SEC Filing | Vail Resorts, Inc.

View:

Download DOC

Download PDF

Download XLS

form10q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 30, 2008

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-09614

Vail Resorts, Inc.

(Exact Name of Registrant as Specified in Its Charter)

Delaware		51-0291762
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)

390 Interlocken Crescent, Suite 1000 Broomfield, Colorado		80021
(Address of Principal Executive Offices)		(Zip Code)

(303) 404-1800

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

x Yes ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer x Accelerated filer ¨

Non-accelerated filer ¨ (Do not check if a smaller reporting company) Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

¨ Yes x No

As of June 2, 2008, 38,402,203 shares of the registrant’s common stock were outstanding.

Table of Contents

PART I	FINANCIAL INFORMATION

Item 1.	Financial Statements.	F-1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	1
Item 3.	Quantitative and Qualitative Disclosures About Market Risk.	12
Item 4.	Controls and Procedures.	12


PART II	OTHER INFORMATION

Item 1.	Legal Proceedings.	13
Item 1A.	Risk Factors.	13
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.	13
Item 3.	Defaults Upon Senior Securities.	13
Item 4.	Submission of Matters to a Vote of Security Holders.	13
Item 5.	Other Information.	14
Item 6.	Exhibits.	14

PART I	FINANCIAL INFORMATION

Item 1.	Financial Statements -- Unaudited

Consolidated Condensed Balance Sheets as of April 30, 2008, July 31, 2007 and April 30, 2007		F-2
Consolidated Condensed Statements of Operations for the Three Months Ended April 30, 2008 and 2007		F-3
Consolidated Condensed Statements of Operations for the Nine Months Ended April 30, 2008 and 2007		F-4
Consolidated Condensed Statements of Cash Flows for the Nine Months Ended April 30, 2008 and 2007		F-5
Notes to Consolidated Condensed Financial Statements		F-6

Vail Resorts, Inc.

Consolidated Condensed Balance Sheets

(In thousands, except share and per share amounts)

		April 30,			July 31,			April 30,
		2008			2007			2007
		(Unaudited)						(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	304,133		$	230,819		$	316,439
Restricted cash		60,562			54,749			40,408
Trade receivables, net		39,054			43,557			35,258
Inventories, net		45,084			48,064			42,627
Other current assets		41,846			34,448			32,833
Total current assets		490,679			411,637			467,565
Property, plant and equipment, net (Note 5)		979,511			885,926			868,723
Real estate held for sale and investment		394,008			357,586			305,085
Goodwill, net		142,011			141,699			135,939
Intangible assets, net		72,597			73,507			73,199
Other assets		42,620			38,768			44,607
Total assets	$	2,121,426		$	1,909,123		$	1,895,118

Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable and accrued expenses (Note 5)	$	315,373		$	281,779		$	237,981
Income taxes payable		25,418			37,441			11,739
Long-term debt due within one year (Note 4)		74,192			377			401
Total current liabilities		414,983			319,597			250,121
Long-term debt (Note 4)		575,275			593,733			575,162
Other long-term liabilities (Note 5)		172,380			181,830			166,382
Deferred income taxes		129,487			72,213			130,212
Commitments and contingencies (Note 10)
Minority interest in net assets of consolidated subsidiaries		33,133			27,711			30,052
Stockholders’ equity:
Preferred stock, $0.01 par value, 25,000,000 shares authorized, zero shares issued and outstanding		--			--			--
Common stock, $0.01 par value, 100,000,000 shares authorized, 39,914,385 (unaudited), 39,747,976 and 39,630,543 (unaudited) shares issued as of April 30, 2008, July 31, 2007 and April 30, 2007, respectively		399			397			396
Additional paid-in capital		543,318			534,370			529,199
Retained earnings		319,165			205,118			239,440
Treasury stock (Note 12)		(66,714	)		(25,846	)		(25,846	)
Total stockholders’ equity		796,168			714,039			743,189
Total liabilities and stockholders’ equity	$	2,121,426		$	1,909,123		$	1,895,118

The accompanying Notes to Consolidated Condensed Financial Statements are an integral part of these financial statements.

Vail Resorts, Inc.

Consolidated Condensed Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

	Three Months Ended
	April 30,
		2008			2007
Net revenue:
Mountain	$	325,726		$	308,712
Lodging		43,590			43,643
Real estate		54,474			17,134
Total net revenue		423,790			369,489
Segment operating expense:
Mountain		157,807			152,997
Lodging		35,513			31,126
Real estate		53,562			25,261
Total segment operating expense		246,882			209,384
Other operating (expense) income:
Depreciation and amortization		(25,471	)		(23,513	)
Relocation and separation charges (Note 7)		--			(166	)
Gain (loss) on disposal of fixed assets, net		24			(242	)
Income from operations		151,461			136,184
Mountain equity investment income, net		698			1,660
Investment income		2,459			4,334
Interest expense, net		(8,441	)		(8,039	)
Loss on sale of business (Note 8)		--			(601	)
Contract dispute charges (Note 10)		--			(184	)
Gain on put options, net (Note 9)		--			690
Minority interest in income of consolidated subsidiaries, net		(4,621	)		(5,343	)
Income before provision for income taxes		141,556			128,701
Provision for income taxes		(54,215	)		(50,193	)
Net income	$	87,341		$	78,508

Per share amounts (Note 3):
Basic net income per share	$	2.26		$	2.02
Diluted net income per share	$	2.24		$	1.99

The accompanying Notes to Consolidated Condensed Financial Statements are an integral part of these financial statements.

Vail Resorts, Inc.

Consolidated Condensed Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

	Nine Months Ended
	April 30,
		2008			2007
Net revenue:
Mountain	$	647,984		$	626,902
Lodging		121,734			116,848
Real estate		111,978			100,272
Total net revenue		881,696			844,022
Segment operating expense:
Mountain		401,942			392,355
Lodging		113,530			98,233
Real estate		104,885			101,770
Total segment operating expense		620,357			592,358
Other operating income (expense):
Gain on sale of real property		709			--
Depreciation and amortization		(69,854	)		(66,857	)
Relocation and separation charges (Note 7)		--			(1,401	)
Loss on disposal of fixed assets, net		(367	)		(332	)
Income from operations		191,827			183,074
Mountain equity investment income, net		3,592			3,990
Investment income		7,697			8,815
Interest expense, net		(23,620	)		(24,885	)
Loss on sale of business (Note 8)		--			(601	)
Contract dispute credit (charges), net (Note 10)		11,920			(4,460	)
Gain on put options, net (Note 9)		--			690
Minority interest in income of consolidated subsidiaries, net		(7,468	)		(9,707	)
Income before provision for income taxes		183,948			156,916
Provision for income taxes		(69,901	)		(61,197	)
Net income	$	114,047		$	95,719

Per share amounts (Note 3):
Basic net income per share	$	2.94		$	2.47
Diluted net income per share	$	2.91		$	2.44

The accompanying Notes to Consolidated Condensed Financial Statements are an integral part of these financial statements.

Vail Resorts, Inc.

Consolidated Condensed Statements of Cash Flows

(In thousands)

(Unaudited)

	Nine Months Ended
	April 30,
	2008			2007
Cash flows from operating activities:
Net income	$	114,047		$	95,719
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		69,854			66,857
Non-cash cost of real estate sales		79,244			74,683
Non-cash stock-based compensation expense		6,194			5,448
Loss on sale of business		--			601
Deferred income taxes, net		54,935			55,094
Minority interest in income of consolidated subsidiaries, net		7,468			9,707
Other non-cash income, net		(5,913	)		(633	)
Changes in assets and liabilities:
Restricted cash		(5,813	)		(20,086	)
Accounts receivable, net		(1,222	)		(391	)
Inventories, net		2,980			(382	)
Investments in real estate		(168,964	)		(121,114	)
Accounts payable and accrued expenses		(26,503	)		(24,255	)
Deferred real estate deposits		18,869			3,737
Other assets and liabilities, net		1,902			19,326
Net cash provided by operating activities		147,078			164,311
Cash flows from investing activities:
Capital expenditures		(112,602	)		(82,012	)
Proceeds from sale of business		--			3,544
Purchase of minority interest		--			(8,387	)
Other investing activities, net		2,943			453
Net cash used in investing activities		(109,659	)		(86,402	)
Cash flows from financing activities:
Repurchases of common stock		(40,868	)		(15,007	)
Proceeds from borrowings under Non-Recourse Real Estate Financings		125,418			56,413
Payments of Non-Recourse Real Estate Financings		(70,226	)		(1,493	)
Proceeds from borrowings under other long-term debt		70,837			56,587
Payments of other long-term debt		(71,236	)		(67,171	)
Proceeds from exercise of stock options		1,771			9,594
Change in overdraft balances		21,066			13,422
Other financing activities, net		(867	)		(5,609	)
Net cash provided by financing activities		35,895			46,736
Net increase in cash and cash equivalents		73,314			124,645
Cash and cash equivalents:
Beginning of period		230,819			191,794
End of period	$	304,133		$	316,439

Cash paid for interest, net of amounts capitalized	$	21,205		$	26,713
Taxes paid, net	$	23,503		$	6,730

The accompanying Notes to Consolidated Condensed Financial Statements are an integral part of these financial statements.

Vail Resorts, Inc.

Notes to Consolidated Condensed Financial Statements

(Unaudited)

1. Organization and Business

Vail Resorts, Inc. (“Vail Resorts” or the “Parent Company”) is organized as a holding company and operates through various subsidiaries. Vail Resorts and its subsidiaries (collectively, the “Company”) currently operate in three business segments: Mountain, Lodging and Real Estate. In the Mountain segment, the Company owns and operates five world-class ski resort properties at the Vail, Breckenridge, Keystone and Beaver Creek mountain resorts in Colorado and the Heavenly Ski Resort (“Heavenly”) in the Lake Tahoe area of California and Nevada, as well as ancillary businesses, primarily including ski school, dining and retail/rental operations. These resorts operate primarily on Federal land under the terms of Special Use Permits granted by the USDA Forest Service (the “Forest Service”). The Company holds a 69.3% interest in SSI Venture, LLC (“SSV”), a retail/rental company. In the Lodging segment, the Company owns and/or manages a collection of luxury hotels under its RockResorts International, LLC (“RockResorts”) brand, as well as other strategic lodging properties and a large number of condominiums located in proximity to the Company’s ski resorts, the Grand Teton Lodge Company (“GTLC”), which operates three destination resorts at Grand Teton National Park (under a National Park Service concessionaire contract), and golf courses. Vail Resorts Development Company (“VRDC”), a wholly-owned subsidiary, conducts the operations of the Company’s Real Estate segment, which holds and develops real estate in and around the Company’s resort communities. The Company’s mountain business and its lodging properties at or around the Company’s ski resorts are seasonal in nature with peak operating seasons from mid-November through mid-April. The Company’s operations at GTLC and its golf courses generally operate from mid-May through mid-October. The Company also has non-majority owned investments in various other entities, some of which are consolidated (see Note 6, Variable Interest Entities).

In the opinion of the Company, the accompanying Consolidated Condensed Financial Statements reflect all adjustments necessary to state fairly the Company’s financial position, results of operations and cash flows for the interim periods presented. All such adjustments are of a normal recurring nature. Results for interim periods are not indicative of the results for the entire year. The accompanying Consolidated Condensed Financial Statements should be read in conjunction with the audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended July 31, 2007. Certain information and footnote disclosures, including significant accounting policies, normally included in fiscal year financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted. The July 31, 2007 Consolidated Condensed Balance Sheet was derived from audited financial statements.

2. Summary of Significant Accounting Policies

Use of Estimates--The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Income Taxes--Effective August 1, 2007, the Company adopted Financial Accounting Standards Board (“FASB”) Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”). Although the implementation of FIN 48 did not impact the amount of the Company’s liabilities for unrecognized tax benefits, the adoption did result in a reclassification of $2.8 million of liabilities for unrecognized tax benefits from deferred income tax liabilities to other long-term liabilities to conform with the balance sheet presentation requirements of FIN 48. As of August 1, 2007, the amount of unrecognized tax benefits was $13.0 million, of which $2.8 million would, if recognized, decrease the Company’s effective tax rate. As allowed under FIN 48, the Company is continuing its policy of accruing income tax related interest and penalties, if applicable, within income tax expense. As of August 1, 2007, accrued interest, net of tax, was $0.8 million.

During the year ended July 31, 2005, the Company amended previously filed tax returns (for tax years 1997-2002) in an effort to remove restrictions under Section 382 of the Internal Revenue Code on approximately $73.8 million of Federal net operating loss (“NOL”) carryforwards relating to fresh start accounting from the Company’s reorganization in 1992. During the year ended July 31, 2006, the Internal Revenue Service completed its examination of the Company’s filing position in these amended returns and disallowed the Company’s position to remove the restrictions. The Company has appealed the examiner’s disallowance of these NOLs to the Office of Appeals. Upon ultimate resolution, the unrecognized tax benefit related to this matter will be resolved as it will result in either payment by the Company, recognition of tax benefits through the utilization of the NOLs, or a combination of both; however, the resolution of this matter is not anticipated to materially impact the Company’s effective tax rate. The Company anticipates that this matter will be resolved in the next twelve months.

New Accounting Pronouncements--In September 2006, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements” (“SFAS 157”), which defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. SFAS 157 does not require any new fair value measurements, but provides guidance on how to measure fair value by providing a fair value hierarchy used to classify the source of the information. The requirements of SFAS 157 are effective for the Company beginning August 1, 2008 (the Company’s fiscal year ending July 31, 2009). In February 2008, the FASB issued Staff Position (“FSP”) 157-2, "Effective Date of FASB Statement No. 157". This FSP delays the effective date of FAS 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value on a recurring basis (at least annually), to fiscal years beginning after November 15, 2008 (the Company's fiscal year ending July 31, 2010) and interim periods within the fiscal year of adoption. The Company is in the process of evaluating this guidance and therefore has not yet determined the impact that SFAS 157 will have on the Company’s financial position or results of operations upon adoption.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”). SFAS 159 gives the Company the irrevocable option to carry many financial assets and liabilities at fair values, with changes in fair value recognized in earnings. The requirements of SFAS 159 are effective for the Company beginning August 1, 2008 (the Company’s fiscal year ending July 31, 2009), although early adoption is permitted. The Company is in the process of evaluating this guidance and therefore has not yet determined the impact that SFAS 159 will have on the Company’s financial position or results of operations upon adoption.

In December 2007, the FASB issued SFAS No. 141R, “Business Combinations” (“SFAS 141R”), which establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in an acquiree, including the recognition and measurement of goodwill acquired in a business combination. SFAS 141R also requires acquisition-related transaction expenses and restructuring costs be expensed as incurred rather than capitalized as a component of the business combination. SFAS 141R will be applicable prospectively to business combinations consummated after July 31, 2009 (the Company’s fiscal year ending July 31, 2010).

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interest in Consolidated Financial Statements, an amendment of ARB No. 51” (“SFAS 160”), which will change the accounting and reporting for minority interests, which will be recharacterized as noncontrolling interests and classified as a component of equity within the balance sheet. Currently, noncontrolling interests (minority interests) are reported as a liability in the Company’s consolidated balance sheet and the related income (loss) attributable to minority interests is reflected as an expense (credit) in arriving at net income. Upon adoption of SFAS 160, the Company will be required to report its minority interests as a separate component of stockholders’ equity and present net income allocable to the minority interests along with net income attributable to the stockholders of the Company separately in its consolidated statement of operations. SFAS 160 requires retroactive adoption of the presentation and disclosure requirements for existing minority interests. All other requirements of SFAS 160 shall be applied prospectively. The requirements of SFAS 160 are effective for the Company beginning August 1, 2009 (the Company’s fiscal year ending July 31, 2010).

3. Net Income Per Common Share

SFAS No. 128, “Earnings Per Share” (“SFAS 128”), establishes standards for computing and presenting earnings per share (“EPS”). SFAS 128 requires the dual presentation of basic and diluted EPS on the face of the Consolidated Condensed Statements of Operations and requires a reconciliation of numerators (net income (loss)) and denominators (weighted-average shares outstanding) for both basic and diluted EPS in the footnotes. Basic EPS excludes dilution and is computed by dividing net income (loss) available to holders of common stock by the weighted-average shares outstanding. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised, resulting in the issuance of shares of common stock that would then share in the earnings of the Company. Presented below is basic and diluted EPS for the three months ended April 30, 2008 and 2007 (in thousands, except per share amounts):

	Three Months Ended April 30,
	2008				2007
	Basic		Diluted		Basic		Diluted
Net income per share:
Net income	$	87,341	$	87,341	$	78,508	$	78,508

Weighted-average shares outstanding		38,655		38,655		38,897		38,897
Effect of dilutive securities		--		274		--		532
Total shares		38,655		38,929		38,897		39,429

Net income per share	$	2.26	$	2.24	$	2.02	$	1.99

The number of shares issuable on the exercise of share based awards that were excluded from the calculation of diluted net income per share because the effect of their inclusion would have been anti-dilutive totaled 78,000 and zero for the three months ended April 30, 2008 and 2007, respectively.

Presented below is basic and diluted EPS for the nine months ended April 30, 2008 and 2007 (in thousands, except per share amounts):

	Nine months Ended April 30,
	2008				2007
	Basic		Diluted		Basic		Diluted
Net income per share:
Net income	$	114,047	$	114,047	$	95,719	$	95,719

Weighted-average shares outstanding		38,809		38,809		38,787		38,787
Effect of dilutive securities		--		327		--		502
Total shares		38,809		39,136		38,787		39,289

Net income per share	$	2.94	$	2.91	$	2.47	$	2.44

The number of shares issuable on the exercise of share based awards that were excluded from the calculation of diluted net income per share because the effect of their inclusion would have been anti-dilutive totaled 81,000 and 33,000 for the nine months ended April 30, 2008 and 2007, respectively.

4. Long-Term Debt

Long-term debt as of April 30, 2008, July 31, 2007 and April 30, 2007 is summarized as follows (in thousands):

		April 30,		July 31,		April 30,
	Maturity (a)	2008		2007		2007
Credit Facility Revolver (b)	2012	$	--	$	--	$	--
SSV Facility	2011		--		--		--
Industrial Development Bonds	2009-2020		57,700		57,700		57,700
Employee Housing Bonds	2027-2039		52,575		52,575		52,575
Non-Recourse Real Estate Financings (c)	2009-2010		142,075		86,882		68,276
6.75% Senior Subordinated Notes (“6.75% Notes”)	2014		390,000		390,000		390,000
Other	2008-2029		7,117		6,953		7,012
Total debt			649,467		594,110		575,563
Less: Current maturities (d)			74,192		377		401
Long-term debt		$	575,275	$	593,733	$	575,162


(a)	Maturities are based on the Company’s July 31 fiscal year end.

(b)	On March 20, 2008, the Company exercised the accordion feature as provided in the existing Fourth Amended and Restated Credit Agreement, dated as of January 28, 2005, as amended, between The Vail Corporation (a wholly-owned subsidiary of the Company), Bank of America, N.A. as administrative agent and the Lenders party thereto (the “Credit Agreement”), which expanded the borrowing capacity from $300 million to $400 million at the same terms existing in the Credit Agreement.

(c)	As of April 30, 2008, Non-Recourse Real Estate Financings consisted of borrowings under the original $175 million construction agreement for Arrabelle at Vail Square, LLC (“Arrabelle”) of $58.8 million and under the original $123 million construction agreement for The Chalets at The Lodge at Vail, LLC (“Chalets”) of $83.3 million. As of July 31, 2007, Non-Recourse Real Estate Financings consisted of borrowings of $60.5 million under the construction agreement for Arrabelle and $26.4 million under the construction agreement for the Chalets. As of April 30, 2007, Non-Recourse Real Estate Financings consisted of borrowings of $59.5 million under the construction agreement for Arrabelle and $8.8 million under the construction agreement for the Chalets. Borrowings under the Non-Recourse Real Estate Financings are due upon the earlier of either the closing of the applicable Arrabelle and Chalets real estate units (of which the amount due is determined by the amount of proceeds received upon closing) or the stated maturity date. The investments in the Arrabelle and Chalets real estate developments, a portion of which will be converted to proceeds upon closing of units, are recorded in Real Estate Held for Sale and Investment.

(d)	Current maturities represent principal payments due in the next 12 months.

Aggregate maturities for debt outstanding as of April 30, 2008 reflected by fiscal year are as follows (in thousands):

	Non-Recourse Real Estate Financings		All Other			Total
2008	$	--	$	80	$	80
2009		58,820		15,351		74,171
2010		83,255		349		83,604
2011		--		1,831		1,831
2012		--		305		305
Thereafter		--		489,476		489,476
Total debt	$	142,075	$	507,392	$	649,467

The Company incurred gross interest expense of $11.1 million and $10.6 million for the three months ended April 30, 2008 and 2007, respectively, of which $0.6 million and $0.6 million was amortization of deferred financing costs. The Company capitalized $2.7 million and $2.6 million of interest during the three months ended April 30, 2008 and 2007, respectively. The Company incurred gross interest expense of $33.9 million and $31.1 million for the nine months ended April 30, 2008 and 2007, respectively, of which $1.8 million and $1.5 million was amortization of deferred financing costs. The Company capitalized $10.3 million and $6.2 million of interest during the nine months ended April 30, 2008 and 2007, respectively.

5. Supplementary Balance Sheet Information

The composition of property, plant and equipment, net follows (in thousands):

		April 30,			July 31,			April 30,
		2008			2007			2007
Land and land improvements		$	254,475		$	249,291		$	248,275
Buildings and building improvements			653,964			553,958			538,530
Machinery and equipment			462,966			420,514			422,077
Furniture and fixtures			131,021			114,615			125,781
Software			35,811			27,756			33,123
Vehicles			28,260			27,179			27,051
Construction in progress			54,799			71,666			59,220
	Gross property, plant and equipment		1,621,296			1,464,979			1,454,057
Accumulated depreciation			(641,785	)		(579,053	)		(585,334	)
	Property, plant and equipment, net	$	979,511		$	885,926		$	868,723

The composition of accounts payable and accrued expenses follows (in thousands):

		April 30,		July 31,		April 30,
		2008		2007		2007
Trade payables		$	65,269	$	67,517	$	55,606
Real estate development payables			52,131		30,582		33,332
Deferred revenue			29,924		36,179		21,984
Deferred real estate and other deposits			89,740		51,351		46,348
Accrued salaries, wages and deferred compensation			23,467		30,721		25,987
Accrued benefits			27,058		23,810		29,239
Accrued interest			6,844		14,710		6,965
Liabilities to complete real estate projects, short term			7,327		8,500		5,436
Other accruals			13,613		18,409		13,084
	Total accounts payable and accrued expenses	$	315,373	$	281,779	$	237,981

The composition of other long-term liabilities follows (in thousands):

		April 30,		July 31,		April 30,
		2008		2007		2007
Private club deferred initiation fee revenue		$	93,373	$	94,205	$	94,262
Deferred real estate deposits			34,997		54,363		37,120
Private club initiation deposits			29,579		17,767		16,302
Other long-term liabilities			14,431		15,495		18,698
	Total other long-term liabilities	$	172,380	$	181,830	$	166,382

6. Variable Interest Entities

The Company is the primary beneficiary of four employee housing entities (collectively, the “Employee Housing Entities”), Breckenridge Terrace, LLC, The Tarnes at BC, LLC (“Tarnes”), BC Housing LLC and Tenderfoot Seasonal Housing, LLC, which are Variable Interest Entities (“VIEs”), and has consolidated them in its Consolidated Condensed Financial Statements. As a group, as of April 30, 2008, the Employee Housing Entities had total assets of $39.1 million (primarily recorded in property, plant and equipment, net) and total liabilities of $68.4 million (primarily recorded in long-term debt as “Employee Housing Bonds”). All of the assets ($8.1 million as of April 30, 2008) of Tarnes serve as collateral for Tarnes’ Tranche B Employee Housing Bonds. The Company has issued under its senior credit facility (the “Credit Facility”) $38.3 million letters of credit related to the Tranche A Employee Housing Bonds and $12.6 million letters of credit related to the Tranche B Employee Housing Bonds. The letters of credit would be triggered in the event that one of the entities defaults on required payments. The letters of credit have no default provisions.

The Company is the primary beneficiary of Avon Partners II, LLC (“APII”), which is a VIE. APII owns commercial space and the Company currently leases substantially all of that space. APII had total assets of $5.5 million (primarily recorded in property, plant and equipment, net) and no debt as of April 30, 2008.

The Company, through various lodging subsidiaries, manages hotels in which the Company has no ownership interest in the entities that own such hotels. The Company has extended a $2.0 million note receivable to one of these entities. These entities were formed to acquire, own, operate and realize the value in resort hotel properties. The Company managed the day-to-day operations of seven hotel properties as of April 30, 2008. The Company has determined that the entities that own the hotel properties are VIEs, and the management contracts are significant variable interests in these VIEs. The Company has also determined that it is not the primary beneficiary of these entities and, accordingly, is not required to consolidate any of these entities. These VIEs had estimated total assets of approximately $246.1 million and total liabilities of approximately $147.2 million. The Company’s maximum exposure to loss as a result of its involvement with these VIEs is limited to the note receivable and accrued interest of approximately $2.1 million and the net book value of the intangible asset associated with a management agreement in the amount of $0.7 million as of April 30, 2008.

7. Relocation and Separation Charges

In February 2006, the Company announced a plan to relocate its corporate headquarters; the plan was formally approved by the Company’s Board of Directors in April 2006. The relocation process (which also included the consolidation of certain other operations of the Company) was completed by July 31, 2007. The total charges associated with the relocation was $3.8 million of which $0.2 million and $1.4 million was recorded in the three and nine months ended April 30, 2007, respectively. The above amounts do not reflect any of the anticipated benefits expected to be realized from the relocation and consolidation of offices.

8. Sale of Business

On April 30, 2007, the Company sold its 54.5% interest in RTP, LLC (“RTP”) to RTP’s minority shareholder for approximately $3.5 million. As part of this transaction the Company retained source code rights to its internal use software and internet solutions. The Company recorded a net loss of $0.6 million on the sale of its investment in RTP, which was included in “loss on sale of business” in the accompanying Consolidated Condensed Statements of Operations for the three and nine months ended April 30, 2007. Additionally, as a result of this transaction the Company recorded a net gain of $0.7 million related to the elimination of the put option liability to RTP’s minority shareholder and the write-off of the associated put option intangible asset (see Note 9, Put and Call Options, for more information on this transaction).

9. Put and Call Options

The Company holds an approximate 69.3% ownership interest in SSV. The Company and GSSI LLC (“GSSI”), the minority shareholder in SSV, have remaining put and call rights with respect to SSV: (i) beginning August 1, 2010 and each year thereafter, each of the Company and GSSI have the right to call or put, respectively, 100% of GSSI’s ownership interest in SSV to the Company during certain periods each year and (ii) GSSI has the right to put to the Company 100% of its ownership interest in SSV at any time after GSSI has been removed as manager of SSV or after an involuntary transfer of the Company’s ownership interest in SSV has occurred. As of April 30, 2008, the estimated price at which the put/call option for the remaining interest could be expected to be settled was $36.9 million.

In March 2001, in connection with the Company’s acquisition of a 51% ownership interest in RTP, the Company and RTP’s minority shareholder entered into a put agreement whereby the minority shareholder could put up to an aggregate one-third of its original 49% interest in RTP to the Company during the period from August 1 through October 31 annually. The put price was determined primarily by the trailing twelve month EBITDA (as defined in the underlying agreement) for the period ending prior to the beginning of each put period. The Company had determined that this put option should be marked to fair value through earnings. The put period was extended in October 2006, and again in February 2007. In connection with the Company’s sale of its 54.5% interest in RTP (see Note 8, Sale of Business, for more information on this transaction) the put agreement with RTP’s minority shareholder was terminated resulting in the Company recording a net gain of $0.7 million for the three and nine months ended April 30, 2007 related to the elimination of its put option liability net of the write-off of the associated put option intangible asset.

10. Commitments and Contingencies

Metropolitan Districts

The Company credit-enhances $8.5 million of bonds issued by Holland Creek Metropolitan District (“HCMD”) through an $8.6 million letter of credit issued against the Company’s Credit Facility. HCMD’s bonds were issued and used to build infrastructure associated with the Company’s Red Sky Ranch residential development. The Company has agreed to pay capital improvement fees to Red Sky Ranch Metropolitan District (“RSRMD”) until RSRMD’s revenue streams from property taxes are sufficient to meet debt service requirements under HCMD’s bonds, and the Company has recorded a liability of $1.7 million, $1.1 million and $1.0 million, primarily within “other long-term liabilities” in the accompanying Consolidated Condensed Balance Sheets, as of April 30, 2008, July 31, 2007 and April 30, 2007, respectively, with respect to the estimated present value of future RSRMD capital improvement fees. The Company estimates that it will make capital improvement fee payments under this arrangement through the year ending July 31, 2016.

Guarantees

As of April 30, 2008, the Company had various other guarantees, primarily in the form of letters of credit in the amount of $95.7 million, consisting primarily of $51.0 million in support of the Employee Housing Bonds, $36.0 million of construction and development related guarantees and $7.6 million for workers’ compensation and general liability deductibles related to construction and development activities.

In addition to the guarantees noted above, the Company has entered into contracts in the normal course of business which include certain indemnifications within the scope of Financial Interpretations No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others” (“FIN 45”) under which it could be required to make payments to third parties upon the occurrence or non-occurrence of certain future events. These indemnities include indemnities to licensees in connection with the licensees’ use of the Company’s trademarks and logos, indemnities for liabilities associated with the infringement of other parties’ technology and software products, indemnities related to liabilities associated with the use of easements, indemnities related to employment of contract workers, the Company’s use of trustees, indemnities related to the Company’s use of public lands and environmental indemnifications. The duration of these indemnities generally is indefinite and generally do not limit the future payments the Company could be obligated to make.

As permitted under applicable law, the Company and certain of its subsidiaries indemnify their directors and officers over their lifetimes for certain events or occurrences while the officer or director is, or was, serving the Company or its subsidiaries in such a capacity. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company has a director and officer insurance policy that should enable the Company to recover a portion of any future amounts paid.

Unless otherwise noted, the Company has not recorded any significant liabilities for the letters of credit, indemnities and other guarantees noted above in the accompanying Consolidated Condensed Financial Statements, either because the Company has recorded on its Consolidated Condensed Balance Sheets the underlying liability associated with the guarantee, the guarantee or indemnification existed prior to January 1, 2003, the guarantee is with respect to the Company’s own performance and is therefore not subject to the measurement requirements of FIN 45, or because the Company has calculated the fair value of the indemnification or guarantee to be immaterial based upon the current facts and circumstances that would trigger a payment under the indemnification clause. In addition, with respect to certain indemnifications it is not possible to determine the maximum potential amount of liability under these guarantees due to the unique set of facts and circumstances that are likely to be involved in each particular claim and indemnification provision. Historically, payments made by the Company under these obligations have not been material.

As noted above, the Company makes certain indemnifications to licensees in connection with their use of the Company’s trademarks and logos. The Company does not record any product warranty liability with respect to these indemnifications.

Commitments

In the ordinary course of obtaining necessary zoning and other approvals for the Company’s potential real estate development projects, the Company may contingently commit to the completion of certain infrastructure improvements and other costs related to the projects. Fulfillment of such commitments is required only if the Company moves forward with the development project. The determination whether to complete a development project is entirely at the Company’s discretion, and is generally contingent upon, among other considerations, receipt of satisfactory zoning and other approvals and the current status of the Company’s analysis of the economic viability of the project, including the costs associated with the contingent commitments. The Company currently has obligations, recorded as liabilities in the accompanying Consolidated Condensed Balance Sheet, to complete or fund certain improvements with respect to real estate developments; the Company has estimated such costs to be approximately $7.6 million as of April 30, 2008 and anticipates completion of the majority of these commitments within the next two years.

Self Insurance

The Company is self-insured for claims under its health benefit plans and for workers’ compensation claims, subject to a stop loss policy. The self-insurance liability related to workers’ compensation is determined actuarially based on claims filed. The self-insurance liability related to claims under the Company’s health benefit plans is determined based on internal and external analysis of actual claims. The amounts related to these claims are included as a component of accrued benefits in accounts payable and accrued expenses (see Note 5, Supplementary Balance Sheet Information).

Legal

The Company is a party to various lawsuits arising in the ordinary course of business, including Resort (Mountain and Lodging) related cases and contractual and commercial litigation that arises from time to time in connection with the Company’s real estate operations. Management believes the Company has adequate insurance coverage or has accrued for loss contingencies for all known matters that are deemed to be probable losses and estimable. As of April 30, 2008, July 31, 2007 and April 30, 2007, the accrual for the above loss contingencies was not material individually and in the aggregate.

Cheeca Lodge & Spa Contract Dispute

In March 2006, RockResorts was notified by the ownership of Cheeca Lodge & Spa, formerly a RockResorts managed property, that its management agreement was being terminated effective immediately. RockResorts believed that the termination was in violation of the management agreement and sought monetary damages, and recovery of attorney’s fees and costs. Pursuant to the dispute resolution provisions of the management agreement, the disputed matter went before a single judge arbitrator at the JAMS Arbitration Tribunal in Chicago, Illinois. On February 28, 2007, the arbitrator rendered a decision, awarding $8.5 million in damages in favor of RockResorts and against Cheeca Holdings, LLC (“Cheeca Holdings”) and recovery of costs and attorney’s fees to be determined in the last stage of the proceedings. Prior to the ruling by the arbitrator in the last stage of the proceeding, the Company reached a comprehensive settlement with Cheeca Holdings which included damages, attorney’s fees and expenses. On October 19, 2007, RockResorts received payment of the final settlement from Cheeca Holdings in the amount of $13.5 million, of which $11.9 million (net of final attorney’s fees) is recorded in “contract dispute credit (charges), net” in the Consolidated Condensed Statement of Operations for the nine months ended April 30, 2008.

The Canyons Ski Resort Litigation

During the fourth quarter of the fiscal year ended July 31, 2007, the Company entered into an agreement with Peninsula Advisors, LLC (“Peninsula”) for the negotiation and mutual acquisition of The Canyons ski resort (“The Canyons”) and the land underlying The Canyons. On July 15, 2007, American Skiing Company (“ASC”) entered into an agreement to sell The Canyons to Talisker Corporation and Talisker Canyons Finance Company, LLC (together “Talisker”). On July 27, 2007, the Company filed a complaint in the District Court in Colorado against Peninsula and Talisker claiming, among other things, breach of contract by Peninsula and intentional interference with contractual relations and prospective business relations by Talisker and seeking damages, specific performance and injunctive relief. On October 19, 2007, the Company’s request for a preliminary injunction to prevent the closing of the acquisition by Talisker of The Canyons from ASC was denied. On November 8, 2007, Talisker filed an answer to the Company’s complaint along with three counterclaims. On November 12, 2007, Peninsula filed a motion to dismiss and for partial summary judgment. The Company believes that these counter claims and motions are without merit. These motions have been set for hearing on June 20, 2008. The Company is unable to predict the ultimate outcome of the above described actions.

11. Segment Information

The Company has three reportable segments: Mountain, Lodging and Real Estate. The Mountain segment includes the operations of the Company’s ski resorts and related ancillary activities. The Lodging segment includes the operations of all of the Company’s owned hotels, RockResorts, GTLC, condominium management and golf operations. The Resort segment is the combination of the Mountain and Lodging segments. The Real Estate segment holds and develops real estate in and around the Company’s resort communities. The Company’s reportable segments, although integral to the success of the others, offer distinctly different products and services and require different types of management focus. As such, these segments are managed separately.

The Company reports its segment results using Reported EBITDA (defined as segment net revenue less segment operating expenses, plus or minus segment equity investment income or loss, and for the Real Estate segment plus gain on sale of real property) which is a non-GAAP financial measure. SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information” requires the Company to report segment results in a manner consistent with management’s internal reporting of operating results to the chief operating decision maker (Chief Executive Officer) for purposes of evaluating segment performance. Therefore, since the Company uses Reported EBITDA to measure performance of segments for internal reporting purposes, the Company will continue to use Reported EBITDA to report segment results.

Reported EBITDA is not a measure of financial performance under GAAP. Items excluded from Reported EBITDA are significant components in understanding and assessing financial performance. Reported EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, net change in cash and cash equivalents or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because Reported EBITDA is not a measurement determined in accordance with GAAP and thus is susceptible to varying calculations, Reported EBITDA as presented may not be comparable to other similarly titled measures of other companies.

The Company utilizes Reported EBITDA in evaluating performance of the Company and in allocating resources to its segments. Mountain Reported EBITDA consists of Mountain net revenue less Mountain operating expense plus Mountain equity investment income. Lodging Reported EBITDA consists of Lodging net revenue less Lodging operating expense. Real Estate Reported EBITDA consists of Real Estate net revenue less Real Estate operating expense plus gain on sale of real property. All segment expenses include an allocation of corporate administrative expense. Assets are not allocated between segments, or used to evaluate performance, except as shown in the table below.

Following is key financial information by reportable segment which is used by management in evaluating performance and allocating resources (in thousands):

		Three Months Ended						Nine Months Ended
		April 30,						April 30,
		2008			2007			2008			2007
Net revenue
Lift tickets		$	167,793		$	158,380		$	301,791		$	286,997
Ski school			46,229			44,650			81,384			78,848
Dining			30,344			28,624			58,002			54,978
Retail/rental			59,533			53,401			149,844			141,210
Other			21,827			23,657			56,963			64,869
Total Mountain net revenue			325,726			308,712			647,984			626,902
Lodging			43,590			43,643			121,734			116,848
Resort			369,316			352,355			769,718			743,750
Real Estate			54,474			17,134			111,978			100,272
Total net revenue		$	423,790		$	369,489		$	881,696		$	844,022
Operating expense:
Mountain		$	157,807		$	152,997		$	401,942		$	392,355
Lodging			35,513			31,126			113,530			98,233
Resort			193,320			184,123			515,472			490,588
Real estate			53,562			25,261			104,885			101,770
Total segment operating expense		$	246,882		$	209,384		$	620,357		$	592,358
Gain on sale of real property		$	--		$	--		$	709		$	--
Mountain equity investment income, net		$	698		$	1,660		$	3,592		$	3,990

Reported EBITDA:
Mountain		$	168,617		$	157,375		$	249,634		$	238,537
Lodging			8,077			12,517			8,204			18,615
Resort			176,694			169,892			257,838			257,152
Real Estate			912			(8,127	)		7,802			(1,498	)
Total Reported EBITDA		$	177,606		$	161,765		$	265,640		$	255,654

Reconciliation to net income:
Total Reported EBITDA		$	177,606		$	161,765		$	265,640		$	255,654
Depreciation and amortization			(25,471	)		(23,513	)		(69,854	)		(66,857	)
Relocation and separation charges			--			(166	)		--			(1,401	)
Gain (loss) on disposal of fixed assets, net			24			(242	)		(367	)		(332	)
Investment income			2,459			4,334			7,697			8,815
Interest expense, net			(8,441	)		(8,039	)		(23,620	)		(24,885	)
Loss on sale of business			--			(601	)		--			(601	)
Contract dispute (charges) credit, net			--			(184	)		11,920			(4,460	)
Gain on put options, net			--			690			--			690
Minority interest in income of consolidated subsidiaries, net			(4,621	)		(5,343	)		(7,468	)		(9,707	)
Income before provision for income taxes			141,556			128,701			183,948			156,916
	Provision for income taxes		(54,215	)		(50,193	)		(69,901	)		(61,197	)
Net income		$	87,341		$	78,508		$	114,047		$	95,719

Real estate held for sale and investment		$	394,008		$	305,085		$	394,008		$	305,085

12. Stock Repurchase Plan

13. Guarantor Subsidiaries and Non-Guarantor Subsidiaries

The Company’s payment obligations under the 6.75% Notes (see Note 4, Long-Term Debt) are fully and unconditionally guaranteed on a joint and several, senior subordinated basis by substantially all of the Company’s consolidated subsidiaries (collectively, and excluding Non-Guarantor Subsidiaries (as defined below), the “Guarantor Subsidiaries”) except for Colter Bay Corporation, Eagle Park Reservoir Company, Gros Ventre Utility Company, Jackson Lake Lodge Corporation, Jenny Lake Lodge, Inc., Mountain Thunder, Inc., SSV, Larkspur Restaurant & Bar, LLC, Vail Associates Investments, Inc., Arrabelle, Gore Creek Place, LLC, Chalets, RCR Vail, LLC, Crystal Peak Lodge of Breckenridge, Inc., Timber Trail, Inc., VR Holdings, Inc. and certain other insignificant entities (together, the “Non-Guarantor Subsidiaries”). APII and the Employee Housing Entities are included with the Non-Guarantor Subsidiaries for purposes of the consolidated financial information, but are not considered subsidiaries under the indentures governing the 6.75% Notes.

Presented below is the consolidated condensed financial information of the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries. Financial information for the Non-Guarantor subsidiaries is presented in the column titled “Other Subsidiaries.” Balance sheet data is presented as of April 30, 2008, July 31, 2007 and April 30, 2007. Statements of operations data is presented for the three and nine months ended April 30, 2008 and 2007. Statements of cash flows data is presented for the nine months ended April 30, 2008 and 2007.

Investments in subsidiaries are accounted for by the Parent Company and Guarantor Subsidiaries using the equity method of accounting. Net income (loss) of Guarantor and Non-Guarantor Subsidiaries is, therefore, reflected in the Parent Company’s and Guarantor Subsidiaries’ investments in and advances to (from) subsidiaries. Net income (loss) of the Guarantor and Non-Guarantor Subsidiaries is reflected in Guarantor Subsidiaries and Parent Company as equity in consolidated subsidiaries. The elimination entries eliminate investments in Other Subsidiaries and intercompany balances and transactions for consolidated reporting purposes.

Supplemental Condensed Consolidating Balance Sheet
As of April 30, 2008
(in thousands)
(Unaudited)

						100% Owned
				Parent		Guarantor		Other			Eliminating
				Company		Subsidiaries		Subsidiaries			Entries			Consolidated
Current assets:
	Cash and cash equivalents		$	--	$	288,205	$	15,928		$	--		$	304,133
	Restricted cash			--		10,212		50,350			--			60,562
	Trade receivables, net			--		36,711		2,343			--			39,054
	Inventories, net			--		9,611		35,473			--			45,084
	Other current assets			17,395		15,406		9,045			--			41,846
		Total current assets		17,395		360,145		113,139			--			490,679
Property, plant and equipment, net				--		798,732		180,779			--			979,511
Real estate held for sale and investment				--		98,314		295,694			--			394,008
Goodwill, net				--		123,034		18,977			--			142,011
Intangible assets, net				--		56,715		15,882			--			72,597
Other assets				4,114		27,991		10,515			--			42,620
Investments in subsidiaries and advances to (from) parent				1,327,512		527,762		(104,346	)		(1,750,928	)		--
	Total assets		$	1,349,021	$	1,992,693	$	530,640		$	(1,750,928	)	$	2,121,426

Current liabilities:
	Accounts payable and accrued expenses		$	5,859	$	186,889	$	122,625		$	--		$	315,373
	Income taxes payable			25,418		--		--			--			25,418
	Long-term debt due within one year			--		15,028		59,164			--			74,192
		Total current liabilities		31,277		201,917		181,789			--			414,983
Long-term debt				390,000		42,728		142,547			--			575,275
Other long-term liabilities				2,089		104,422		65,869			--			172,380
Deferred income taxes				129,487		--		--			--			129,487
Minority interest in net assets of consolidated subsidiaries				--		--		--			33,133			33,133
Total stockholders’ equity				796,168		1,643,626		140,435			(1,784,061	)		796,168
		Total liabilities and stockholders’ equity	$	1,349,021	$	1,992,693	$	530,640		$	(1,750,928	)	$	2,121,426

Supplemental Condensed Consolidating Balance Sheet
As of July 31, 2007
(in thousands)

			100% Owned
	Parent		Guarantor		Other			Eliminating
	Company		Subsidiaries		Subsidiaries			Entries			Consolidated
Current assets:
Cash and cash equivalents	$	--	$	225,952	$	4,867		$	--		$	230,819
Restricted cash		--		11,437		43,312			--			54,749
Trade receivables, net		--		41,804		1,753			--			43,557
Inventories, net		--		9,805		38,259			--			48,064
Other current assets		15,056		13,545		5,847			--			34,448
Total current assets		15,056		302,543		94,038			--			411,637
Property, plant and equipment, net		--		784,458		101,468			--			885,926
Real estate held for sale and investment		--		86,837		270,749			--			357,586
Goodwill, net		--		123,033		18,666			--			141,699
Intangible assets, net		--		57,087		16,420			--			73,507
Other assets		4,646		24,225		9,897			--			38,768
Investments in subsidiaries and advances to (from) parent		1,206,709		337,716		(82,219	)		(1,462,206	)		--
Total assets	$	1,226,411	$	1,715,899	$	429,019		$	(1,462,206	)	$	1,909,123

Current liabilities:
Accounts payable and accrued expenses	$	12,718	$	161,456	$	107,605		$	--		$	281,779
Income taxes payable		37,441		--		--			--			37,441
Long-term debt due within one year		--		49		328			--			377
Total current liabilities		50,159		161,505		107,933			--			319,597
Long-term debt		390,000		57,724		146,009			--			593,733
Other long-term liabilities		--		108,582		73,248			--			181,830
Deferred income taxes		72,213		--		--			--			72,213
Minority interest in net assets of consolidated subsidiaries		--		--		--			27,711			27,711
Total stockholders’ equity		714,039		1,388,088		101,829			(1,489,917	)		714,039
Total liabilities and stockholders’ equity	$	1,226,411	$	1,715,899	$	429,019		$	(1,462,206	)	$	1,909,123

Supplemental Condensed Consolidating Balance Sheet
As of April 30, 2007
(in thousands)
(Unaudited)

						100% Owned
				Parent		Guarantor		Other			Eliminating
				Company		Subsidiaries		Subsidiaries			Entries			Consolidated
Current assets:
	Cash and cash equivalents		$	--	$	273,103	$	43,336		$	--		$	316,439
	Restricted cash			--		27,673		12,735			--			40,408
	Trade receivables, net			--		32,769		2,489			--			35,258
	Inventories, net			--		7,855		34,772			--			42,627
	Other current assets			13,991		13,207		5,635			--			32,833
		Total current assets		13,991		354,607		98,967			--			467,565
Property, plant and equipment, net				--		798,591		70,132			--			868,723
Real estate held for sale and investment				--		112,253		192,832			--			305,085
Goodwill, net				--		121,611		14,328			--			135,939
Intangible assets, net				--		56,729		16,470			--			73,199
Other assets				4,824		27,691		12,092			--			44,607
Investments in subsidiaries and advances to (from) parent				1,261,952		295,497		(53,028	)		(1,504,421	)		--
	Total assets		$	1,280,767	$	1,766,979	$	351,793		$	(1,504,421	)	$	1,895,118

Current liabilities:
	Accounts payable and accrued expenses		$	5,627	$	152,999	$	79,355		$	--		$	237,981
	Income taxes payable			11,739		--		--			--			11,739
	Long-term debt due within one year			--		35		366			--			401
		Total current liabilities		17,366		153,034		79,721			--			250,121
Long-term debt				390,000		57,718		127,444			--			575,162
Other long-term liabilities				--		120,029		46,353			--			166,382
Deferred income taxes				130,212		--		--			--			130,212
Minority interest in net assets of consolidated subsidiaries				--		--		--			30,052			30,052
Total stockholders’ equity				743,189		1,436,198		98,275			(1,534,473	)		743,189
		Total liabilities and stockholders’ equity	$	1,280,767	$	1,766,979	$	351,793		$	(1,504,421	)	$	1,895,118

	Supplemental Condensed Consolidating Statement of Operations
	For the three months ended April 30, 2008
	(in thousands)
	(Unaudited)

							100% Owned
				Parent			Guarantor			Other			Eliminating
				Company			Subsidiaries			Subsidiaries			Entries			Consolidated
Total net revenue			$	--		$	311,082		$	115,593		$	(2,885	)	$	423,790
Total operating expense				27			181,592			93,557			(2,847	)		272,329
		(Loss) income from operations		(27	)		129,490			22,036			(38	)		151,461
Other (expense) income, net				(6,733	)		1,525			(812	)		38			(5,982	)
Equity investment income, net				--			698			--			--			698
Minority interest in income of consolidated subsidiaries, net				--			--			--			(4,621	)		(4,621	)
		(Loss) income before income taxes		(6,760	)		131,713			21,224			(4,621	)		141,556
		Benefit (provision) for income taxes		2,672			(56,887	)		--			--			(54,215	)
		Net (loss) income before equity in income
		(loss) of consolidated subsidiaries		(4,088	)		74,826			21,224			(4,621	)		87,341
Equity in income (loss) of consolidated subsidiaries				91,429			--			--			(91,429	)		--
Net income (loss)			$	87,341		$	74,826		$	21,224		$	(96,050	)	$	87,341

	Supplemental Condensed Consolidating Statement of Operations
	For the three months ended April 30, 2007
	(in thousands)
	(Unaudited)

							100% Owned
				Parent			Guarantor			Other			Eliminating
				Company			Subsidiaries			Subsidiaries			Entries			Consolidated
Total net revenue			$	--		$	304,899		$	67,994		$	(3,404	)	$	369,489
Total operating expense				175			181,201			54,789			(2,860	)		233,305
		(Loss) income from operations		(175	)		123,698			13,205			(544	)		136,184
Other (expense) income, net				(6,757	)		3,397			(1,071	)		542			(3,889	)
Equity investment income, net				--			1,660			--			--			1,660
Loss on sale of business				--			(601	)		--			--			(601	)
Gain on put options, net				--			690			--			--			690
Minority interest in income of consolidated subsidiaries, net				--			--			--			(5,343	)		(5,343	)
		(Loss) income before income taxes		(6,932	)		128,844			12,134			(5,345	)		128,701
		Benefit (provision) for income taxes		2,704			(52,901	)		4			--			(50,193	)
		Net (loss) income before equity in income
		(loss) of consolidated subsidiaries		(4,228	)		75,943			12,138			(5,345	)		78,508
Equity in income (loss) of consolidated subsidiaries				82,736			--			--			(82,736	)		--
Net income (loss)			$	78,508		$	75,943		$	12,138		$	(88,081	)	$	78,508

		Supplemental Condensed Consolidating Statement of Operations
		For the nine months ended April 30, 2008
		(in thousands)
		(Unaudited)

							100% Owned
				Parent			Guarantor			Other			Eliminating
				Company			Subsidiaries			Subsidiaries			Entries			Consolidated
Total net revenue			$	--		$	641,345		$	248,494		$	(8,143	)	$	881,696
Total operating expense				(41	)		482,023			215,916			(8,029	)		689,869
	Income (loss) from operations			41			159,322			32,578			(114	)		191,827
Other (expense) income, net				(20,251	)		19,112			(2,978	)		114			(4,003	)
Equity investment income, net				--			3,592			--			--			3,592
Minority interest in income of consolidated subsidiaries, net				--			--			--			(7,468	)		(7,468	)
	(Loss) income before income taxes			(20,210	)		182,026			29,600			(7,468	)		183,948
	Benefit (provision) for income taxes			7,985			(77,886	)		--			--			(69,901	)
	Net (loss) income before equity in income
	(loss) of consolidated subsidiaries			(12,225	)		104,140			29,600			(7,468	)		114,047
Equity in income (loss) of consolidated subsidiaries				126,272			--			--			(126,272	)		--
Net income (loss)			$	114,047		$	104,140		$	29,600		$	(133,740	)	$	114,047

		Supplemental Condensed Consolidating Statement of Operations
		For the nine months ended April 30, 2007
		(in thousands)
		(Unaudited)

							100% Owned
				Parent			Guarantor			Other			Eliminating
				Company			Subsidiaries			Subsidiaries			Entries			Consolidated
Total net revenue			$	--		$	639,972		$	213,097		$	(9,047	)	$	844,022
Total operating expense				525			491,364			177,667			(8,608	)		660,948
	(Loss) income from operations			(525	)		148,608			35,430			(439	)		183,074
Other (expense) income, net				(20,276	)		2,319			(3,115	)		542			(20,530	)
Equity investment income, net				--			3,990			--			--			3,990
Loss on sale of business				--			(601	)		--			--			(601	)
Gain on put options, net				--			690			--			--			690
Minority interest in income of consolidated subsidiaries, net				--			--			--			(9,707	)		(9,707	)
	(Loss) income before income taxes			(20,801	)		155,006			32,315			(9,604	)		156,916
	Benefit (provision) for income taxes			8,113			(69,437	)		127			--			(61,197	)
	Net (loss) income before equity in income
	(loss) of consolidated subsidiaries			(12,688	)		85,569			32,442			(9,604	)		95,719
Equity in income (loss) of consolidated subsidiaries				108,407			--			--			(108,407	)		--
Net income (loss)			$	95,719		$	85,569		$	32,442		$	(118,011	)	$	95,719

				Supplemental Condensed Consolidating Statement of Cash Flows
				For the nine months ended April 30, 2008
				(in thousands)
				(Unaudited)


									100% Owned
						Parent			Guarantor			Other
						Company			Subsidiaries			Subsidiaries			Consolidated
Net cash provided by operating activities					$	26,447		$	109,992		$	10,639		$	147,078
Cash flows from investing activities:
	Capital expenditures					--			(68,992	)		(43,610	)		(112,602	)
	Other investing activities, net					--			3,300			(357	)		2,943
		Net cash used in investing activities				--			(65,692	)		(43,967	)		(109,659	)
Cash flows from financing activities:
	Repurchases of common stock					(40,868	)		--			--			(40,868	)
	Proceeds from borrowings under Non-Recourse Real Estate Financings					--			--			125,418			125,418
	Payments of Non-Recourse Real Estate Financings					--			--			(70,226	)		(70,226	)
	Proceeds from borrowings under other long-term debt					--			--			70,837			70,837
	Payments of other long-term debt					--			(53	)		(71,183	)		(71,236	)
	Proceeds from exercise of stock options					1,771			--			--			1,771
	Other financing activities, net					1,803			24,459			(6,063	)		20,199
	Advances from (to) affiliates					10,847			(6,453	)		(4,394	)		--
		Net cash (used in) provided by financing activities				(26,447	)		17,953			44,389			35,895
			Net increase in cash and cash equivalents			--			62,253			11,061			73,314
Cash and cash equivalents:
	Beginning of period					--			225,952			4,867			230,819
	End of period				$	--		$	288,205		$	15,928		$	304,133

Supplemental Condensed Consolidating Statement of Cash Flows
For the nine months ended April 30, 2007
(in thousands)
(Unaudited)


					100% Owned
		Parent			Guarantor			Other
		Company			Subsidiaries			Subsidiaries			Consolidated
Net cash (used in) provided by operating activities	$	(7,730	)	$	150,857		$	21,184		$	164,311
Cash flows from investing activities:
Capital expenditures		--			(72,270	)		(9,742	)		(82,012	)
Proceeds from sale of businesses		--			3,544			--			3,544
Purchase of minority interest		--			(8,387	)		--			(8,387	)
Other investing activities, net		--			(333	)		786			453
Net cash used in investing activities		--			(77,446	)		(8,956	)		(86,402	)
Cash flows from financing activities:
Repurchases of common stock		(15,007	)		--			--			(15,007	)
Proceeds from borrowings under long-term debt		--			1,242			111,758			113,000
Payments of long-term debt		--			(5,263	)		(63,401	)		(68,664	)
Proceeds from exercise of stock options		9,594			--			--			9,594
Other financing activities, net		3,892			15,755			(11,834	)		7,813
Advances (to) from affiliates		9,251			7,960			(17,211	)		--
Net cash provided by financing activities		7,730			19,694			19,312			46,736
Net increase in cash and cash equivalents		--			93,105			31,540			124,645
Cash and cash equivalents:
Beginning of period		--			179,998			11,796			191,794
End of period	$	--		$	273,103		$	43,336		$	316,439

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended July 31, 2007 (“Form 10-K”) and the Consolidated Condensed Financial Statements as of April 30, 2008 and 2007 and for the three and nine months then ended, included in Part I, Item 1 of this Form 10-Q, which provide additional information regarding the financial position, results of operations and cash flows of the Company. To the extent that the following Management’s Discussion and Analysis contains statements which are not of a historical nature, such statements are forward-looking statements which involve risks and uncertainties. These risks include, but are not limited to those discussed in this Form 10-Q and in the Company’s other filings with the Securities and Exchange Commission (“SEC”), including the risks described in Item 1A of Part I of the Form 10-K.

Management’s Discussion and Analysis includes discussion of financial performance within each of the Company’s segments. The Company has chosen to specifically address the non-GAAP measures, Reported EBITDA (defined as segment net revenue less segment operating expense, plus or minus segment equity investment income or loss and for the Real Estate segment plus gain on sale of real property) and Net Debt (defined as long-term debt plus long-term debt due within one year less cash and cash equivalents), in the following discussion because management considers these measurements to be significant indications of the Company’s financial performance and available capital resources. The Company utilizes Reported EBITDA in evaluating performance of the Company and in allocating resources to its segments. Refer to the end of the Results of Operations section for a reconciliation of Reported EBITDA to net income. Management also believes that Net Debt is an important measurement as it is an indicator of the Company’s ability to obtain additional capital resources for its future cash needs. Refer to the end of the Results of Operations section for a reconciliation of Net Debt.

Reported EBITDA and Net Debt are not measures of financial performance or liquidity under accounting principles generally accepted in the United States of America (“GAAP”). Items excluded from Reported EBITDA and Net Debt are significant components in understanding and assessing financial performance or liquidity. Reported EBITDA and Net Debt should not be considered in isolation or as an alternative to, or substitute for, net income, net change in cash and cash equivalents or other financial statement data presented in the Consolidated Condensed Financial Statements as indicators of financial performance or liquidity. Because Reported EBITDA and Net Debt are not measurements determined in accordance with GAAP and are thus susceptible to varying calculations, Reported EBITDA and Net Debt as presented may not be comparable to other similarly titled measures of other companies.

OVERVIEW

The Company’s operations are grouped into three integrated and interdependent segments: Mountain, Lodging and Real Estate. The Mountain segment is comprised of the operations of five ski resort properties as well as ancillary businesses, primarily including ski school, dining and retail/rental operations. Mountain segment revenue is seasonal in nature, the majority of which is earned in the Company’s second and third fiscal quarters. Operations within the Lodging segment include (i) ownership/management of a group of nine luxury hotels through the RockResorts International, LLC (“RockResorts”) brand, including five proximate to the Company’s ski resorts, (ii) the ownership/management of non-RockResorts branded hotels and condominiums proximate to the Company’s ski resorts, (iii) Grand Teton Lodge Company (“GTLC”) and (iv) golf courses. The Resort segment is the combination of the Mountain and Lodging segments. The Real Estate segment is involved with the development of property in and around the Company’s resort properties.

The Company’s five ski resorts opened for business for the 2007/2008 ski season in November, which fell in the Company’s second fiscal quarter; the period during which the ski resorts are open (generally November through April) is the peak operating season for the Mountain segment. The Company’s single largest source of Mountain segment revenue is the sale of lift tickets (including season passes), which represented approximately 52% and 51% of Mountain segment net revenue for the three months ended April 30, 2008 and 2007, respectively, and approximately 47% and 46% of Mountain segment net revenue for the nine months ended April 30, 2008 and 2007, respectively. Lift ticket revenue is driven by volume and pricing. Pricing is impacted by both absolute pricing as well as the demographic mix of guests, which impacts the price points at which various products are purchased. The demographic mix of guests is divided into two primary categories: (i) out-of-state and international guests (“Destination”) and (ii) in-state and local visitors (“In-State”). For the nine months ended April 30, 2008 (which includes substantially all of the 2007/2008 ski season), Destination guests comprised an estimated 63% of the Company’s skier visits, while the In-State market comprised an estimated 37% of the Company’s skier visits. Destination guests generally purchase the Company’s higher-priced lift ticket products and utilize more ancillary services such as ski school, dining and retail/rental as well as the lodging at or around the Company’s resorts. Destination guests are less likely to be impacted by changes in the weather, due to the advance planning required for their trip, but can be impacted by the economy and the global geopolitical climate. In-State guests tend to be more weather-sensitive and value-oriented; to address this, the Company markets season passes to In-State guests, generally prior to the start of the ski season. For the nine months ended April 30, 2008, approximately 26% of the total lift revenue recognized was comprised of season pass revenue. The cost structure of ski resort operations is largely fixed (with the exception of certain variable expenses including Forest Service fees, credit card fees, retail/rental operations, ski school labor and dining operations); as such, incremental revenue generally has high associated profit margin.

Lodging properties at or around the Company’s ski resorts represented approximately 91% and 84% of Lodging segment revenue for the three months ended April 30, 2008 and 2007, respectively, and 72% and 70% of Lodging segment revenue for the nine months ended April 30, 2008 and 2007, respectively, and are closely aligned with the performance of the Mountain segment, particularly with respect to visitation by Destination guests. Revenue from hotel management operations under the RockResorts brand is generated through management fees based upon the revenue of the managed individual hotel properties within the RockResorts portfolio, and to the extent that these managed properties are not proximate to the Company’s ski resorts, the seasonality of those hotels more closely resembles the seasonality and trends of hotels within the overall travel industry. Revenue of the Lodging segment during the Company’s first and fourth fiscal quarters is generated primarily by the operations of GTLC (as GTLC’s peak operating season occurs during the summer months), as well as golf operations and operations from the Company’s other owned and managed properties.

The Company’s Real Estate segment primarily engages in both the vertical development of projects and the sale of land to third-party developers, which latter activity generally includes the retention of some involvement and control in the infrastructure, development, oversight and design of the projects and a contingent revenue structure based on the ultimate sale of the developed units. The Company attempts to mitigate the risk of vertical development by utilizing guaranteed maximum price construction contracts (although certain construction costs may not be covered by contractual limitations), pre-selling all or a portion of the project, which generally requires significant non-refundable deposits and obtaining non-recourse financing for certain projects. The Company’s real estate development projects also may result in the creation of certain resort assets that provide additional benefit to the Resort segment. The Company’s Real Estate revenue and associated expense fluctuate based upon the timing of closings and the type of real estate being sold, thus increasing the volatility of Real Estate operating results from period to period. In the near-term, the majority of Real Estate revenue is expected to be generated from vertical development projects that are currently under construction, in which revenue and related cost of sales will be recorded at the time of real estate closings.

TRENDS, RISKS AND UNCERTAINTIES

Together with those factors identified in the Company’s Form 10-K and elsewhere in this Form 10-Q, the Company’s management has identified the following important factors (as well as risks and uncertainties associated with such factors) that could impact the Company’s future financial performance:

The economic downturn currently affecting the U.S. economy could have a negative impact on overall trends in the travel industry. Consequently, visitation (particularly from Destination guests) to the Company’s resorts and/or the amount the Company’s guests spend at its resorts may be negatively impacted by the weaker U.S. economy, in addition to potential lowered demand for the Company’s real estate projects.

In March 2008, the Company announced a new season pass product (the “Epic Season Pass”) for the upcoming 2008/2009 ski season, which offers unrestricted and unlimited access to the Company’s five ski resorts. The Epic Season Pass will primarily be marketed towards the Company’s Destination guests and must be purchased on or before November 15, 2008, prior to the vast majority of the ski season. As such, the Company expects an increase in season pass revenue for the 2008/2009 ski season, which is primarily collected prior to the opening of the ski season, and will be recognized ratably over the 2008/2009 ski season; however, the Company cannot predict the overall impact the Epic Season Pass will have on overall lift revenue and effective ticket price (“ETP”).

Real Estate Reported EBITDA is highly dependent on, among other things, the timing of closings on real estate under contract, which determines when revenue and associated cost of sales is recognized. Changes to the anticipated timing of closing on one or more real estate projects could materially impact Real Estate Reported EBITDA for a particular quarter or fiscal year. Additionally, the magnitude of real estate projects currently under development or contemplated could result in a significant increase in Real Estate Reported EBITDA as these projects close. For example, the Company closed on 17 of the 67 units at The Arrabelle at Vail Square (“Arrabelle”) during the three months ended April 30, 2008, 29 of the 67 units at Arrabelle during the nine months ended April 30, 2008 and expects to close on the vast majority of the remaining condominium units during the current fiscal year. The Company expects to close on The Lodge at Vail Chalets (“Chalets”) during the fourth fiscal quarter in the current fiscal year and the first half of the year ending July 31, 2009. The Company has entered into definitive sales contracts with a value of approximately $390 million related to these projects of which $54.1 million and $88.6 million of revenue was recognized in the three and nine months ended April 30, 2008, respectively, along with the associated cost of sales.

The Company has several real estate projects across its resorts under development and has identified additional projects for development. While the current instability in the capital markets and slowdown in the national real estate market have not, to date, materially impacted the Company’s real estate development, the Company does have elevated risk associated with the selling and/or closing of its real estate under development as a result of the current economic climate. These risks surrounding the Company’s real estate developments are partially mitigated by the fact that the Company’s projects include a relatively low number of luxury and ultra luxury units situated at the base of its resorts, which are unique due to the relatively low supply of developable land. Additionally, the Company’s real estate projects must meet the Company’s pre-sale requirements, which include substantial non-refundable deposits, before significant development begins; however, there is no guarantee that a sustained downward trend in the capital and real estate markets would not materially impact the Company’s real estate development activities or operating results. The Company is moving forward with the development of One Ski Hill Place located at the base of Peak 8 in Breckenridge, along with the other development projects currently under construction including Arrabelle, Chalets, Crystal Peak Lodge and The Ritz-Carlton Residences, Vail. The Company expects to incur between $380 million and $410 million of construction costs related to these projects subsequent to April 30, 2008.

The Company had $304.1 million in cash and cash equivalents as of April 30, 2008 with no borrowings under the revolver component of its senior credit facility (the “Credit Facility”) and expects to generate additional cash from operations, including future closures on real estate vertical development projects. The Company is currently evaluating how to utilize its excess cash, including any combination of the following strategic options: self-fund real estate under development and/or increase real estate investment; increase resort capital expenditures; pursue strategic acquisitions; pay off outstanding debt; repurchase additional common stock of the Company (see Note 12, Stock Repurchase Plan, of the Notes to Consolidated Condensed Financial Statements for more information regarding the Company’s stock repurchase plan); and/or other options to return value to stockholders. The Company believes its debt generally has favorable fixed interest rates and is long-term in nature. In determining its uses of excess cash, the Company has some constraints as a result of the Company’s Fourth Amended and Restated Credit Agreement, dated as of January 28, 2005, as amended, between The Vail Corporation (a wholly-owned subsidiary of the Company), Bank of America, N.A. as administrative agent and the Lenders party thereto (the “Credit Agreement”) underlying the Company’s Credit Facility and the Indenture, dated as of January 29, 2004 among the Company, the guarantors therein and the Bank of New York, as Trustee (“Indenture”), governing the Senior Subordinated Notes due 2014 (“6.75% Notes”), which limit the Company’s ability to pay dividends, repurchase stock and pay off certain of its debt, including its 6.75% Notes.

The data provided in this section should be read in conjunction with the risk factors identified elsewhere in this document and within the Company’s Form 10-K.

RESULTS OF OPERATIONS

Summary

Shown below is a summary of operating results for both the three and nine months ended April 30, 2008, compared to the three and nine months ended April 30, 2007 (in thousands):

	Three Months Ended					Nine Months Ended
	April 30,					April 30,
	2008		2007			2008		2007
Mountain Reported EBITDA	$	168,617	$	157,375		$	249,634	$	238,537
Lodging Reported EBITDA		8,077		12,517			8,204		18,615
Resort Reported EBITDA		176,694		169,892			257,838		257,152
Real Estate Reported EBITDA		912		(8,127	)		7,802		(1,498	)
Total Reported EBITDA		177,606		161,765			265,640		255,654
Income before provision for income taxes		141,556		128,701			183,948		156,916
Net income	$	87,341	$	78,508		$	114,047	$	95,719

Presented below is detailed comparative data and discussion regarding the Company’s results of operations for the three and nine months ended April 30, 2008 compared to the three and nine months ended April 30, 2007.

Mountain Segment

Mountain segment operating results for the three and nine months ended April 30, 2008 and 2007 are presented by category as follows (in thousands, except ETP):

	Three Months Ended				Percentage
	April 30,				Increase
	2008		2007		(Decrease)
Lift tickets	$	167,793	$	158,380	5.9	%
Ski school		46,229		44,650	3.5	%
Dining		30,344		28,624	6.0	%
Retail/rental		59,533		53,401	11.5	%
Other		21,827		23,657	(7.7	)%
Total Mountain net revenue		325,726		308,712	5.5	%
Total Mountain operating expense		157,807		152,997	3.1	%
Mountain equity investment income, net		698		1,660	(58.0	)%
Total Mountain Reported EBITDA	$	168,617	$	157,375	7.1	%

Total skier visits		3,391		3,307	2.5	%
ETP	$	49.48	$	47.89	3.3	%

Total Mountain Reported EBITDA includes $1.0 million of stock-based compensation expense for each of the three months ended April 30, 2008 and 2007.

	Nine Months Ended				Percentage
	April 30,				Increase
	2008		2007		(Decrease)
Lift tickets	$	301,791	$	286,997	5.2	%
Ski school		81,384		78,848	3.2	%
Dining		58,002		54,978	5.5	%
Retail/rental		149,844		141,210	6.1	%
Other		56,963		64,869	(12.2	)%
Total Mountain net revenue		647,984		626,902	3.4	%
Total Mountain operating expense		401,942		392,355	2.4	%
Mountain equity investment income, net		3,592		3,990	(10.0	)%
Total Mountain Reported EBITDA	$	249,634	$	238,537	4.7	%

Total skier visits		6,190		6,219	(0.5	)%
ETP	$	48.75	$	46.15	5.6	%

Total Mountain Reported EBITDA includes $2.8 million and $3.1 million of stock-based compensation expense for the nine months ended April 30, 2008 and 2007, respectively.

Lift revenue increased $9.4 million and $14.8 million for the three and nine months ended April 30, 2008, respectively, compared to the same period in the prior year, primarily as a result of increased ETP (excluding season pass products of 8.1% and 7.7%, respectively), due primarily to increases in absolute pricing. Additionally, revenue increases were driven by higher season pass revenue of $1.3 million and $5.5 million (an increase of 3.8% and 7.6%, respectively) for the three and nine months ended April 30, 2008 over the prior year. Almost all of the increase in season pass revenue was due to increases in pricing, with season pass holders’ average visitation per pass increasing for the 2007/2008 season compared to the prior year, partially offsetting the increase in ETP resulting from price increases. Partially offsetting the above discussed price increases was a decline in skier visits (excluding season pass holders) of 1.4% and 3.1% at the Company’s five ski resorts for the three and nine months ended April 30, 2008, respectively, compared to the prior year. This decline was the result of lower skier visitation (excluding season pass holders) in non-peak periods, including the early season (prior to December 24) due to below average snow conditions in the current year, and early March and April due in part to the timing of Easter which was in March in the current year versus April in the prior year, all of which was partially offset by significant increases in international visitation, which was higher by an estimated 28% and 26% for the three and nine months ended April 30, 2008, respectively.

Revenue for the Company’s ski school, dining and retail/rental businesses increased primarily as a result of absolute price increases, partially offset by a decline in skier visits (excluding season pass holders) as noted above. Additionally, dining revenue further increased as it was favorably impacted by the acquisition of two licensed Starbucks stores in June 2007. Retail/rental revenue improved for the three and nine months ended April 30, 2008 due in part to $2.7 million and $5.9 million, respectively, of revenue associated with the operations of 18 Breeze Ski Rental locations acquired in June 2007. Other revenue declined for the three and nine months ended April 30, 2008 compared to the same period in the prior year due to the disposition in April 2007 of the Company’s investment in RTP, LLC (“RTP”). Excluding this disposition, other revenue would have increased by 3.4% and 1.9% for the three and nine months ended April 30, 2008, respectively.

Operating expense increased 3.1% and 2.4% during the three and nine months ended April 30, 2008, respectively, compared to the same period in the prior year. Retail/rental operating expenses increased commensurate with the revenue increases and, as noted above due to the acquisition of the Breeze Ski Rental locations. However, these increases were largely offset by the disposition of RTP. Excluding the impact of Breeze Ski Rental and RTP, Mountain segment expenses increased 4.1% and 3.6% during the three and nine months ended April 30, 2008, respectively, which is commensurate with normal increases in cost and variable expenses associated with increases in revenue.

Lodging Segment

Lodging segment operating results for the three and nine months ended April 30, 2008 and 2007 are presented by category as follows (in thousands, except average daily rates (“ADR”) and revenue per available room (“RevPAR”)):

	Three Months Ended				Percentage
	April 30,				Increase
	2008		2007		(Decrease)
Total Lodging net revenue	$	43,590	$	43,643	(0.1	)	%
Total Lodging operating expense		35,513		31,126	14.1		%
Total Lodging Reported EBITDA	$	8,077	$	12,517	(35.5	)	%

ADR	$	296.29	$	271.58	9.1		%
RevPAR	$	168.58	$	165.56	1.8		%

Total Lodging Reported EBITDA includes $0.3 million of stock-based compensation expense for each of the three months ended April 30, 2008 and 2007.

	Nine Months Ended				Percentage
	April 30,				Increase
	2008		2007		(Decrease)
Total Lodging net revenue	$	121,734	$	116,848	4.2		%
Total Lodging operating expense		113,530		98,233	15.6		%
Total Lodging Reported EBITDA	$	8,204	$	18,615	(55.9	)	%

ADR	$	250.84	$	234.15	7.1		%
RevPAR	$	119.81	$	112.37	6.6		%

Total Lodging Reported EBITDA includes $0.9 million of stock-based compensation expense for each of the nine months ended April 30, 2008 and 2007.

Total Lodging net revenue decreased for the three months ended April 30, 2008 compared to the three months ended April 30, 2007 primarily due to the prior year recognition of $2.6 million of revenue associated with the termination of the management agreement at The Equinox (pursuant to the terms of the management agreement) with the sale of the hotel by the hotel owner. Additionally, total Lodging segment net revenue for the nine months ended April 30, 2007 included the prior year recognition of $2.4 million of revenue associated with the termination of the management agreement at The Lodge at Rancho Mirage (pursuant to the terms of the management agreement) with the closing of the hotel as part of a redevelopment plan by the current hotel owner. Excluding these termination fees, Lodging segment net revenue would have increased 6.3% and 8.9% for the three and nine months ended April 30, 2008, respectively, compared to the three and nine months ended April 30, 2007. ADR increased 9.1% for the three months ended April 30, 2008 compared to prior year due to high demand during peak periods in the quarter and as a result of the addition of The Arrabelle at Vail Square hotel. However, RevPAR only increased slightly as occupancy for the entire period decreased 4.1 percentage points. The decline in occupancy was primarily driven by lower skier visitation (excluding season pass holders) during non-peak periods as discussed in the Mountain segment above and a decrease in conference and group room nights primarily at Keystone lodging properties. RevPAR increased 6.6% for the nine months ended April 30, 2008 compared to the nine months ended April 30, 2007, which, in addition to increases in ADR, was driven by a 3.0% increase in conference and group room nights, primarily at GTLC and Breckenridge lodging properties. Additionally, lodging revenue was impacted by fewer available rooms, primarily as a result of a reduction in managed condominium units.

Operating expense increased for the three months ended April 30, 2008 compared to the three months ended April 30, 2007 primarily due to operating costs associated with The Arrabelle at Vail Square hotel and increased corporate costs which are fully allocated to the business segments. Operating expense increased for the nine months ended April 30, 2008 compared to the nine months ended April 30, 2007 due to operating costs of The Arrabelle at Vail Square hotel, which included start-up and pre-opening expenses of approximately $3.1 million associated with the opening of the hotel (which primarily were incurred in the six months ended January 31, 2008), higher food and beverage cost of sales associated with the strong conference and group business, additional National Park Service fees of $1.1 million incurred by GTLC resulting from a new concession contract, which became effective January 2007, and other variable operating costs associated with incremental revenue.

Real Estate Segment

Real Estate segment operating results for the three and nine months ended April 30, 2008 and 2007 are presented by category as follows (in thousands):

	Three Months Ended
	April 30,					Percentage
	2008		2007			Increase
Total Real Estate net revenue	$	54,474	$	17,134		217.9	%
Total Real Estate operating expense		53,562		25,261		112.0	%
Total Real Estate Reported EBITDA	$	912	$	(8,127	)	111.2	%

Real Estate Reported EBITDA includes $0.8 million and $0.5 million of stock-based compensation expense for the three months ended April 30, 2008 and 2007, respectively.

	Nine Months Ended
	April 30,					Percentage
	2008		2007			Increase
Total Real Estate net revenue	$	111,978	$	100,272		11.7	%
Total Real Estate operating expense		104,885		101,770		3.1	%
Gain on sale of real property		709		--		--	%
Total Real Estate Reported EBITDA	$	7,802	$	(1,498	)	620.8	%

Real Estate Reported EBITDA includes $2.3 million and $1.6 million of stock-based compensation expense for the nine months ended April 30, 2008 and 2007, respectively.

The Company’s Real Estate operating revenue is primarily determined by the timing of closings and the mix of real estate sold in any given period. Different types of projects have different revenue and expense volumes and margins; therefore, as the real estate inventory mix changes it can greatly impact Real Estate segment net revenue, operating expense and Real Estate Reported EBITDA.

The Company is currently in the development stage for several major real estate projects, including Arrabelle, Chalets, Crystal Peak Lodge, The Ritz-Carlton Residences, Vail and One Ski Hill Place, among other projects. Real Estate segment net revenue for the three months ended April 30, 2008 was driven primarily by the closing on 17 of the 67 condominium units at Arrabelle ($54.1 million). The nine months ended April 30, 2008 included the closing on 29 of the 67 condominium units at Arrabelle ($88.6 million), the closing on the remaining Jackson Hole Golf & Tennis Club (“JHG&TC”) cabins ($9.0 million) and contingent gains on development parcels sales that closed in previous periods. Operating expense included cost of sales commensurate with revenue recognized, as well as marketing expenses for the major real estate projects under development, overhead costs such as labor and benefits and allocated corporate costs.

Real Estate segment operating revenue for the three months ended April 30, 2007 was driven primarily by the closing of certain JHG&TC cabins ($8.4 million) and the sale of the sole asset in the FFT Investment Partners real estate joint venture. In addition, the nine months ended April 30, 2007 included the closing of Mountain Thunder ($24.1 million) and Gore Creek Place ($42.9 million) developments and the sale of land together with certain related infrastructure improvements to third-party developers. Operating expense for the three and nine months ended April 30, 2007 included cost of sales commensurate with revenue recognized, as well as overhead costs such as labor and benefits and professional services fees. In addition, the Company recorded $2.4 million and $6.6 million of incremental charges during the three and nine months ended April 30, 2007, respectively, for construction costs (including estimates to complete) on the JHG&TC cabins that had design and construction issues.

Other Items

In addition to segment operating results, the following material items contributed to the Company’s overall financial position.

Depreciation and amortization. Depreciation and amortization expense for the three and nine months ended April 30, 2008 increased primarily as a result of placing in service The Arrabelle at Vail Square hotel (including related assets) and an increase in the fixed asset base due to normal capital expenditures. The average annualized depreciation rate for the three and nine months ended April 30, 2008 was 7.8% and 7.5%, respectively, as compared to an average annualized depreciation rate for the three and nine months ended April 30, 2007 of 7.6%.

Relocation and separation charges. In February 2006, the Company announced a plan to relocate its corporate headquarters, and the plan was approved by the Company’s Board of Directors in April 2006. The relocation process (which also included the consolidation of certain other operations of the Company) was completed as of July 31, 2007. The Company recorded $0.2 million and $1.4 million of relocation charges in the three and nine months ended April 30, 2007, respectively.

Investment income. The Company invests excess cash in highly liquid investments, as permitted under the Company’s Credit Agreement and Indenture. The decrease in investment income for the three and nine months ended April 30, 2008 compared to the three and nine months ended April 30, 2007 is due to a reduction in the average interest rate earned on investments over the respective periods.

Interest expense, net. The Company’s primary sources of interest expense are the 6.75% Notes, its credit facilities, including unused commitment fees and letter of credit fees related to the $400 million revolving credit facility thereunder, the outstanding $57.7 million of industrial development bonds and the series of bonds issued to finance the construction of employee housing facilities. Interest expense increased $0.4 million for the three months ended April 30, 2008 compared to the three months ended April 30, 2007. Interest expense decreased $1.3 million for the nine months ended April 30, 2008 compared to the nine months ended April 30, 2007. Interest expense for the periods presented is reflected net of capitalized interest associated with ongoing real estate and related resort development, which amount can fluctuate based upon the average construction in progress outstanding (both resort and real estate) and the amount of real estate specific financing outstanding.

Loss on sale of business. The Company recorded a net loss of $0.6 million in the three and nine months ended April 30, 2007 on the sale of its investment in RTP (see Note 8, Sale of Business, of the Notes to Consolidated Condensed Financial Statements, for more information regarding this sale of business).

Contract dispute credit (charges), net. On October 19, 2007, RockResorts received payment from Checca Holdings of the final settlement of the parties’ management agreement termination dispute in the amount of $13.5 million, of which $11.9 million (net of final attorney’s fees) is recorded in “contract dispute credit (charges), net” in the Consolidated Condensed Statements of Operations for the nine months ended April 30, 2008 (see Note 10, Commitments and Contingencies, of the Notes to Consolidated Condensed Financial Statements, for more information regarding this settlement).

Gain on put option, net. The net gain for the three and nine months ended April 30, 2007 was related to the elimination of the put option liability (including the write-off of the associated put option intangible asset) as a result of the sale of the Company’s investment in RTP in April 2007 (see Note 9, Put and Call Options, of the Notes to Consolidated Condensed Financial Statements, for more information regarding the Company’s put options).

Income taxes. The effective tax rate for the three and nine months ended April 30, 2008 was 38.3% and 38.0%, respectively, as compared to the effective tax rate for the three and nine months ended April 30, 2007 of 39.0%. The interim period effective tax rate is primarily driven by the amount of anticipated pre-tax book income for the full fiscal year and an estimate of the amount of non-deductible items for tax purposes. Additionally, the income tax provision recorded in the nine months ended April 30, 2008 reflects the impact of favorable settlements with state taxing authorities of $1.0 million.

The Internal Revenue Service (“IRS”) has completed its examination of the Company’s tax returns for tax years 2001 through 2003 and has issued a report of its findings. The examiner’s primary finding is the disallowance of the Company’s position to remove the restrictions under Section 382 of the Internal Revenue Code of approximately $73.8 million of net operating losses (“NOLs”). These restricted NOLs relate to fresh start accounting from the Company’s reorganization in 1992. The Company has appealed the examiner’s disallowance of these NOLs to the Office of Appeals. However, if the Company is unsuccessful in its appeals process, it will not negatively impact the Company’s financial position or results of operations.

Reconciliation of Non-GAAP Measures

The following table reconciles from segment Reported EBITDA to net income (in thousands):

		Three Months Ended						Nine Months Ended
		April 30,						April 30,
		2008			2007			2008			2007
Mountain Reported EBITDA		$	168,617		$	157,375		$	249,634		$	238,537
Lodging Reported EBITDA			8,077			12,517			8,204			18,615
	Resort Reported EBITDA		176,694			169,892			257,838			257,152
Real Estate Reported EBITDA			912			(8,127	)		7,802			(1,498	)
	Total Reported EBITDA		177,606			161,765			265,640			255,654
Depreciation and amortization			(25,471	)		(23,513	)		(69,854	)		(66,857	)
Relocation and separation charges			--			(166	)		--			(1,401	)
Gain (loss) on disposal of fixed assets, net			24			(242	)		(367	)		(332	)
Investment income			2,459			4,334			7,697			8,815
Interest expense, net			(8,441	)		(8,039	)		(23,620	)		(24,885	)
Loss on sale of business			--			(601	)		--			(601	)
Contract dispute (charges) credit, net			--			(184	)		11,920			(4,460	)
Gain on put options, net			--			690			--			690
Minority interest in income of consolidated subsidiaries, net			(4,621	)		(5,343	)		(7,468	)		(9,707	)
Income before provision for income taxes			141,556			128,701			183,948			156,916
	Provision for income taxes		(54,215	)		(50,193	)		(69,901	)		(61,197	)
Net income		$	87,341		$	78,508		$	114,047		$	95,719

The following table reconciles Net Debt (defined as long-term debt plus long-term debt due within one year less cash and cash equivalents) (in thousands):

	April 30,
	2008		2007
Long-term debt	$	575,275	$	575,162
Long-term debt due within one year		74,192		401
Total debt		649,467		575,563
Less: cash and cash equivalents		304,133		316,439
Net debt	$	345,334	$	259,124

LIQUIDITY AND CAPITAL RESOURCES

Significant Sources of Cash

The Company’s second and third fiscal quarters are seasonally high for cash on hand as the Company’s ski resorts are generally open for ski operations from mid-November to mid-April, from which the Company has historically generated a significant portion of its operating cash flows for the year. Additionally, cash provided by operating activities can be impacted by the timing of closings on real estate development projects and investments made in real estate projects under development. In total, the Company generated $73.3 million of cash and cash equivalents in the nine months ended April 30, 2008 which represents a decrease of $51.3 million in cash generated compared to the nine months ended April 30, 2007. Cash provided by operating activities decreased $17.2 million for the nine months ended April 30, 2008 compared to the nine months ended April 30, 2007, and was primarily attributable to a $47.9 million increase in investment in real estate related to projects currently under development partially offset by a $13.9 million increase in Real Estate Reported EBITDA adjusted for non-cash cost of real estate sold (cash expenditures made primarily in previous periods related to the cost of sales recorded in the nine months ended April 30, 2008) and the receipt of the Cheeca settlement. Cash used in investing activities increased by $23.3 million for the nine months ended April 30, 2008, due to increased resort capital expenditures of $30.6 million partially offset by the prior year purchase of an additional interest in SSI Venture LLC. Cash provided by financing activities decreased $10.8 million primarily due to an increase in repurchased common stock of $25.9 million during the nine months ended April 30, 2008.

In addition to the Company’s $304.1 million of cash and cash equivalents at April 30, 2008, the Company has available $305.5 million under its Credit Facility (which represents the total commitment of $400 million less certain letters of credit outstanding of $94.5 million). As of April 30, 2008 and 2007, total long-term debt (including long-term debt due within one year) was $649.5 million and $575.6 million, respectively, with the increase at April 30, 2008 due to non-recourse real estate financings related to the Company’s vertical development projects. Net Debt (defined as long-term debt plus long-term debt due within one year less cash and cash equivalents) increased from $259.1 million as of April 30, 2007 to $345.3 million as of April 30, 2008 due to the increase in borrowings under the Company’s non-recourse real estate financings. The Company believes it is well positioned to take advantage of potential strategic options as further discussed below, as the Company has significant cash and cash equivalents on hand and no revolver borrowings under its Credit Facility.

The Company expects that its liquidity needs in the near term will be met by continued utilization of operating cash flows (including cash to be generated from anticipated real estate closings net of proceeds used to pay off real estate specific financing), through borrowings under construction loan agreements entered into by the Company’s wholly-owned subsidiaries, and borrowings, if necessary, under the Credit Facility. In order to provide additional flexibility for the Company’s liquidity needs, the Company finalized in March 2008 an agreement with the lenders in its Credit Facility to utilize an accordion feature to expand commitments under the existing facility by $100 million (for a total borrowing capacity of $400 million), at the same terms existing in the current facility. The Company believes the Credit Facility, which matures in 2012, including the expanded commitments would provide added flexibility especially when evaluating future financing needs for its real estate projects given the current state of the non-recourse financing available in the capital markets, and is priced favorably, with any new borrowings currently being priced at LIBOR plus 0.50%.

The Company is currently evaluating how to use its excess cash, including a combination of the following strategic options: increase resort capital expenditures, increase real estate investment for further development, pursue strategic acquisitions, pay off outstanding debt, repurchase additional common stock of the Company and/or other options to return value to stockholders. The Company’s debt generally has favorable fixed interest rates and is long-term in nature. The Company’s Credit Facility and the Indenture limit the Company’s ability to make investments or distributions, including the payment of dividends and/or the repurchase of the Company’s common stock, and the pay off of certain of its debt, including its 6.75% Notes.

Significant Uses of Cash

The Company’s cash needs typically include providing for operating expenditures, debt service requirements and capital expenditures for both assets to be used in operations and real estate development projects. In addition, the Company expects it will incur significant cash income tax payments (generally expected to approximate its statutory income tax rate) in the near future due to strong operating results, the limitations on the usage of NOLs generated in prior periods (subject to the appeal of the IRS ruling described above) and a decline in tax benefits resulting from stock option exercises. Historically, the Company had not been a significant cash income tax payer.

The Company expects to spend approximately $300 million to $320 million in calendar year 2008 for real estate development projects, including the construction of associated resort-related depreciable assets, of which $88 million was spent as of April 30, 2008, leaving approximately $212 million to $232 million to spend in the remainder of calendar year 2008. The Company has entered into contracts with third parties to provide construction-related services to the Company throughout the course of construction for these projects; commitments for future services to be performed over the next several years under such current contracts total approximately $322 million. The primary projects are expected to include continued construction and development costs, as well as planning and infrastructure costs associated with planned development projects in and around each of the Company’s resorts. The Company expects investments in real estate will be significant for the foreseeable future as the Company continues its vertical development efforts. The Company obtained non-recourse financing to fund construction of Arrabelle and Chalets projects. In addition to utilizing project-specific financing, the Company also pre-sells units requiring deposits in a proposed development prior to committing to the completion of the development, and cash on hand as appropriate.

The Company has historically invested significant cash in capital expenditures for its resort operations, and expects to continue to invest significant cash in the future. The Company evaluates additional capital improvements based on expected strategic impacts and/or expected return on investment. The Company currently anticipates it will spend approximately $105 million to $115 million of resort capital expenditures for calendar year 2008 excluding resort depreciable assets arising from real estate activities noted above, of which $28 million was spent as of April 30, 2008, leaving approximately $77 million to $87 million to spend in the remainder of calendar year 2008. This overall resort capital investment will allow the Company to maintain its high quality standards and make incremental discretionary improvements at the Company’s five ski resorts and throughout its owned hotels. Included in these capital expenditures are approximately $40 million to $42 million which are necessary to maintain appearance and level of service appropriate to the Company’s premier resort operations, including routine replacement of snow grooming equipment and rental fleet equipment. Discretionary expenditures for calendar 2008 are expected to include a new state-of-the-art eight passenger Keystone River Run gondola in River Run Village; completion of an on-mountain ski school building following the new Buckaroo Express gondola installed in 2007, full renovation of The Osprey at Beaver Creek formerly known as the Inn at Beaver Creek including substantial upgrades to create a unique ultra-luxury RockResorts branded hotel; new snowmaking equipment at Peak 7 in Breckenridge; Jackson Lake Lodge room remodel in Grand Teton National Park; and upgrades to the Company’s central reservations, marketing database and e-commerce booking systems, among other projects. The Company currently plans to utilize cash flow from operations and cash on hand to provide the cash necessary to execute its capital plan.

Principal payments on the vast majority of the Company’s long-term debt ($489.5 million of the total $649.5 million debt outstanding as of April 30, 2008) are not due until fiscal 2013 and beyond. Excluding payments of amounts due under non-recourse real estate financing ($142.1 million) which are expected to be made utilizing proceeds from the applicable real estate closings, the Company has $17.9 million of principal payments due over the next five fiscal years.

The Company’s debt service requirements can be impacted by changing interest rates as the Company had $194.7 million of variable-rate debt outstanding as of April 30, 2008. A 100-basis point change in LIBOR would cause the Company’s annual interest payments to change by approximately $1.4 million. The fluctuation in the Company’s debt service requirements, in addition to interest rate changes, may be impacted by future borrowings under its Credit Facility or other alternative financing arrangements, including non-recourse real estate financings, it may enter into. The Company’s long term liquidity needs are dependent upon operating results that impact the borrowing capacity under the Credit Facility, which can be mitigated by adjustments to capital expenditures, flexibility of investment activities and the ability to obtain favorable future financing. The Company can manage changes in the business and economic environment by managing its capital expenditures and real estate development activities.

On March 9, 2006, the Company’s Board of Directors approved the repurchase of up to 3,000,000 shares of common stock. During the three and nine months ended April 30, 2008, the Company repurchased 321,150 and 832,733 shares of common stock at a cost of $15.0 million and $40.9 million, respectively. Since inception of this stock repurchase plan, the Company has repurchased 1,506,233 shares at a cost of approximately $66.7 million, as of April 30, 2008. As of April 30, 2008, 1,493,767 shares remained available to repurchase under the existing repurchase authorization. Shares of common stock purchased pursuant to the repurchase program will be held as treasury shares and may be used for the issuance of shares under the Company’s employee share award plans. Acquisitions under the stock repurchase program may be made from time to time at prevailing prices as permitted by applicable laws, and subject to market conditions and other factors. The timing as well as the number of shares that may be repurchased under the program will depend on a number of factors including the Company’s future financial performance, the Company’s available cash resources and competing uses for cash that may arise in the future, the restrictions in the Credit Facility and in the Indenture, prevailing prices of the Company’s common stock and the number of shares that become available for sale at prices that the Company believes are attractive. The stock repurchase program may be discontinued at any time and is not expected to have a significant impact on the Company’s capitalization.

Covenants and Limitations

The Company must abide by certain restrictive financial covenants under its Credit Facility and the Indenture. The most restrictive of those covenants include the following Credit Facility covenants: Net Funded Debt to Adjusted EBITDA ratio, Minimum Net Worth and the Interest Coverage ratio (each as defined in the Credit Agreement). In addition, the Company’s financing arrangements, including the Indenture, limit its ability to incur certain indebtedness, make certain restricted payments, enter into certain investments, make certain affiliate transfers and may limit its ability to enter into certain mergers, consolidations or sales of assets. The Company’s borrowing availability under the Credit Facility is primarily determined by the Net Funded Debt to Adjusted EBITDA ratio, which is based on the Company’s segment operating performance, as defined in the Credit Agreement.

The Company was in compliance with all restrictive financial covenants in its debt instruments as of April 30, 2008. The Company expects it will meet all applicable financial maintenance covenants in its Credit Agreement, including the Net Funded Debt to Adjusted EBITDA ratio throughout the year ending July 31, 2008. However, there can be no assurance that the Company will meet such financial covenants. If such covenants are not met, the Company would be required to seek a waiver or amendment from the banks participating in the Credit Facility. While the Company anticipates that it would obtain such waiver or amendment, if any were necessary, there can be no assurance that such waiver or amendment would be granted, which could have a material adverse impact on the liquidity of the Company.

OFF BALANCE SHEET ARRANGEMENTS

The Company does not have off balance sheet transactions that are expected to have a material effect on the Company’s financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.

FORWARD LOOKING STATEMENTS

Except for any historical information contained herein, the matters discussed in this Form 10-Q contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to analyses and other information available as of the date hereof, which are based on forecasts of future results and estimates of amounts not yet determinable. These statements also relate to our contemplated future prospects, developments and business strategies.

These forward-looking statements are identified by their use of terms and phrases such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “will” and similar terms and phrases, including references to assumptions. Although we believe that our plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, we cannot assure you that such plans, intentions or expectations will be achieved. Important factors that could cause actual results to differ materially from our forward-looking statements include, but are not limited to:

·	economic downturns;

·	terrorist acts upon the United States;

·	threat of or actual war;

·	unfavorable weather conditions;

·	our ability to obtain financing on terms acceptable to us to finance our real estate investments, capital expenditures and growth strategy;

·	our ability to continue to grow our resort and real estate operations;

·	competition in our mountain and lodging businesses;

·	our ability to hire and retain a sufficient seasonal workforce;

·	our ability to successfully initiate and/or complete real estate development projects and achieve the anticipated financial benefits from such projects;

·	implications arising from new Financial Accounting Standards Board (“FASB”)/governmental legislation, rulings or interpretations;

·	our reliance on government permits or approvals for our use of Federal land or to make operational improvements;

·	our ability to integrate and successfully operate future acquisitions; and

·	adverse consequences of current or future legal claims.

All forward-looking statements attributable to us or any persons acting on our behalf are expressly qualified in their entirety by these cautionary statements.

If one or more of these risks or uncertainties materialize, or if underlying assumptions prove incorrect, our actual results may vary materially from those expected, estimated or projected. Given these uncertainties, users of the information included in this Form 10-Q, including investors and prospective investors, are cautioned not to place undue reliance on such forward-looking statements. All forward-looking statements are made only as of the date hereof. Except as may be required by law, the Company does not intend to update these forward-looking statements, even if new information, future events or other circumstances have made them incorrect or misleading.

Readers are also referred to the risk factors identified in the Company’s Form 10-K.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Interest Rate Risk. The Company’s exposure to market risk is limited primarily to the fluctuating interest rates associated with variable rate indebtedness. At April 30, 2008, the Company had $194.7 million of variable rate indebtedness, representing 30.0% of the Company’s total debt outstanding, at an average interest rate during the three and nine months ended April 30, 2008 of 4.3% and 5.4%, respectively. Based on variable-rate borrowings outstanding as of April 30, 2008, a 100-basis point (or 1.0%) change in LIBOR would have caused the Company’s annual interest payments to change by $1.4 million. The Company’s market risk exposure fluctuates based on changes in underlying interest rates.

ITEM 4. CONTROLS AND PROCEDURES.

Disclosure Controls and Procedures

Management of the Company, under the supervision and with participation of the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), have evaluated the effectiveness of the Company’s disclosure controls and procedures as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Act”) as of the end of the period covered by this report on Form 10-Q.

Based upon their evaluation of the Company’s disclosure controls and procedures, the CEO and the CFO concluded that the disclosure controls are effective to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Act is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure and are effective to provide reasonable assurance that such information is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms.

The Company, including its CEO and CFO, does not expect that the Company’s internal controls and procedures will prevent or detect all errors and all fraud. A control system, no matter how well conceived or operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting during the period covered by this Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

The Canyons Ski Resort Litigation

On July 27, 2007, the Company filed a complaint and motion for a temporary restraining order in the matter Vail Resorts, Inc. v. Peninsula Advisors, LLC et al., Case No. 07CV7264, District Court, City and County of Denver, Colorado, seeking damages, specific performance and injunctive relief. On October 19, 2007, the Company’s request for a preliminary injunction to prevent the closing of the acquisition by Talisker Corporation and Talisker Finance Co, LLC (together “Talisker”) of ASC Utah, Inc. the owner of The Canyons Ski Resort (“The Canyons”) in Utah, from American Skiing Company pursuant to a purchase agreement was denied. On November 8, 2007, Talisker filed an answer to the Company’s complaint along with three counterclaims. On November 12, 2007, Peninsula Advisors, LLC filed a motion to dismiss and for partial summary judgment. The Company believes that these counter claims and motions are without merit. These motions have been set for hearing on June 20, 2008.

On September 4, 2007, the Company filed a Motion to Intervene in Peninsula Advisors, LLC v. Wolf Mountain Resorts, L.C. et al, Civil No. 070500397 Third District Court, Summit County, Utah, in which Peninsula Advisors, LLC is seeking to enforce the transfer by Wolf Mountain Resorts, L.C. of the land underlying The Canyons. The Company’s motion was granted on November 27, 2007. Peninsula Advisors, LLC filed a motion to stay further proceedings in the Company’s complaint-intervention which was heard on March 12, 2008 and denied.

The Company is unable to predict the ultimate outcome of the above described actions.

ITEM 1A. RISK FACTORS.

There have been no material changes from risk factors previously disclosed in Item 1A to Part I of the Company’s Form 10-K.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

Repurchase of equity securities

The following table summarizes the purchase of the Company’s equity securities during the third quarter of the year ending July 31, 2008:

Period	Total Number of Shares Purchased		Average Price Paid per Share	Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)	Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1)
February 1, 2008 - February 29, 2008	--	$	--	--	1,814,917
March 1, 2008 - March 31, 2008	321,150		46.70	321,150	1,493,767
April 1, 2008 - April 30, 2008	--		--	--	1,493,767
Total	321,150	$	46.70	321,150

(1)

On March 9, 2006, the Company’s Board of Directors approved the repurchase of up to 3,000,000 shares of common stock. Acquisitions under the share repurchase program may be made from time to time at prevailing prices as permitted by applicable laws, and subject to market conditions and other factors. The stock repurchase program may be discontinued at any time.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

ITEM 5. OTHER INFORMATION.

None.

ITEM 6. EXHIBITS.

The following exhibits are either filed herewith or, if so indicated, incorporated by reference to the documents indicated in parentheses, which have previously been filed with the Securities and Exchange Commission.

Exhibit Number	Description	Sequentially Numbered Page
3.1	Amended and Restated Certificate of Incorporation of Vail Resorts, Inc., dated January 5, 2005 (incorporated by reference to Exhibit 3.1 on Form 10-Q of Vail Resorts, Inc. for the quarter ended January 31, 2005).
3.2	Amended and Restated By-Laws (incorporated by reference to Exhibit 3.1 on Form 8-K of Vail Resorts, Inc. filed on September 28, 2007).
4.1(a)	Indenture, dated as of January 29, 2004, among Vail Resorts, Inc., the guarantors therein and the Bank of New York as Trustee (Including Exhibit A, Form of Global Note) (incorporated by reference to Exhibit 4.1 on Form 8-K of Vail Resorts, Inc. filed on February 2, 2004).
4.1(b)	Supplemental Indenture, dated as of March 10, 2006 to Indenture dated as of January 29, 2004 among Vail Resorts, Inc., as Issuer, the Guarantors named therein, as Guarantors, and The Bank of New York, as Trustee (incorporated by reference to Exhibit 10.34 on Form 10-Q of Vail Resorts, Inc. for the quarter ended January 31, 2006).
4.1(c)	Form of Global Note (incorporated by reference to Exhibit 4.1 on Form 8-K of Vail Resorts, Inc. filed February 2, 2004).
10.1	Fourth Amendment to Fourth Amended and Restated Credit Agreement, dated April 30, 2008, among The Vail Corporation (d/b/a Vail Associates, Inc.) as borrower, the lenders party thereto and Bank of America, N.A., as Administrative Agent.	15
31.1	Certifications of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.	44
31.2	Certifications of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.	45
32	Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.	46

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: June 5, 2008		Vail Resorts, Inc.

	By:	/s/ Jeffrey W. Jones
		Jeffrey W. Jones
		Senior Executive Vice President and
		Chief Financial Officer
		(Chief Accounting Officer and
		Duly Authorized Officer)

exhibit10_1.htm

Exhibit 10.1

FOURTH AMENDMENT TO

FOURTH AMENDED AND RESTATED CREDIT AGREEMENT

THIS FOURTH AMENDMENT TO FOURTH AMENDED AND RESTATED CREDIT AGREEMENT (this “Amendment”) is dated as of April 30, 2008, but effective as of the Effective Date (hereinafter defined), among THE VAIL CORPORATION, a Colorado corporation doing business as “Vail Associates, Inc.” (the “Company”), the LENDERS (as defined in the Credit Agreement referenced below) party hereto, and BANK OF AMERICA, N.A., as Administrative Agent (hereinafter defined).

R E C I T A L S

A. The Company has entered into that certain Fourth Amended and Restated Credit Agreement dated as of January 28, 2005, with Bank of America, N.A., as Administrative Agent (in such capacity, the “Administrative Agent”), and certain other agents and lenders party thereto, as amended by that certain First Amendment to Fourth Amended and Restated Credit Agreement dated as of June 29, 2005, that certain Second Amendment to Fourth Amended and Restated Credit Agreement dated as of February 17, 2006, and that certain Limited Waiver, Release, and Third Amendment to Fourth Amended and Restated Credit Agreement dated as of March 13, 2007 (as amended, the “Credit Agreement”). Unless otherwise indicated herein, all capitalized terms used herein shall have the meanings set forth in the Credit Agreement, and all Section references herein shall be references to sections in the Credit Agreement.

B. The Company has requested certain amendments to the Credit Agreement, which, among other things, (i) modify certain financial covenants, and (ii) clarify certain calculations under the Credit Agreement as they relate to the Company’s ownership interest in SSI Venture LLC.

Subject to the terms and conditions set forth herein, the Company, the Lenders party hereto, the Guarantors (by execution of the attached Guarantors’ Consent and Agreement), and the Administrative Agent agree as follows:

1. Amendments.

(a) New Definition. Section 1.1 (Definitions) is amended by inserting the following new definition alphabetically to read as follows:

“Borrower’s Ownership Percentage means, for any period, the weighted average membership interest held directly or indirectly by Borrower in SSI (expressed as a percentage) during such period.”

(b) Modification of Definition of Adjusted EBITDA. Section 1.1 (Definitions) is amended by modifying the definition of “Adjusted EBITDA” to read as follows:

“Adjusted EBITDA means, without duplication, for any period of determination, the sum of (a) EBITDA of the Restricted Companies (excluding non-recurring gains or losses), plus (b) Borrower’s Ownership Percentage of the EBITDA of SSI, plus (c) insurance proceeds (up to a maximum of $10,000,000 in the aggregate in any fiscal year) received by the Restricted Companies under policies of business interruption insurance (or under policies of insurance which cover losses or claims of the same character or type). Adjusted EBITDA for all purposes under this Agreement shall (x) include, on a pro forma basis without duplication, all EBITDA of the Restricted Companies (and if SSI is not a Restricted Subsidiary, Borrower’s Ownership Percentage of the EBITDA of SSI) from assets acquired in accordance with this Agreement (including, without limitation, Restricted Subsidiaries formed or acquired in accordance with Section 9.10 hereof, and Unrestricted Subsidiaries re-designated as Restricted Subsidiaries in accordance with Section 9.11(b) hereof) during any applicable period, calculated as if such assets were acquired on the first day of such period, and (y) exclude, on a pro forma basis, all EBITDA of the Restricted Companies (and if SSI is not a Restricted Subsidiary, Borrower’s Ownership Percentage of the EBITDA of SSI) from assets disposed of in accordance with this Agreement during such period (including, without limitation, Restricted Subsidiaries re-designated as Unrestricted Subsidiaries in accordance with Section 9.11(a) hereof), calculated as if such assets were disposed of on the first day of such period.”

(c) Modification of Definition of Applicable Margin. Section 1.1 (Definitions) is amended to reflect the change to the definition of “Adjusted EBITDA” by deleting the last sentence of the definition of “Applicable Margin”.

(d) Modification of Definition of EBITDA. Section 1.1 (Definitions) is amended by replacing the period at the end of the definition of “EBITDA” with a semi-colon, and adding the following proviso:

“provided however, that if cash distributed to a Restricted Company by a Real Estate Joint Venture that is an Unrestricted Company exceeds the aggregate amount of all cash, and the Restricted Company’s basis in property and other assets, contributed by such Restricted Company to such Real Estate Joint Venture, then the amount of such excess shall be included in the EBITDA of such Restricted Company.”

(e) Modification of Definition of Funded Debt. Section 1.1 (Definitions) is amended by modifying the proviso to the definition of “Funded Debt” to read as follows:

“provided, that, for purposes of calculating the Funded Debt of the Restricted Companies under this Agreement, if SSI is not a Restricted Subsidiary, then (unless otherwise indicated) Borrower’s Ownership Percentage of the principal of and interest on SSI’s Funded Debt shall be included in each such calculation.”

(f) Modification of Definition of Net Income. Section 1.1 (Definitions) is amended by modifying clause (b) of the definition of “Net Income” to read as follows:

“(b) if SSI is not a Restricted Subsidiary, then (unless otherwise indicated) Borrower’s Ownership Percentage of the Net Income of SSI shall be included in each such calculation; and”.

(g) Modification of Definition of Total Assets. Section 1.1 (Definitions) is amended by modifying the definition of “Total Assets” to read as follows:

“Total Assets means, as of any date of determination for the Restricted Companies on a consolidated basis, the book value of all assets of the Restricted Companies (as determined in accordance with GAAP), and if SSI is not a Restricted Company, Borrower’s Ownership Percentage of the book value of all assets of SSI.”

(h) Modification of Negative Covenants. Clause (c)(ii) of Section 10.11 is amended to reflect the change to the definition of “Adjusted EBITDA” by deleting everything after the semicolon therein.

(i) Modification of Financial Covenants. Section 11 (Financial Covenants) is amended as follows:

(i) The second sentence of the introductory paragraph of Section 11 is amended to read as follows to reflect the change to the definition of “Adjusted EBITDA”:

“Borrower shall calculate each such ratio after giving effect to the provisions of Section 1.3 hereof.”

(ii) Section 11.3 (Minimum Net Worth) is amended by replacing clause (d) thereof with the following:

“(c) 100% of any Net Proceeds received by any Restricted Company from the offering, issuance, or sale of equity securities of a Restricted Company after October 31, 2004 (other than Net Proceeds received from another Company or from the exercise of employee stock options).”

(iii) Section 11.5 (Capital Expenditures) is amended to modify the limit on capital expenditures as a percentage of Total Assets by replacing “10%” therein with “15%”.

(j) Modification of Schedule 8.2. Schedule 8.2 (Corporate Organization and Structure) is revised as set forth on Annex A attached hereto.

(k) Modification of Compliance Certificate. The Compliance Certificate is modified by revising “Annex A” thereto in its entirety as set forth on Annex B hereto.

2. Representations and Warranties. As a material inducement to the Lenders and the Administrative Agent to execute and deliver this Amendment, the Company represents and warrants to the Lenders and the Administrative Agent (with the knowledge and intent that Lenders are relying upon the same in entering into this Amendment) that: (a) the Company and the Guarantors have all requisite authority and power to execute, deliver, and perform their respective obligations under this Amendment and the Guarantors’ Consent and Agreement, as the case may be, which execution, delivery, and performance have been duly authorized by all necessary action, require no Governmental Approvals, and do not violate the respective certificates of incorporation or organization, bylaws, or operating agreement, or other organizational or formation documents of such Companies; (b) upon execution and delivery by the Company, the Guarantors, the Administrative Agent, and the Lenders, this Amendment will constitute the legal and binding obligation of the Company and each Guarantor, enforceable against such entities in accordance with the terms of this Amendment, except as that enforceability may be limited by general principles of equity or by bankruptcy or insolvency laws or similar laws affecting creditors’ rights generally; (c) all representations and warranties in the Loan Papers are true and correct in all material respects as though made on the date hereof, except to the extent that any of them speak to a specific date or the facts on which any of them are based have been changed by transactions contemplated or permitted by the Credit Agreement; and (d) no Default or Potential Default has occurred and is continuing.

3. Conditions Precedent to Effectiveness. This Amendment shall be effective on the date (the “Effective Date”) upon which the Administrative Agent receives each of the following items:

(a) counterparts of this Amendment executed by the Company, the Administrative Agent, and Required Lenders;

(b) the Guarantors’ Consent and Agreement executed by each Guarantor;

(c) legal opinions of Fiona E. Arnold, Senior Vice President and General Counsel of Vail Resorts, Inc., and Hogan & Hartson LLP, each in form and substance satisfactory to the Administrative Agent;

(d) an Officers’ Certificate for the Restricted Companies (i) attaching resolutions authorizing the transactions contemplated hereby, (ii) certifying that no changes have been made to the Restricted Companies’ respective articles of incorporation or organization, bylaws, or operating agreements since the date such documents were previously provided to the Administrative Agent, as applicable, (iii) listing the names and titles of the Responsible Officers, and (iv) providing specimen signatures for such Responsible Officers; and

(e) a certificate signed by a Responsible Officer certifying that as of the Effective Date (i) all of the representations and warranties of the Companies in the Loan Papers are true and correct in all material respects (unless they specifically refer to an earlier date, in which case they shall be true and correct as of such earlier date, or are based on facts which have changed by transactions contemplated or permitted by the Credit Agreement), (ii) no Default or Potential Default exists under the Credit Agreement or would result from the execution and delivery of this Amendment, (iii) there has been no event or circumstance since July 31, 2007 that has had or could be reasonably expected to result in, either individually or in the aggregate, a Material Adverse Event, and (iv) except as set forth on Schedule 8.7 of the Credit Agreement or as disclosed in VRI’s Annual Report on Form 10-K for the year ended July 31, 2007, there is no action, suit, investigation, or proceeding pending or, to the knowledge of the Company, threatened, in any court or before any arbitrator or Governmental Authority that is reasonably likely to be determined adversely to any Company and, if so adversely determined, would result in a Material Adverse Event.

4. Expenses. The Company shall pay all reasonable out-of-pocket fees and expenses paid or incurred by the Administrative Agent incident to this Amendment, including, without limitation, the reasonable fees and expenses of the Administrative Agent’s counsel in connection with the negotiation, preparation, delivery, and execution of this Amendment and any related documents.

5. Miscellaneous. Unless stated otherwise herein, (a) the singular number includes the plural, and vice versa, and words of any gender include each other gender, in each case, as appropriate, (b) headings and captions shall not be construed in interpreting provisions of this Amendment, (c) this Amendment shall be governed by and construed in accordance with the laws of the State of New York, (d) if any part of this Amendment is for any reason found to be unenforceable, all other portions of it shall nevertheless remain enforceable, (e) this Amendment may be executed in any number of counterparts with the same effect as if all signatories had signed the same document, and all of those counterparts shall be construed together to constitute the same document, (f) this Amendment is a “Loan Paper” referred to in the Credit Agreement, and the provisions relating to Loan Papers in Section 14 of the Credit Agreement are incorporated herein by reference, (g) this Amendment, the Credit Agreement, as amended by this Amendment, and the other Loan Papers constitute the entire agreement and understanding among the parties hereto and supercede any and all prior agreements and understandings, oral or written, relating to the subject matter hereof, and (h) except as provided in this Amendment, the Credit Agreement, the Notes, and the other Loan Papers are unchanged and are ratified and confirmed.

6. Parties. This Amendment binds and inures to the benefit of the Company, the Guarantors, the Administrative Agent, the Lenders, and their respective successors and assigns.

The parties hereto have executed this Amendment in multiple counterparts as of the date first above written.

Remainder of Page Intentionally Blank.

Signature Pages to Follow.

THE VAIL CORPORATION (D/B/A “VAIL ASSOCIATES, INC.”), as the Company

By: /s/ Jeffrey W. Jones

Name: Jeffrey W. Jones

Title: Senior Executive Vice President

and Chief Financial Officer

Signature Page to

Fourth Amendment to Fourth Amended and Restated Credit Agreement

BANK OF AMERICA, N.A., as Administrative Agent

By: /s/ Ronaldo Naval

Name: Ronaldo Naval

Title: Vice President

Signature Page to

Fourth Amendment to Fourth Amended and Restated Credit Agreement

BANK OF AMERICA, N.A.,

as a Lender

By: /s/ David McCauley

Name: David McCauley

Title: Senior Vice President

Signature Page to

Fourth Amendment to Fourth Amended and Restated Credit Agreement

LASALLE BANK NATIONAL ASSOCIATION,

as a Lender

By: /s/ David McCauley

Name: David McCauley

Title: Senior Vice President

U.S. BANK NATIONAL ASSOCIATION,

as a Lender

By: /s/ Greg Blanchard

Name: Greg Blanchard

Title: Vice President

Signature Page to

Fourth Amendment to Fourth Amended and Restated Credit Agreement

WELLS FARGO BANK, NATIONAL ASSOCIATION, as a Lender

By: /s/ Susan K. Petri

Name: Susan K. Petri

Title: Vice President

Signature Page to

Fourth Amendment to Fourth Amended and Restated Credit Agreement

DEUTSCHE BANK TRUST COMPANY AMERICAS, as a Lender

By: /s/ J.T. Johnston Coe

Name: J.T. Johnston Coe

Title: Managing Director

By: /s/ Joanna Soliman

Name: Joanna Soliman

Title: Assistant Vice President

Signature Page to

Fourth Amendment to Fourth Amended and Restated Credit Agreement

JPMORGAN CHASE BANK, NA,

as a Lender

By: /s/ David L. Ericson

Name: David L. Ericson

Title: Senior Vice President

Signature Page to

Fourth Amendment to Fourth Amended and Restated Credit Agreement

COMPASS BANK,

as a Lender

By:

Name:

Title:

Signature Page to

Fourth Amendment to Fourth Amended and Restated Credit Agreement

COLORADO STATE BANK & TRUST,

as a Lender

By:

Name:

Title:

Signature Page to

Fourth Amendment to Fourth Amended and Restated Credit Agreement

COMERICA WEST INCORPORATED,

as a Lender

By: /s/ Fatima Arshad

Name: Fatima Arshad

Title: Corporate Banking Officer

Signature Page to

Fourth Amendment to Fourth Amended and Restated Credit Agreement

GUARANTORS’ CONSENT AND AGREEMENT

As an inducement to Administrative Agent and Lenders to execute, and in consideration of and as a condition to Administrative Agent’s and Lenders’ execution of the foregoing Fourth Amendment to Fourth Amended and Restated Credit Agreement (the “Fourth Amendment”), the undersigned hereby consent to the Fourth Amendment, and agree that (a) the Fourth Amendment shall in no way release, diminish, impair, reduce or otherwise adversely affect the respective obligations and liabilities of each of the undersigned under each Guaranty described in the Credit Agreement, or any agreements, documents or instruments executed by any of the undersigned to create liens, security interests or charges to secure any of the indebtedness under the Loan Papers, all of which obligations and liabilities are, and shall continue to be, in full force and effect, and (b) the Guaranty executed by each Guarantor is ratified, and the “Guaranteed Indebtedness” includes, without limitation, the “Obligation” (as defined in the Credit Agreement). This consent and agreement shall be binding upon the undersigned, and the respective successors and assigns of each, and shall inure to the benefit of Administrative Agent and Lenders, and the respective successors and assigns of each, and shall be governed by and construed in accordance with the laws of the State of New York.

Vail Resorts, Inc.

Vail Holdings, Inc.

Beaver Creek Associates, Inc.

Beaver Creek Consultants, Inc.

Beaver Creek Food Services, Inc.

Breckenridge Resort Properties, Inc.

Bryce Canyon Lodge Company

Gillett Broadcasting, Inc.

Grand Teton Lodge Company

Heavenly Valley, Limited Partnership

Jackson Hole Golf and Tennis Club, Inc.

JHL&S LLC

Keystone Conference Services, Inc.

Keystone Development Sales, Inc.

Keystone Food and Beverage Company

Keystone Resort Property Management Company

Larkspur Restaurant & Bar, LLC

Lodge Properties, Inc.

Lodge Realty, Inc.

Mesa Verde Lodge Company

Mountain Thunder, Inc.

National Park Hospitality Company

One Ski Hill Place, LLC

Property Management Acquisition Corp., Inc.

Rockresorts Arrabelle, LLC

Rockresorts International, LLC

Rockresorts LLC

Rockresorts Cheeca, LLC

Rockresorts Eleven Biscayne, LLC

Rockresorts Equinox, Inc.

Rockresorts Hotel Jerome, LLC

Rockresorts LaPosada, LLC

Rockresorts (St. Lucia) Inc.

Rockresorts Third Turtle, Ltd.

Rockresorts Wyoming, LLC

Rockresorts Cordillera Lodge Company, LLC

Rockresorts Rosario, LLC

Rockresorts Ski Tip, LLC

SOHO Development, LLC

SSV Holdings, Inc.

Teton Hospitality Services, Inc.

Timber Trail, Inc.

The Village at Breckenridge Acquisition Corp., Inc.

VA Rancho Mirage I, Inc.

VA Rancho Mirage II, Inc.

VA Rancho Mirage Resort, L.P.

Vail/Arrowhead, Inc.

Vail Hotel Management Company, LLC

Vail Associates Holdings, Ltd.

Vail Associates Investments, Inc.

Vail Associates Real Estate, Inc.

Vail/Beaver Creek Resort Properties, Inc.

Vail Food Services, Inc.

Vail Resorts Development Company

Vail RR, Inc.

Vail Summit Resorts, Inc.

Vail Trademarks, Inc.

VAMHC, Inc.

VR Heavenly I, Inc.

VR Heavenly II, Inc.

VR Holdings, Inc.

Zion Lodge Company

By: /s/ Jeffrey W. Jones

Name:

Jeffrey W. Jones

Title:

Senior Executive Vice President

and Chief Financial Officer

Guarantors’ Consent and Agreement

ANNEX A

Schedule 8.2

(Attached)

Annex A to

Fourth Amendment

ANNEX B

Annex A to Exhibit D

CREDIT FACILITY COVENANTS CALCULATIONS

Subject Period: ___________________, 200_

	Months Ended - -
10.8(m) INVESTMENTS IN PERSONS
(i)Investments during Subject Period in Unrestricted Subsidiaries, Housing Districts and Metro Districts not otherwise permitted under Section 10.8(j)(ii), and other Persons (other than Restricted Subsidiaries) involved in Similar Businesses:	$
(ii)Investments during prior Subject Periods in Unrestricted Subsidiaries, Housing Districts and Metro Districts not otherwise permitted under Section 10.8(j)(ii), and other Persons (other than Restricted Subsidiaries) involved in Similar Businesses:	$
(iii) Investments set forth on part (b) of Schedule 10.8:	$
(iv)(10.8(m)(i) plus 10.8(m)(ii) plus 10.8(m)(iii)):	$

(v) $75,000,000:	$75,000,000
(vi) Book value of Total Assets:	$

(vii) 10% of 10.8(m)(vi):	$
(viii) Investment Limit (10.8(m)(v) plus 10.8(m)(vii)):	$
(ix) Net reductions in investments permitted under Section 10.8(m) in an aggregate amount not to exceed 10.8(m)(viii):	$
(x)Maximum permitted investments in Unrestricted Subsidiaries, Housing Districts and Metro Districts not otherwise permitted under Section 10.8(j)(ii), and other Persons (other than Restricted Subsidiaries) involved in Similar Businesses permitted after the Closing Date, and investments set forth on part (b) of Schedule 10.8 (10.8(m)(viii) plus 10.8(m)(ix)):	$
(xi) Fair market value of all assets owned by Restricted Subsidiaries on the Closing Date which have been contributed to Unrestricted Subsidiaries:	$
(xii) Is 10.8(m)(xi) less than $75,000,000?	Yes/No

(xiii)Are investments in Unrestricted Subsidiaries, Housing Districts and Metro Districts not otherwise permitted under Section 10.8(j)(ii), and other Persons (other than Restricted Subsidiaries) involved in Similar Businesses, and investments set forth on part (b) of Schedule 10.8 (10.8(m)(iv)), less than or equal to the maximum amount permitted (10.8(m)(x))?	Yes/No
10.9(d) DISTRIBUTIONS, LOANS, ADVANCES, AND INVESTMENTS
(i)Distributions under Section 10.9(d), and loans, advances, and investments made, which are not otherwise permitted under Section 10.8 during Subject Period:	$
(ii)Distributions under Section 10.9(d), and loans, advances, and investments made, which are not otherwise permitted under Section 10.8 during prior Subject Periods:	$
(iii)Aggregate Distributions under Section 10.9(d), and loans, advances, and investments made, which are not otherwise permitted under Section 10.8 (the sum of 10.9(d)(i) plus 10.9(d)(ii)):	$
(iv)Aggregate amount of Restricted Payments (as defined in the VRI Indenture) that VRI and its Restricted Subsidiaries are permitted to make under, and in accordance with, Section 4.10 of the VRI Indenture, as set forth in detail on Schedule I attached hereto:	$
(v) Are aggregate Distributions under Section 10.9(d), and loans, advances, and investments made, which are not otherwise permitted under Section 10.8 (10.9(d)(iii)) less than the maximum amount of Restricted Payments permitted (10.9(d)(iv))?	Yes/No
11.1 RATIO OF NET FUNDED DEBT TO ADJUSTED EBITDA:
(i)All obligations of the Companies for borrowed money:	$
(ii)Minus all obligations of the Unrestricted Subsidiaries for borrowed money (the sum of items 11.1(ii)(A) through 11.1(ii)(AA) below):	($_____________ )
(A)SSI Venture LLC (weighted average of the membership interest not held by a Company) (if SSI is not a Restricted Subsidiary)	($_____________ )
(B)Colter Bay Café Court, LLC	($_____________ )
(C)Colter Bay Convenience Store, LLC	($_____________ )
(E)Colter Bay Corporation	($_____________ )
(E)Colter Bay General Store, LLC	($_____________ )
(F)Colter Bay Marina, LLC	($_____________ )
(G)Crystal Peak Lodge of Breckenridge, Inc.	($_____________ )
(H)Gross Ventre Utility Company	($_____________ )
(I)Jackson Hole Golf & Tennis Club Snack Shack, LLC	($_____________ )
(J)Jackson Lake Lodge Corporation	($_____________ )
(K)Jenny Lake Lodge, Inc.	($_____________ )
(L)Jenny Lake Store, LLC	($_____________ )
(M)Stampede Canteen, LLC	($_____________ )
(N)Eagle Park Reservoir Company	($_____________ )
(O)Rockresorts International Management Company	($_____________ )
(P)Forest Ridge Holdings, Inc.	($_____________ )
(Q)Arrabelle at Vail Square, LLC	($_____________ )
(R)Gore Creek Place, LLC	($_____________ )
(S)The Chalets at the Lodge at Vail, LLC	($_____________ )
(T)RCR Vail, LLC	($_____________ )
(U)Hunkidori Land Company, LLC	($_____________ )
(V)TCRM Company	($_____________ )
(W)VR Heavenly Concessions, Inc.	($_____________ )
(X)Stagecoach Development, LLC	($_____________ )
(Y) Vail Resorts Lodging Company	($_____________ )
(Z) La Posada Beverage Service, LLC	($_____________ )
(AA) Other Unrestricted Subsidiaries not listed above	($_____________ )
(iii)Plus the principal portion of all Capital Lease obligations of the Companies:	$_____________
(iv)Minus the principal portion of the Capital Lease obligations for the following Unrestricted Subsidiaries (the sum of items 11.1(iv)(A) through 11.1(iv)(AA) below):	($____________)
(A)SSI Venture LLC (weighted average of the membership interest not held by a Company) (if SSI is not a Restricted Subsidiary)	($_____________ )
(B)Colter Bay Café Court, LLC	($_____________ )
(C)Colter Bay Convenience Store, LLC	($_____________ )
(E)Colter Bay Corporation	($_____________ )
(E)Colter Bay General Store, LLC	($_____________ )
(F)Colter Bay Marina, LLC	($_____________ )
(G)Crystal Peak Lodge of Breckenridge, Inc.	($_____________ )
(H)Gross Ventre Utility Company	($_____________ )
(I)Jackson Hole Golf & Tennis Club Snack Shack, LLC	($_____________ )
(J)Jackson Lake Lodge Corporation	($_____________ )
(K)Jenny Lake Lodge, Inc.	($_____________ )
(L)Jenny Lake Store, LLC	($_____________ )
(M)Stampede Canteen, LLC	($_____________ )
(N)Eagle Park Reservoir Company	($_____________ )
(O)Rockresorts International Management Company	($_____________ )
(P)Forest Ridge Holdings, Inc.	($_____________ )
(Q)Arrabelle at Vail Square, LLC	($_____________ )
(R)Gore Creek Place, LLC	($_____________ )
(S)The Chalets at the Lodge at Vail, LLC	($_____________ )
(T)RCR Vail, LLC	($_____________ )
(U)Hunkidori Land Company, LLC	($_____________ )
(V)TCRM Company	($_____________ )
(W)VR Heavenly Concessions, Inc.	($_____________ )
(X)Stagecoach Development, LLC	($_____________ )
(Y) Vail Resorts Lodging Company	($_____________ )
(Z) La Posada Beverage Service, LLC	($_____________ )
(AA) Other Unrestricted Subsidiaries not listed above	($_____________ )
(v) Plus reimbursement obligations and undrawn amounts under Bond L/Cs supporting Bonds (other than Existing Housing Bonds) issued by Unrestricted Subsidiaries:	$
(vi)Minus Debt under Existing Housing Bonds:	$

(vii)Funded Debt of the Restricted Companies (11.1(i) minus 11.1(ii) plus 11.1(iii) minus 11.1(iv) plus 11.1(v) minus 11.1(vi)):	$
(viii) Cash of the Companies:	$
(ix) Minus cash of the Unrestricted Subsidiaries (the sum of items 11.1(ix)(A) through 11.1(ix)(AA) below):	($_____________ )

(A)SSI Venture LLC (weighted average of the membership interest not held by a Company) (if SSI is not a Restricted Subsidiary)	($_____________ )
(B)Colter Bay Café Court, LLC	($_____________ )
(C)Colter Bay Convenience Store, LLC	($_____________ )
(E)Colter Bay Corporation	($_____________ )
(E)Colter Bay General Store, LLC	($_____________ )
(F)Colter Bay Marina, LLC	($_____________ )
(G)Crystal Peak Lodge of Breckenridge, Inc.	($_____________ )
(H)Gross Ventre Utility Company	($_____________ )
(I)Jackson Hole Golf & Tennis Club Snack Shack, LLC	($_____________ )
(J)Jackson Lake Lodge Corporation	($_____________ )
(K)Jenny Lake Lodge, Inc.	($_____________ )
(L)Jenny Lake Store, LLC	($_____________ )
(M)Stampede Canteen, LLC	($_____________ )
(N)Eagle Park Reservoir Company	($_____________ )
(O)Rockresorts International Management Company	($_____________ )
(P)Forest Ridge Holdings, Inc.	($_____________ )
(Q)Arrabelle at Vail Square, LLC	($_____________ )
(R)Gore Creek Place, LLC	($_____________ )
(S)The Chalets at the Lodge at Vail, LLC	($_____________ )
(T)RCR Vail, LLC	($_____________ )
(U)Hunkidori Land Company, LLC	($_____________ )
(V)TCRM Company	($_____________ )
(W)VR Heavenly Concessions, Inc.	($_____________ )
(X)Stagecoach Development, LLC	($_____________ )
(Y) Vail Resorts Lodging Company	($_____________ )
(Z) La Posada Beverage Service, LLC	($_____________ )
(AA) Other Unrestricted Subsidiaries not listed above	($_____________ )
(x) Investments of the Companies in marketable obligations issued or unconditionally guaranteed by the U.S. or issued by any of its agencies and backed by the full faith and credit of the U.S., in each case maturing within one year from the date of acquisition:	$
(xi) Investments of the Companies in short-term investment grade domestic and eurodollar certificates of deposit or time deposits that are fully insured by the Federal Deposit Insurance Corporation or are issued by commercial banks organized under the Laws of the U.S. or any of its states having combined capital, surplus, and undivided profits of not less than $100,000,000 (as shown on its most recently published statement of condition):	$
(xii) Investments of the Companies in commercial paper and similar obligations rated “P-1” by Moody’s or “A-1” by S&P:	$
(xiii)Investments of the Companies in readily marketable Tax-free municipal bonds of a domestic issuer rated “A-2” or better by Moody’s or “A” or better by S&P, and maturing within one year from the date of issuance:	$
(xiv) Investments of the Companies in mutual funds or money marketaccounts investing primarily in items described in items 11.1(x)through (xiii) above:	$
(xv)Investments of the Companies in demand deposit accounts maintained in the ordinary course of business:	$
(xvi)Investments of the Companies in short-term repurchase agreements with major banks and authorized dealers, fully collateralized to at least 100% of market value by marketable obligations issued or unconditionally guaranteed by the U.S. or issued by any of its agencies and backed by the full faith and credit of the U.S.:	$
(xvii)Investments of the Companies in short-term variable rate demand notes that invest in tax-free municipal bonds of domestic issuers rated “A-2” or better by Moody’s or “A” or better by S&P that are supported by irrevocable letters of credit issued by commercial banks organized under the laws of the U.S. or any of its states having combined capital, surplus, and undivided profits of not less than $100,000,000:	$
(xviii)Temporary Cash Investments of the Companies (11.1(x) plus 11.1(xi) plus 11.1(xii) plus 11.1(xiii) plus 11.1(xiv) plus 11.1(xv) plus 11.1(xvi) plus 11.1(xvii)):	$
(xix) Minus Temporary Cash Investments of the UnrestrictedSubsidiaries (the sum of items 11.1(xix)(A) through 11.1(xix)(AA)below):	($_____________ )
(A)SSI Venture LLC (weighted average of the membership interest not held by a Company) (if SSI is not a Restricted Subsidiary)	($_____________ )
(B)Colter Bay Café Court, LLC	($_____________ )
(C)Colter Bay Convenience Store, LLC	($_____________ )
(E)Colter Bay Corporation	($_____________ )
(E)Colter Bay General Store, LLC	($_____________ )
(F)Colter Bay Marina, LLC	($_____________ )
(G)Crystal Peak Lodge of Breckenridge, Inc.	($_____________ )
(H)Gross Ventre Utility Company	($_____________ )
(I)Jackson Hole Golf & Tennis Club Snack Shack, LLC	($_____________ )
(J)Jackson Lake Lodge Corporation	($_____________ )
(K)Jenny Lake Lodge, Inc.	($_____________ )
(L)Jenny Lake Store, LLC	($_____________ )
(M)Stampede Canteen, LLC	($_____________ )
(N)Eagle Park Reservoir Company	($_____________ )
(O)Rockresorts International Management Company	($_____________ )
(P)Forest Ridge Holdings, Inc.	($_____________ )
(Q)Arrabelle at Vail Square, LLC	($_____________ )
(R)Gore Creek Place, LLC	($_____________ )
(S)The Chalets at the Lodge at Vail, LLC	($_____________ )
(T)RCR Vail, LLC	($_____________ )
(U)Hunkidori Land Company, LLC	($_____________ )
(V)TCRM Company	($_____________ )
(W)VR Heavenly Concessions, Inc.	($_____________ )
(X)Stagecoach Development, LLC	($_____________ )
(Y) Vail Resorts Lodging Company	($_____________ )
(Z) La Posada Beverage Service, LLC	($_____________ )
(AA) Other Unrestricted Subsidiaries not listed above	($_____________ )
(xx) Unrestricted Cash of the Restricted Companies (11.1(viii) minus11.1(ix) plus 11.1(xviii) minus 11.1(xix)):	$
(xxi) Unrestricted Cash of the Restricted Companies in excess of$10,000,000:	$
(xxii) Net Funded Debt (11.1(vii) minus 11.1(xxi)):	$
(xxiii)EBITDA of the Companies for the last four fiscal quarters:	$
(xxiv)Plus insurance proceeds (up to a maximum of $10,000,000 in the aggregate for any fiscal year) received by the Restricted Companies under policies of business interruption insurance (or under policies of insurance which cover losses or claims of the same character or type):	$
(xxv)Plus pro forma EBITDA of the Restricted Companies (and if SSI is not a Restricted Company, Borrower’s Ownership Percentage of the EBITDA of SSI) for assets acquired during such period (excluding EBITDA of Restricted Companies from cash distributions from Real Estate Joint Ventures that are Unrestricted Subsidiaries, to the extent such amounts are included in 11.1 (xxii)):	$
(xxvi)Minus pro forma EBITDA of the Restricted Companies (and if SSI is not a Restricted Company, Borrower’s Ownership Percentage of the EBITDA of SSI) for assets disposed of during such period:	($_____________ )
(xxvii)Minus EBITDA for such period attributable to the following Unrestricted Subsidiaries (sum of items 11.1(xxvii)(A) through 11.1(xxvii)(AA) below):	($_____________ )
(A)SSI Venture LLC (weighted average of the membership interest not held by a Company) (if SSI is not a Restricted Subsidiary)	($_____________ )
(B)Colter Bay Café Court, LLC	($_____________ )
(C)Colter Bay Convenience Store, LLC	($_____________ )
(E)Colter Bay Corporation	($_____________ )
(E)Colter Bay General Store, LLC	($_____________ )
(F)Colter Bay Marina, LLC	($_____________ )
(G)Crystal Peak Lodge of Breckenridge, Inc.	($_____________ )
(H)Gross Ventre Utility Company	($_____________ )
(I)Jackson Hole Golf & Tennis Club Snack Shack, LLC	($_____________ )
(J)Jackson Lake Lodge Corporation	($_____________ )
(K)Jenny Lake Lodge, Inc.	($_____________ )
(L)Jenny Lake Store, LLC	($_____________ )
(M)Stampede Canteen, LLC	($_____________ )
(N)Eagle Park Reservoir Company	($_____________ )
(O)Rockresorts International Management Company	($_____________ )
(P)Forest Ridge Holdings, Inc.	($_____________ )
(Q)Arrabelle at Vail Square, LLC	($_____________ )
(R)Gore Creek Place, LLC	($_____________ )
(S)The Chalets at the Lodge at Vail, LLC	($_____________ )
(T)RCR Vail, LLC	($_____________ )
(U)Hunkidori Land Company, LLC	($_____________ )
(V)TCRM Company	($_____________ )
(W)VR Heavenly Concessions, Inc.	($_____________ )
(X)Stagecoach Development, LLC	($_____________ )
(Y) Vail Resorts Lodging Company	($_____________ )
(Z) La Posada Beverage Service, LLC	($_____________ )
(AA) Other Unrestricted Subsidiaries not listed above	($_____________ )
(xxviii)Adjusted EBITDA (11.1(xxiii) plus 11.1(xxiv) plus 11.1(xxv) minus 11.1(xxvi) minus 11.1(xxvii)):	$
(xxix)Ratio of Net Funded Debt to Adjusted EBITDA (Ratio of 11.1(xxii) to 11.1(xxviii)):
(xxx)Maximum ratio of Net Funded Debt to Adjusted EBITDA permitted:	4.50 : 1.00
(xxxi)Is the ratio of Net Funded Debt to Adjusted EBITDA less than the maximum ratio permitted?	Yes/No
11.2 [RESERVED]

11.3 MINIMUM NET WORTH:
(a)Shareholders’ Equity determined in accordance with GAAP:	$
(b)$414,505,800:	$414,505,800
(c)Restricted Companies’ Net Income, if positive, for each fiscal year completed after October 31, 2004:	$
(d)75% of the total from 11.3(c):	$
(e)Net Proceeds received by any Restricted Company from the offering, issuance, or sale of equity securities of a Restricted Company after October 31, 2004 (other than Net Proceeds received from another Company or from the exercise of employee stock options):	$
(f)Minimum shareholders’ equity permitted (11.3(b) plus 11.3(d) plus 11.3(e)):	$
(g)Does Shareholders’ Equity exceed the minimum permitted?	Yes/No
11.4 INTEREST COVERAGE RATIO
(a)Adjusted EBITDA for the last four fiscal quarters (11.1(xxviii)):	$
(b)Interest expense on Funded Debt for the last four fiscal quarters:	$
(c)Amortization of deferred financing costs and original issue discounts:	$
(d)11.4(b) minus 11.4(c):	$
(e) Interest Coverage Ratio (Ratio of 11.4(a) to 11.4(d)):
(f) Minimum Interest Coverage Ratio permitted:	2.50 : 1.00
(g)Does the Interest Coverage Ratio exceed the minimum ratio permitted?	Yes/No
11.5 CAPITAL EXPENDITURES
(a)Aggregate capital expenditures of the Restricted Companies in the ordinary course of the business during each fiscal year (excluding (i) normal replacements and maintenance which are properly charged to current operations, and (ii) expenditures relating to real estate held for resale):	$
(b)Total Assets of the Restricted Companies (and, if SSI is not a Restricted Company, Borrower’s Ownership Percentage of the total assets of SSI) as of the last day of the fiscal year:	$
(c)Maximum capital expenditures permitted (15% of Total Assets of the Restricted Companies (and, if SSI is not a Restricted Company, Borrower’s Ownership Percentage of the total assets of SSI) set forth in 11.5(b)):	$
(d)Are aggregate capital expenditures less than the maximum amount permitted?	Yes/No

LETTERS OF CREDIT

Set forth on Schedule 1 attached hereto is a list of all issued and outstanding letters of credit issued for the account of any of the Companies, and the drawn and undrawn amounts thereunder

exhbit31_1.htm

Exhibit 31.1

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

I, Robert A. Katz, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Vail Resorts, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	c)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	d)	Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.	The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
	a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
	b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: June 5, 2008

/s/ Robert A. Katz

Robert A. Katz

Chief Executive Officer

exhibit31_2.htm

Exhibit 31.2

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

I, Jeffrey W. Jones, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Vail Resorts, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
	a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	c)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	d)	Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.	The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
	a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
	b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: June 5, 2008

/s/ Jeffrey W. Jones

Jeffrey W. Jones

Senior Executive Vice President and

Chief Financial Officer

exhibit32.htm

Exhibit 32

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER

AND THE CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT

TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, each of the undersigned hereby certifies in his capacity as an officer of Vail Resorts, Inc. (the “Company”) that the Company’s Quarterly Report on Form 10-Q for the quarter ended April 30, 2008 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in such Report fairly presents, in all material respects, the financial condition and the results of operations of the Company at the end of and for the periods covered by such Report.

Date: June 5, 2008

/s/ Robert A. Katz

Robert A. Katz

Chief Executive Officer

Date: June 5, 2008

/s/ Jeffrey W. Jones

Jeffrey W. Jones

Senior Executive Vice President and

Chief Financial Officer

This certification is being furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, is not a part of the Form 10-Q to which it refers, and is, to the extent permitted by law, provided by each of the above signatories to the extent of his respective knowledge. This certification is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of Vail Resorts, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing. A signed original of this written statement required by Section 906 has been provided to Vail Resorts, Inc. and will be furnished to the Securities and Exchange Commission or its staff upon request.