Senior
Vice
President and Chief Operating Officer - Vail Ski Resort dated August
1,
1999. (Incorporated by reference to Exhibit 10.9(b) on Form 10-Q
of Vail
Resorts, Inc. for the quarter ended October 31, 2004.)
|
|
10.33(c)*
|
Second
Amendment to the Employment Agreement of William A. Jensen as Senior
Vice
President and Chief Operating Officer - Vail Ski Resort dated July
22,
1999. (Incorporated by reference to Exhibit 10.9(c) on Form 10-Q
of Vail
Resorts, Inc. for the quarter ended October 31, 2004.)
|
|
10.34*
|
Employment
Agreement and Addendum of Roger McCarthy as Senior Vice President
and
Chief Operating Officer - Breckenridge Ski Resort dated July 17,
2000.
(Incorporated by reference to Exhibit 10.10 on Form 10-Q of Vail
Resorts,
Inc. for the quarter ended October 31, 2004.)
|
|
10.35(a)*
|
Employment
Agreement dated October 30, 2001 by and between RockResorts International,
LLC and Edward Mace. (Incorporated by reference to Exhibit 10.21
of the
report on Form 10-K of Vail Resorts, Inc. for the year ended July
31,
2002.)
|
|
10.35(b)*
|
Addendum
to the Employment Agreement dated October 30, 2001 by and between
RockResorts International, LLC and Edward Mace. (Incorporated by
reference
to Exhibit 10.21 of the report on Form 10-K of Vail Resorts, Inc.
for the
year ended July 31, 2002.)
|
|
10.36*
|
Separation
Agreement and General Release, dated as of April 15, 2006, between
Edward
E. Mace and RockResorts International., LLC (Incorporated by reference
to
Exhibit 10.1 on Form 8-K of Vail Resorts, Inc. filed on April 20,
2006.)
|
|
10.37*
|
Employment
Agreement, dated as of May 4, 2006, between Keith Fernandez and Vail
Resorts Development Company, (Incorporated by reference to Exhibit
10.1 on
Form 8-K of Vail Resorts, Inc. filed on May 9, 2006.)
|
|
10.38*
|
Summary
of Vail Resorts, Inc. Director Compensation effective February 27,
2006.
|
91
|
21
|
Subsidiaries
of Vail Resorts, Inc.
|
92
|
22
|
Consent
of Independent Registered Public Accounting Firm.
|
95
|
23
|
Power
of Attorney. Included on signature pages hereto.
|
|
31
|
Certifications
of Robert A. Katz and Jeffrey W. Jones Pursuant to Section 302 of
the
Sarbanes-Oxley Act of 2002.
|
96
|
32
|
Certifications
of Robert A. Katz and Jeffrey W. Jones Pursuant to Section 906 of
the
Sarbanes-Oxley Act of 2002.
|
98
|
*Management
contracts and compensatory plans and arrangements.
|
Consolidated
Financial Statement Schedule
|
|||||||||||||
(in
thousands)
|
|||||||||||||
For
the Years Ended July 31
|
|||||||||||||
Balance
at
|
Charged
to
|
Balance
at
|
|||||||||||
beginning
of
|
costs
and
|
End
of
|
|||||||||||
period
|
expenses
|
Deductions
|
period
|
||||||||||
2004
|
|||||||||||||
Inventory
Reserves
|
$
|
1,277
|
$
|
1,510
|
$
|
(2,049
|
)
|
$
|
738
|
||||
Valuation
Allowance on Income Taxes
|
493
|
193
|
--
|
686
|
|||||||||
Trade
Receivable Allowances
|
1,091
|
729
|
(555
|
)
|
1,265
|
||||||||
2005
|
|||||||||||||
Inventory
Reserves
|
738
|
1,754
|
(1,773
|
)
|
719
|
||||||||
Valuation
Allowance on Income Taxes
|
686
|
919
|
--
|
1,605
|
|||||||||
Trade
Receivable Allowances
|
1,265
|
766
|
(696
|
)
|
1,335
|
||||||||
2006
|
|||||||||||||
Inventory
Reserves
|
719
|
2,139
|
(2,103
|
)
|
755
|
||||||||
Valuation
Allowance on Income Taxes
|
1,605
|
--
|
--
|
1,605
|
|||||||||
Trade
Receivable Allowances
|
$
|
1,335
|
$
|
694
|
$
|
(641
|
)
|
$
|
1,388
|
Vail
Resorts, Inc.
|
|
By:
|
/s/
Jeffrey W. Jones
|
Jeffrey
W. Jones
|
|
Senior
Executive Vice President,
|
|
Chief
Financial Officer and
Chief
Accounting Officer
|
|
Date:
|
October
5, 2006
|
Signature
|
Title
|
/s/
Robert A. Katz
|
Chief
Executive Officer and Director
|
Robert
A. Katz
|
(Principal
Executive Officer)
|
/s/
Jeffrey W. Jones
|
Senior
Executive Vice President and
|
Jeffrey
W. Jones
|
Chief
Financial Officer
|
(Principal
Financial and Accounting Officer)
|
|
/s/
Joe R. Micheletto
|
|
Joe
R. Micheletto
|
Chairman
of the Board
|
/s/
John J. Hannan
|
|
John
J. Hannan
|
Director
|
/s/
Roland A. Hernandez
|
|
Roland
A. Hernandez
|
Director
|
/s/
Thomas D. Hyde
|
|
Thomas
D. Hyde
|
Director
|
/s/
Richard D. Kincaid
|
|
Richard
D. Kincaid
|
Director
|
/s/
John F. Sorte
|
|
John
F. Sorte
|
Director
|
/s/
William P. Stiritz
|
|
William
P. Stiritz
|
Director
|
Loan
Amount
|
$30,000,000
|
|
Retail
Value
|
$63,900,000
|
|
Loan
to "Retail" Value
|
0.46948357
|
|
Unit
|
Retail
Value
|
Par
Loan Value
|
1
|
$3,050,000
|
$1,431,925
|
2
|
$3,950,000
|
$1,854,460
|
3
|
$3,550,000
|
$1,666,667
|
4
|
$3,650,000
|
$1,713,615
|
5
|
$4,500,000
|
$2,112,676
|
6
|
$4,600,000
|
$2,159,624
|
7
|
$3,850,000
|
$1,807,512
|
8
|
$4,650,000
|
$2,183,099
|
9
|
$3,650,000
|
$1,713,615
|
10
|
$4,650,000
|
$2,183,099
|
11
|
$4,550,000
|
$2,136,150
|
12
|
$4,650,000
|
$2,183,099
|
13
|
$3,650,000
|
$1,713,615
|
14
|
$3,550,000
|
$1,666,667
|
15
|
$3,450,000
|
$1,619,718
|
16
|
$3,950,000
|
$1,854,460
|
TOTAL
|
$63,900,000
|
$30,000,000
|
|
If
to the Company:
|
Vail
Resorts, Inc.
|
|
390
Interlocken Crescent
|
|
Suite
1000
|
||
|
Broomfield,
Colorado 80021
|
|
|
|
Attention:
General Counsel
|
|
If
to the Employee:
|
At
the Employee’s most recent address shown on the Company’s corporate
records, or at any other address which the Employee may specify in
a
notice delivered to the Company in the manner set forth
herein.
|
Description
of Compensation
|
To
Whom
|
Amount
|
Annual
Cash Retainer
|
Directors
|
$25,000
|
Additional
Compensation
|
Chairman
of the Board
|
$50,000
|
for
Other Services
|
Audit
Committee Chair2
|
$25,000
|
Audit
Committee Members
|
$15,000
|
|
Compensation
Committee Chair
|
$5,000
|
|
Nominating
Committee Chair
|
$5,000
|
|
Lead
Director3
|
$25,000
|
|
Meeting
Fees (Per Meeting)
|
Directors
(In Person)
|
$5,000
|
(Not
Including Actions
|
Directors
(By Telephone)
|
$1,000
|
Taken
by Consent)
|
Compensation/Nominating
Committee
|
$1,000
|
Audit
Committee Meeting
|
$2,000
|
|
Equity
Compensation
|
All
Directors
|
As
determined and approved each year by the Compensation
Committee
|
Description
of Perquisite
|
To
Whom
|
Additional
Details
|
Ski
Pass
|
All
Directors and their family members
|
|
Ski
Instructor
|
All
Directors
|
1
to 2 per day, max 20 per year
|
Golf
|
All
Directors
|
6
Rounds/Year
|
Food
and Miscellaneous
|
All
Directors
|
$1,000
Charge Privileges per year
|
Lodging
|
All
Directors and Their Spouses (Not Transferable)
|
§ Max
14 nights/year in Company-Owned hotels
§ Room
& Tax Only
§ 1
to 2 rooms per day
§ No
Condos
§ Suites
confirmed 7 days out
§ Black
Out Days Apply
|
Name
|
State
of Incorporation
|
Trade
Names
|
||
Arrabelle
at Vail Square, LLC
|
Colorado
|
|||
Avon
Partners II Limited Liability Company
|
Colorado
|
|||
Beaver
Creek Associates, Inc.
|
Colorado
|
|||
Beaver
Creek Consultants, Inc.
|
Colorado
|
|||
Beaver
Creek Food Services, Inc.
|
Colorado
|
"Beaver
Creek Mountain Dining Company"
|
||
Boulder/Beaver,
LLC
|
Colorado
|
|||
Breckenridge
Resort Properties, Inc.
|
Colorado
|
|||
Breckenridge
Terrace, LLC
|
Colorado
|
|||
Chalets
at the Lodge at Vail, LLC (The)
|
Colorado
|
|||
Colter
Bay Corporation
|
Wyoming
|
|||
Complete
Telecommunications, Inc.
|
Colorado
|
"VR
Telecommunications, Inc."
|
||
Eagle
Park Reservoir Company
|
Colorado
|
|||
FFT
Investment Partners
|
Colorado
|
|||
Forest
Ridge Holdings, Inc.
|
Colorado
|
|||
Gillett
Broadcasting, Inc.
|
Delaware
|
|||
Gore
Creek Place, LLC
|
Colorado
|
|||
Grand
Teton Lodge Company
|
Wyoming
|
|||
Gros
Ventre Utility Company
|
Wyoming
|
|||
Heavenly
Valley, Limited Partnership
|
Nevada
|
|||
Jackson
Hole Golf and Tennis Club, Inc.
|
Wyoming
|
|||
Jackson
Lake Lodge Corporation
|
Wyoming
|
|||
Jenny
Lake Lodge, Inc.
|
Wyoming
|
|||
JHL&S
LLC
|
Wyoming
|
"Snake
River Lodge and Spa"
|
||
Keystone
Conference Services, Inc.
|
Colorado
|
|||
Keystone
Development Sales, Inc.
|
Colorado
|
|||
Keystone
Food and Beverage Company
|
Colorado
|
|||
Keystone
Resort Property Management Company
|
Colorado
|
Keystone/Intrawest,
LLC
|
Colorado
|
|||
Larkspur
Restaurant & Bar, LLC
|
Colorado
|
|||
Lodge
Properties, Inc.
|
Colorado
|
"The
Lodge at Vail"
|
||
Lodge
Realty, Inc.
|
Colorado
|
|||
Mountain
Thunder, Inc.
|
Colorado
|
|||
Property
Management Acquisition Corp., Inc.
|
Tennessee
|
|||
RCR
Vail, LLC
|
Colorado
|
|||
RockResorts
Casa Madrona, LLC
|
Delaware
|
|||
RockResorts
Cheeca, LLC
|
Delaware
|
|||
Rockresorts
Cordillera Lodge Company, LLC
|
Colorado
|
|||
RockResorts
Equinox, Inc.
|
Vermont
|
|||
RockResorts
International, LLC
|
Delaware
|
|||
RockResorts
LaPosada, LLC
|
Delaware
|
|||
RockResorts
Rosario, LLC
|
Delaware
|
|||
RockResorts
Wyoming, LLC
|
Wyoming
|
|||
Rockresorts,
LLC
|
Delaware
|
|||
RT
Partners, Inc.
|
Delaware
|
|||
RTP,
LLC
|
Colorado
|
|||
Slifer
Smith & Frampton/Vail Associates Real Estate, LLC
|
Colorado
|
|||
Soho
Development, LLC
|
Colorado
|
|||
SSI
Venture, LLC
|
Colorado
|
“Specialty
Sports Venture LLC” and “Specialty Sports Network”
|
||
Tenderfoot
Seasonal Housing, LLC
|
Colorado
|
|||
Teton
Hospitality Services, Inc.
|
Wyoming
|
|||
Timber
Trail, Inc.
|
Colorado
|
|||
The
Vail Corporation
|
Colorado
|
"Vail
Associates, Inc." and "Vail Resorts Management Company"
|
||
The
Village at Breckenridge Acquisition Corp., Inc.
|
Tennessee
|
|||
VA
Rancho Mirage I, Inc.
|
Colorado
|
|||
VA
Rancho Mirage II, Inc.
|
Colorado
|
|||
VA
Rancho Mirage Resort, L.P.
|
Delaware
|
|||
Vail
Associates Holdings, Ltd.
|
Colorado
|
|||
Vail
Associates Investments, Inc.
|
Colorado
|
|||
Vail
Associates Real Estate, Inc.
|
Colorado
|
|||
Vail
Food Services, Inc.
|
Colorado
|
"Vail
Mountain Dining Company"
|
Vail
Holdings, Inc.
|
Colorado
|
|||
Vail
Hotel Management Company, LLC
|
Colorado
|
|||
Vail
Resorts Development Company
|
Colorado
|
|||
Vail
Resorts Lodging Company
|
Delaware
|
|||
Vail
RR, Inc.
|
Colorado
|
|||
Vail
Summit Resorts, Inc.
|
Colorado
|
"Breckenridge
Ski Resort, Inc." and "Keystone Resort, Inc." and "Ralston Resorts,
Inc."
|
||
Vail
Trademarks, Inc.
|
Colorado
|
|||
Vail/Arrowhead,
Inc.
|
Colorado
|
|||
Vail/Beaver
Creek Resort Properties, Inc.
|
Colorado
|
|||
VAMHC,
Inc.
|
Colorado
|
|||
VR
Heavenly I, Inc.
|
Delaware
|
|||
VR
Heavenly II, Inc.
|
Delaware
|
|||
VR
Holdings, Inc.
|
Colorado
|
1.
|
I
have reviewed this annual report on Form 10-K of Vail Resorts,
Inc.;
|
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|
4.
|
The
registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
d)
|
Disclosed
in this report any change in the registrant's internal control over
financial reporting that occurred during the registrant's most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case
of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant's internal control over financial
reporting; and
|
|
5.
|
The
registrant's other certifying officer and I have disclosed, based
on our
most recent evaluation of internal control over financial reporting,
to
the registrant's auditors and the audit committee of the registrant's
board of directors (or persons performing the equivalent
functions):
|
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record,
process, summarize and report financial information;
and
|
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.
|
/s/
Robert A.
Katz
|
Robert
A. Katz
|
Chief
Executive Officer
|
1.
|
I
have reviewed this annual report on Form 10-K of Vail Resorts,
Inc.;
|
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|
4.
|
The
registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
d)
|
Disclosed
in this report any change in the registrant's internal control over
financial reporting that occurred during the registrant's most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case
of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant's internal control over financial
reporting; and
|
|
5.
|
The
registrant's other certifying officer and I have disclosed, based
on our
most recent evaluation of internal control over financial reporting,
to
the registrant's auditors and the audit committee of the registrant's
board of directors (or persons performing the equivalent
functions):
|
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record,
process, summarize and report financial information;
and
|
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.
|
/s/
Jeffrey W.
Jones
|
Jeffrey
W. Jones
|
Senior
Executive Vice President and
|
Chief
Financial Officer
|
/s/
Robert A.
Katz
|
Robert
A. Katz
|
Chief
Executive Officer
|
/s/
Jeffrey W.
Jones
|
Jeffrey
W. Jones
|
Senior
Executive Vice President and
|
Chief
Financial Officer
|