Vail Resorts Reports Fiscal 2023 Second Quarter Results, Increases Quarterly Dividend and Share Repurchase Authorization, and Provides Updated Fiscal 2023 Guidance
Highlights
- Net income attributable to
Vail Resorts, Inc. was$208.7 million for the second fiscal quarter of 2023 compared to net income attributable toVail Resorts, Inc. of$223.4 million in the same period in the prior year. - Resort Reported EBITDA was
$394.8 million for the second quarter of fiscal 2023, which included$0.3 million of acquisition and integration related expenses. In the same period in the prior year, Resort Reported EBITDA was$397.9 million , which included$2.6 million of acquisition and integration related expenses. - Season-to-date total skier visits increased 3.6% and total lift revenue increased 2.5% through
March 5, 2023 compared to the fiscal year 2022 season-to-date period throughMarch 6, 2022 . Season-to-date ski school revenue was up 27.6% and dining revenue was up 37.2% compared to the prior year season-to-date period. Retail/rental revenue for North American resort and ski area store locations was up 21.2% compared to the prior year season-to-date period. - The Company updated its guidance for fiscal year 2023 and is now expecting net income attributable to
Vail Resorts, Inc. to be between$282 million and$328 million and Resort Reported EBITDA to be between$831 million and$859 million . - The Company's Board of Directors approved an 8% increase in the quarterly cash dividend to
$2.06 per share beginning with the dividend payable onApril 11, 2023 to shareholders of record as ofMarch 27, 2023 . The Board of Directors increased the Company's authorization for share repurchases by 2.5 million shares to approximately 3.5 million shares.
Commenting on the Company's fiscal 2023 second quarter results,
"Improved conditions at our
"Compared to the second quarter of fiscal 2022, resort net revenue increased approximately 21% and we achieved record second quarter visitation and resort net revenue as our ancillary lines of business continued to significantly outperform the prior year. The recent significant investment in our employees helped drive increased staffing levels relative to the prior year, enabling our mountain resorts to deliver normal operations of important guest experiences such as our restaurants, lodging, ski and ride school, and rental and retail locations, which helped drive a return of ancillary spending. Dining revenue rebounded strongly from the prior year period, though underperformed expectations for the quarter as guest dining behavior has not fully returned to pre-COVID-19 levels following two years of significant operational restrictions associated with COVID-19. Resort Reported EBITDA decreased approximately 1% from the prior year, as profitability was impacted by the investment in our employee and guest experience, early openings and expanded terrain at our western
Season-to-Date Metrics through
The Company reported certain ski season metrics for the comparative periods from the beginning of the ski season through
- Season-to-date total skier visits were up 3.6% compared to the prior year season-to-date period.
- Season-to-date total lift ticket revenue, including an allocated portion of season pass revenue for each applicable period, was up 2.5% compared to the prior year season-to-date period.
- Season-to-date ski school revenue was up 27.6% and dining revenue was up 37.2% compared to the prior year season-to-date period. Retail/rental revenue for North American resort and ski area store locations was up 21.2% compared to the prior year season-to-date period.
Commenting on the season-to-date metrics, Lynch said, "Results at our
Operating Results
A more complete discussion of our operating results can be found within the Management's Discussion and Analysis of Financial Condition and Results of Operations section of the Company's Form 10-Q for the second fiscal quarter ended
Mountain Segment
- Total lift revenue increased
$71.0 million , or 13.6%, compared to the same period in the prior year, to$592.6 million for the three months endedJanuary 31, 2023 , primarily due to an increase in pass product revenue, as well as an increase in non-pass lift ticket revenue. Pass product revenue, although primarily collected prior to the ski season, is recognized in the Consolidated Condensed Statements of Operations throughout the ski season on a straight-line basis using the estimated skiable days of the season to date relative to the total estimated skiable days of the season. Pass product revenue increased 16.8%, which was primarily driven by the prior year negative impact of delayed Resort openings due to challenging early season conditions for the 2021/2022 North American ski season and early Resort openings for the current 2022/2023 North American ski season. This variability in Resort opening dates resulted in a pass revenue increase of approximately$40 million for the three months endedJanuary 31, 2023 compared to the three months endedJanuary 31, 2022 . This is a timing difference that will largely reverse during our third fiscal quarter. Pass product revenue also increased as a result of an increase in pass product sales for the 2022/2023 North American ski season. Non-pass lift ticket revenue increased 6.8%. - Ski school revenue increased
$31.4 million , or 34.1%, dining revenue increased$31.8 million , or 58.8%, and retail/rental revenue increased$33.1 million , or 26.1%, each primarily driven by increased skier visitation as well as the greater impact of COVID-19 and related limitations and restrictions in the prior year, including staffing challenges which limited our ability to operate at full capacity. - Operating expense increased
$167.9 million , or 37.6%, which was primarily attributable to investments in employee wages and salaries and increased headcount to support more normalized staffing and operations at our resorts, as well as increased variable expenses associated with increased revenue and the impact of inflation and incremental expenses associated with Andermatt-Sedrun and theSeven Springs Resorts . - Mountain Reported EBITDA increased
$10.4 million , or 2.7%, for the second quarter compared to the same period in the prior year, which includes$5.7 million of stock based compensation expense for the three months endedJanuary 31, 2023 compared to$5.4 million in the same period in the prior year.
Lodging Segment
- Lodging segment net revenue (excluding payroll cost reimbursements) for the three months ended
January 31, 2023 increased$5.5 million , or 7.8%, as compared to the same period in the prior year, primarily due to incremental revenue from theSeven Springs Resorts and increases in ancillary revenue. - Operating expense (excluding payroll cost reimbursements) increased
$18.9 million , or 31.1%, which was primarily attributable to investments in employee wages and salaries and increased headcount to support more normalized staffing and operations at our lodging properties, as well as increased variable expenses associated with increased revenue, the impact of inflation and incremental costs from theSeven Springs Resorts . - Lodging Reported EBITDA for the three months ended
January 31, 2023 decreased$13.4 million , or 143.3%, for the second quarter compared to the same period in the prior year, which includes$1.1 million of stock-based compensation expense for the three months endedJanuary 31, 2023 compared to$1.0 million in the same period in the prior year.
Resort - Combination of Mountain and Lodging Segments
- Resort net revenue increased
$187.7 million , or 20.7%, compared to the same period in the prior year, to$1,094.0 million for the three months endedJanuary 31, 2023 . - Resort Reported EBITDA was
$394.8 million for the three months endedJanuary 31, 2023 , a decrease of$3.1 million , or 0.8%, compared to the same period in the prior year.
Total Performance
- Total net revenue increased
$195.2 million , or 21.5%, to$1,101.7 million for the three months endedJanuary 31, 2023 as compared to the same period in the prior year. - Net income attributable to
Vail Resorts, Inc. was$208.7 million , or$5.16 per diluted share, for the second quarter of fiscal 2023 compared to the net income attributable toVail Resorts, Inc. of$223.4 million , or$5.47 per diluted share, in the second quarter of the prior year.
Return of Capital
Commenting on capital allocation, Lynch said, "Our balance sheet remains strong. Our total cash and revolver availability as of
Capital Investments
Regarding calendar year 2023 capital expenditures, Lynch said, "We remain dedicated to delivering an exceptional guest experience and will continue to prioritize reinvesting in the experience at our resorts, including consistently increasing capacity through lift, terrain and food and beverage expansion projects. As previously announced, the Company expects to invest approximately
"At Keystone, we received
"At Whistler Blackcomb, subject to final permitting, we plan to replace the four-person high speed Fitzsimmons lift with a new eight-person high speed lift in calendar year 2023. We now plan to replace the four-person high speed Jersey Cream lift with a new six-person high speed lift in calendar year 2024, given Doppelmayr Canada has informed
"The Company is planning to introduce new technology for the 2023/2024 ski season at its
"In addition to these investments, we are planning to invest approximately $10 million at Andermatt-Sedrun in high-impact growth capital projects as an initial step in a multi-year strategic growth investment plan to enhance the guest experience on the mountain, which will be funded by the
"Including
Pass Sales Launch
Commenting on the launch of season pass sales for the 2023/2024 North American ski season, Lynch said, "We are excited to launch pass sales for the 2023/2024 season with a wide range of advance commitment products including our
Outlook
Commenting on fiscal 2023 guidance, Lynch said, "While we continue to expect strong demand from destination guests at our western North American resorts for the remainder of the season, we are lowering our guidance for fiscal 2023, primarily due to the significant weather disruptions at our
"We now expect net income attributable to
The following table reflects the forecasted guidance range for the Company's fiscal year ending
Fiscal 2023 Guidance |
|||
(In thousands) |
|||
For the Year Ending |
|||
|
|||
Low End |
High End |
||
Range |
Range |
||
Net income attributable to |
$ 282,000 |
$ 328,000 |
|
Net income attributable to noncontrolling interests |
23,000 |
17,000 |
|
Net income |
305,000 |
345,000 |
|
Provision for income taxes (1) |
101,000 |
115,000 |
|
Income before income taxes |
406,000 |
460,000 |
|
Depreciation and amortization |
272,000 |
264,000 |
|
Interest expense, net |
153,000 |
147,000 |
|
Other (2) |
(3,000) |
(11,000) |
|
Total Reported EBITDA |
$ 828,000 |
$ 860,000 |
|
Mountain Reported EBITDA (3) |
$ 820,000 |
$ 846,000 |
|
Lodging Reported EBITDA (4) |
10,000 |
14,000 |
|
Resort Reported EBITDA (5) |
831,000 |
859,000 |
|
Real Estate Reported EBITDA |
(3,000) |
1,000 |
|
Total Reported EBITDA |
$ 828,000 |
$ 860,000 |
|
(1) The provision for income taxes may be impacted by excess tax benefits primarily resulting from vesting and exercises of equity awards. Our estimated provision for income taxes does not include the impact, if any, of unknown future exercises of employee equity awards, which could have a material impact given that a significant portion of our awards are in-the-money. |
|||
(2) Our guidance includes certain known changes in the fair value of the contingent consideration based solely on the passage of time and resulting impact on present value. Guidance excludes any change based upon, among other things, financial projections including long-term growth rates for |
|||
(3) Mountain Reported EBITDA also includes approximately |
|||
(4) Lodging Reported EBITDA also includes approximately |
|||
(5) The Company provides Reported EBITDA ranges for the Mountain and Lodging segments, as well as for the two combined. The low and high of the expected ranges provided for the Mountain and Lodging segments, while possible, do not sum to the high or low end of the Resort Reported EBITDA range provided because we do not expect or assume that we will hit the low or high end of both ranges. |
|||
(6) Guidance estimates are predicated on an exchange rate of |
Earnings Conference Call
The Company will conduct a conference call today at
About
Forward-Looking Statements
Certain statements discussed in this press release and on the conference call, other than statements of historical information, are forward-looking statements within the meaning of the federal securities laws, including the statements regarding fiscal 2023 performance (including the assumptions related thereto), including our expected Resort Reported EBITDA and expected net income; our expectations regarding our liquidity; the effects of the COVID-19 pandemic on, among other things, our operations; expectations related to our season pass sales and products; our expectations related to customer demand and lift ticket sales for the remainder of the 2022/2023 North American ski season; our expectations regarding our ancillary lines of business; the payment of dividends; our calendar year 2023 and calendar year 2024 capital plans and expectations related thereto, including timing and our ability to obtain any required regulatory approvals. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. All forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include but are not limited to the economy generally and our business and results of operations, including the ultimate amount of refunds that we would be required to refund to our pass product holders for qualifying circumstances under our Epic Coverage program; prolonged weakness in general economic conditions, including adverse effects on the overall travel and leisure related industries; the COVID-19 pandemic, and its impact on the travel and leisure industry generally, and our financial condition and operations; unfavorable weather conditions or the impact of natural disasters; the willingness of our guests to travel due to terrorism, the uncertainty of military conflicts or outbreaks of contagious diseases (such as the ongoing COVID-19 pandemic), and the cost and availability of travel options and changing consumer preferences or willingness to travel; risks related to interruptions or disruptions of our information technology systems, data security or cyberattacks; risks related to our reliance on information technology, including our failure to maintain the integrity of our customer or employee data and our ability to adapt to technological developments or industry trends; the seasonality of our business combined with adverse events that may occur during our peak operating periods; competition in our mountain and lodging businesses or with other recreational and leisure activities; the high fixed cost structure of our business; our ability to fund resort capital expenditures; risks related to a disruption in our water supply that would impact our snowmaking capabilities and operations; our reliance on government permits or approvals for our use of public land or to make operational and capital improvements; risks related to federal, state, local and foreign government laws, rules and regulations; risks related to changes in security and privacy laws and regulations which could increase our operating costs and adversely affect our ability to market our products, properties and services effectively; risks related to our workforce, including increased labor costs; loss of key personnel and our ability to hire and retain a sufficient seasonal workforce; a deterioration in the quality or reputation of our brands, including our ability to protect our intellectual property and the risk of accidents at our mountain resorts; our ability to successfully integrate acquired businesses, or that acquired businesses may fail to perform in accordance with expectations, including the
All forward-looking statements attributable to us or any persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. All guidance and forward-looking statements in this press release are made as of the date hereof and we do not undertake any obligation to update any forecast or forward-looking statements whether as a result of new information, future events or otherwise, except as may be required by law.
Statement Concerning Non-GAAP Financial Measures
When reporting financial results, we use the terms Resort Reported EBITDA, Total Reported EBITDA, Resort EBITDA Margin, Net Debt and Net Real Estate Cash Flow, which are not financial measures under accounting principles generally accepted in
Reported EBITDA (and its counterpart for each of our segments) has been presented herein as a measure of the Company's performance. The Company believes that Reported EBITDA is an indicative measurement of the Company's operating performance, and is similar to performance metrics generally used by investors to evaluate other companies in the resort and lodging industries. The Company defines Resort EBITDA Margin as Resort Reported EBITDA divided by Resort net revenue. The Company believes Resort EBITDA Margin is an important measurement of operating performance. The Company believes that Net Debt is an important measurement of liquidity as it is an indicator of the Company's ability to obtain additional capital resources for its future cash needs. Additionally, the Company believes Net Real Estate Cash Flow is important as a cash flow indicator for its Real Estate segment. See the tables provided in this release for reconciliations of our measures of segment profitability and non-GAAP financial measures to the most directly comparable GAAP financial measures.
Consolidated Condensed Statements of Operations (In thousands, except per share amounts) (Unaudited) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Net revenue: |
|||||||
Mountain and Lodging services and other |
$ 901,837 |
$ 770,300 |
$ 1,112,223 |
$ 892,160 |
|||
Mountain and Lodging retail and dining |
192,182 |
136,055 |
261,130 |
189,456 |
|||
Resort net revenue |
1,094,019 |
906,355 |
1,373,353 |
1,081,616 |
|||
Real Estate |
7,699 |
180 |
7,812 |
495 |
|||
Total net revenue |
1,101,718 |
906,535 |
1,381,165 |
1,082,111 |
|||
Segment operating expense: |
|||||||
Mountain and Lodging operating expense |
507,216 |
364,336 |
749,502 |
548,061 |
|||
Mountain and Lodging retail and dining cost of products sold |
75,431 |
53,715 |
110,516 |
77,944 |
|||
General and administrative |
116,616 |
91,261 |
215,415 |
168,495 |
|||
Resort operating expense |
699,263 |
509,312 |
1,075,433 |
794,500 |
|||
Real Estate operating expense |
6,310 |
1,511 |
7,692 |
2,981 |
|||
Total segment operating expense |
705,573 |
510,823 |
1,083,125 |
797,481 |
|||
Other operating (expense) income: |
|||||||
Depreciation and amortization |
(65,989) |
(62,070) |
(130,603) |
(123,559) |
|||
Gain on sale of real property |
757 |
931 |
757 |
962 |
|||
Change in estimated fair value of contingent consideration |
(1,100) |
(16,780) |
(1,736) |
(18,780) |
|||
(Loss) gain on disposal of fixed assets and other, net |
(1,780) |
7,347 |
(1,786) |
16,214 |
|||
Income from operations |
328,033 |
325,140 |
164,672 |
159,467 |
|||
Mountain equity investment income, net |
42 |
818 |
388 |
2,332 |
|||
Investment income and other, net |
7,108 |
257 |
9,994 |
756 |
|||
Foreign currency gain (loss) on intercompany loans |
2,338 |
(2,870) |
(3,797) |
(2,039) |
|||
Interest expense, net |
(38,370) |
(37,366) |
(73,672) |
(76,911) |
|||
Income before (provision for) benefit from income taxes |
299,151 |
285,979 |
97,585 |
83,605 |
|||
(Provision for) benefit from income taxes |
(79,032) |
(52,049) |
(21,026) |
7,804 |
|||
Net income |
220,119 |
233,930 |
76,559 |
91,409 |
|||
Net income attributable to noncontrolling interests |
(11,440) |
(10,539) |
(4,851) |
(7,350) |
|||
Net income attributable to |
$ 208,679 |
$ 223,391 |
$ 71,708 |
$ 84,059 |
|||
Per share amounts: |
|||||||
Basic net income per share attributable to |
$ 5.17 |
$ 5.51 |
$ 1.78 |
$ 2.08 |
|||
Diluted net income per share attributable to |
$ 5.16 |
$ 5.47 |
$ 1.77 |
$ 2.06 |
|||
Cash dividends declared per share |
$ 1.91 |
$ 0.88 |
$ 3.82 |
$ 1.76 |
|||
Weighted average shares outstanding: |
|||||||
Basic |
40,327 |
40,538 |
40,313 |
40,493 |
|||
Diluted |
40,434 |
40,820 |
40,408 |
40,837 |
Consolidated Condensed Statements of Operations - Other Data (In thousands) (Unaudited) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Other Data: |
|||||||
Mountain Reported EBITDA |
$ 398,851 |
$ 388,493 |
$ 306,718 |
$ 277,529 |
|||
Lodging Reported EBITDA |
(4,053) |
9,368 |
(8,410) |
11,919 |
|||
Resort Reported EBITDA |
394,798 |
397,861 |
298,308 |
289,448 |
|||
Real Estate Reported EBITDA |
2,146 |
(400) |
877 |
(1,524) |
|||
Total Reported EBITDA |
$ 396,944 |
$ 397,461 |
$ 299,185 |
$ 287,924 |
|||
Mountain stock-based compensation |
$ 5,732 |
$ 5,415 |
$ 11,079 |
$ 10,783 |
|||
Lodging stock-based compensation |
1,060 |
982 |
2,010 |
1,977 |
|||
Resort stock-based compensation |
6,792 |
6,397 |
13,089 |
12,760 |
|||
Real Estate stock-based compensation |
52 |
82 |
100 |
144 |
|||
Total stock-based compensation |
$ 6,844 |
$ 6,479 |
$ 13,189 |
$ 12,904 |
Mountain Segment Operating Results (In thousands, except Effective Ticket Price "ETP") (Unaudited) |
|||||||||||
Three Months Ended |
Percentage Increase |
Six Months Ended |
Percentage Increase |
||||||||
2023 |
2022 |
(Decrease) |
2023 |
2022 |
(Decrease) |
||||||
|
|||||||||||
Lift |
$ 592,603 |
$ 521,582 |
13.6 % |
$ 652,143 |
$ 535,911 |
21.7 % |
|||||
Ski school |
123,451 |
92,072 |
34.1 % |
132,378 |
93,545 |
41.5 % |
|||||
Dining |
85,828 |
54,049 |
58.8 % |
105,270 |
66,569 |
58.1 % |
|||||
Retail/rental |
159,932 |
126,831 |
26.1 % |
200,276 |
155,207 |
29.0 % |
|||||
Other |
51,628 |
39,841 |
29.6 % |
125,092 |
92,443 |
35.3 % |
|||||
|
1,013,442 |
834,375 |
21.5 % |
1,215,159 |
943,675 |
28.8 % |
|||||
Mountain operating expense: |
|||||||||||
Labor and labor-related benefits |
277,537 |
178,692 |
55.3 % |
385,582 |
259,119 |
48.8 % |
|||||
Retail cost of sales |
48,197 |
36,288 |
32.8 % |
68,938 |
50,911 |
35.4 % |
|||||
Resort related fees |
43,550 |
36,885 |
18.1 % |
47,181 |
39,993 |
18.0 % |
|||||
General and administrative |
97,365 |
77,525 |
25.6 % |
180,654 |
142,262 |
27.0 % |
|||||
Other |
147,984 |
117,310 |
26.1 % |
226,474 |
176,193 |
28.5 % |
|||||
|
614,633 |
446,700 |
37.6 % |
908,829 |
668,478 |
36.0 % |
|||||
Mountain equity investment income, net |
42 |
818 |
(94.9) % |
388 |
2,332 |
(83.4) % |
|||||
Mountain Reported EBITDA |
$ 398,851 |
$ 388,493 |
2.7 % |
$ 306,718 |
$ 277,529 |
10.5 % |
|||||
Total skier visits |
8,308 |
7,360 |
12.9 % |
9,301 |
7,576 |
22.8 % |
|||||
ETP |
$ 71.33 |
$ 70.87 |
0.6 % |
$ 70.12 |
$ 70.74 |
(0.9) % |
Lodging Operating Results (In thousands, except Average Daily Rate ("ADR") and Revenue per (Unaudited)
|
|||||||||||
Three Months Ended |
Percentage Increase |
Six Months Ended |
Percentage Increase |
||||||||
2023 |
2021 |
(Decrease) |
2023 |
2022 |
(Decrease) |
||||||
Lodging net revenue: |
|||||||||||
Owned hotel rooms |
$ 13,479 |
$ 13,584 |
(0.8) % |
$ 37,044 |
$ 35,067 |
5.6 % |
|||||
Managed condominium rooms |
31,336 |
33,125 |
(5.4) % |
44,195 |
46,209 |
(4.4) % |
|||||
Dining |
13,184 |
8,375 |
57.4 % |
30,013 |
18,650 |
60.9 % |
|||||
Transportation |
5,888 |
5,766 |
2.1 % |
7,348 |
7,559 |
(2.8) % |
|||||
Golf |
— |
— |
nm |
5,939 |
5,118 |
16.0 % |
|||||
Other |
11,700 |
9,269 |
26.2 % |
24,988 |
21,736 |
15.0 % |
|||||
75,587 |
70,119 |
7.8 % |
149,527 |
134,339 |
11.3 % |
||||||
Payroll cost reimbursements |
4,990 |
1,861 |
168.1 % |
8,667 |
3,602 |
140.6 % |
|||||
Total Lodging net revenue |
80,577 |
71,980 |
11.9 % |
158,194 |
137,941 |
14.7 % |
|||||
Lodging operating expense: |
|||||||||||
Labor and labor-related benefits |
39,497 |
30,089 |
31.3 % |
76,412 |
57,738 |
32.3 % |
|||||
General and administrative |
19,251 |
13,736 |
40.1 % |
34,761 |
26,233 |
32.5 % |
|||||
Other |
20,892 |
16,926 |
23.4 % |
46,764 |
38,449 |
21.6 % |
|||||
79,640 |
60,751 |
31.1 % |
157,937 |
122,420 |
29.0 % |
||||||
Reimbursed payroll costs |
4,990 |
1,861 |
168.1 % |
8,667 |
3,602 |
140.6 % |
|||||
Total Lodging operating expense |
84,630 |
62,612 |
35.2 % |
166,604 |
126,022 |
32.2 % |
|||||
Lodging Reported EBITDA |
$ (4,053) |
$ 9,368 |
(143.3) % |
$ (8,410) |
$ 11,919 |
(170.6) % |
|||||
Owned hotel statistics: |
|||||||||||
ADR |
$ 337.16 |
$ 338.39 |
(0.4) % |
$ 297.69 |
$ 296.18 |
0.5 % |
|||||
RevPAR |
$ 145.48 |
$ 161.00 |
(9.6) % |
$ 151.19 |
$ 164.96 |
(8.3) % |
|||||
Managed condominium statistics: |
|||||||||||
ADR |
$ 514.29 |
$ 501.70 |
2.5 % |
$ 405.00 |
$ 371.67 |
9.0 % |
|||||
RevPAR |
$ 171.81 |
$ 165.86 |
3.6 % |
$ 112.21 |
$ 101.49 |
10.6 % |
|||||
Owned hotel and managed condominium statistics (combined): |
|||||||||||
ADR |
$ 469.72 |
$ 463.26 |
1.4 % |
$ 365.05 |
$ 353.76 |
3.2 % |
|||||
RevPAR |
$ 166.37 |
$ 165.46 |
0.5 % |
$ 121.74 |
$ 121.13 |
0.5 % |
Key Balance Sheet Data (In thousands) (Unaudited) |
|||
As of |
|||
2023 |
2022 |
||
Real estate held for sale and investment |
$ 90,354 |
$ 95,331 |
|
|
$ 1,462,578 |
$ 1,565,542 |
|
Long-term debt, net |
$ 2,789,827 |
$ 2,695,589 |
|
Long-term debt due within one year |
69,582 |
63,746 |
|
Total debt |
2,859,409 |
2,759,335 |
|
Less: cash and cash equivalents |
1,295,252 |
1,407,019 |
|
Net debt |
$ 1,564,157 |
$ 1,352,316 |
Reconciliation of Measures of Segment Profitability and Non-GAAP Financial Measures
Presented below is a reconciliation of net income attributable to
(In thousands) (Unaudited) |
(In thousands) (Unaudited) |
||||||
Three Months Ended |
Six Months Ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Net income attributable to |
$ 208,679 |
$ 223,391 |
$ 71,708 |
$ 84,059 |
|||
Net income attributable to noncontrolling interests |
11,440 |
10,539 |
4,851 |
7,350 |
|||
Net income |
220,119 |
233,930 |
76,559 |
91,409 |
|||
Provision for (benefit from) income taxes |
79,032 |
52,049 |
21,026 |
(7,804) |
|||
Income before provision for (benefit from) income taxes |
299,151 |
285,979 |
97,585 |
83,605 |
|||
Depreciation and amortization |
65,989 |
62,070 |
130,603 |
123,559 |
|||
Loss (gain) on disposal of fixed assets and other, net |
1,780 |
(7,347) |
1,786 |
(16,214) |
|||
Change in fair value of contingent consideration |
1,100 |
16,780 |
1,736 |
18,780 |
|||
Investment income and other, net |
(7,108) |
(257) |
(9,994) |
(756) |
|||
Foreign currency (gain) loss on intercompany loans |
(2,338) |
2,870 |
3,797 |
2,039 |
|||
Interest expense, net |
38,370 |
37,366 |
73,672 |
76,911 |
|||
Total Reported EBITDA |
$ 396,944 |
$ 397,461 |
$ 299,185 |
$ 287,924 |
|||
Mountain Reported EBITDA |
$ 398,851 |
$ 388,493 |
$ 306,718 |
$ 277,529 |
|||
Lodging Reported EBITDA |
(4,053) |
9,368 |
(8,410) |
11,919 |
|||
Resort Reported EBITDA* |
394,798 |
397,861 |
298,308 |
289,448 |
|||
Real Estate Reported EBITDA |
2,146 |
(400) |
877 |
(1,524) |
|||
Total Reported EBITDA |
$ 396,944 |
$ 397,461 |
$ 299,185 |
$ 287,924 |
|||
* Resort represents the sum of Mountain and Lodging |
Presented below is a reconciliation of net income attributable to
(In thousands) (Unaudited) |
|
Twelve Months Ended |
|
|
|
Net income attributable to |
$ 335,572 |
Net income attributable to noncontrolling interests |
17,915 |
Net income |
353,487 |
Provision for income taxes |
117,654 |
Income before provision for income taxes |
471,141 |
Depreciation and amortization |
259,435 |
Gain on disposal of fixed assets and other, net |
(25,992) |
Change in fair value of contingent consideration |
3,236 |
Investment income and other, net |
(12,956) |
Foreign currency loss on intercompany loans |
4,440 |
Interest expense, net |
144,944 |
Total Reported EBITDA |
$ 844,248 |
Mountain Reported EBITDA |
$ 840,356 |
Lodging Reported EBITDA |
5,418 |
Resort Reported EBITDA* |
845,774 |
Real Estate Reported EBITDA |
(1,526) |
Total Reported EBITDA |
$ 844,248 |
* Resort represents the sum of Mountain and Lodging |
The following table reconciles long-term debt, net to Net Debt and the calculation of Net Debt to Total Reported EBITDA for the twelve months ended
(In thousands) (Unaudited) |
|
As of |
|
Long-term debt, net |
$ 2,789,827 |
Long-term debt due within one year |
69,582 |
Total debt |
2,859,409 |
Less: cash and cash equivalents |
1,295,252 |
Net debt |
$ 1,564,157 |
Net debt to Total Reported EBITDA |
1.9x |
The following table reconciles Real Estate Reported EBITDA to Net Real Estate Cash Flow for the three and six months ended
(In thousands) (Unaudited) |
(In thousands) (Unaudited) |
||||||
Three Months Ended |
Six Months Ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Real Estate Reported EBITDA |
$ 2,146 |
$ (400) |
$ 877 |
$ (1,524) |
|||
|
5,138 |
— |
5,138 |
227 |
|||
|
52 |
82 |
100 |
144 |
|||
Change in real estate deposits and recovery of previously |
150 |
451 |
104 |
888 |
|||
Net Real Estate Cash Flow |
$ 7,486 |
$ 133 |
$ 6,219 |
$ (265) |
The following table reconciles Resort net revenue to Resort EBITDA Margin for fiscal 2023 guidance.
(In thousands) (Unaudited) |
|
Fiscal 2023 Guidance (2) |
|
Resort net revenue (1) |
2,875,000 |
Resort Reported EBITDA (1) |
845,000 |
Resort EBITDA margin (1) |
29.4 % |
(1) Resort represents the sum of Mountain and Lodging |
|
(2) Represents the mid-point of Guidance |
View original content to download multimedia:https://www.prnewswire.com/news-releases/vail-resorts-reports-fiscal-2023-second-quarter-results-increases-quarterly-dividend-and-share-repurchase-authorization-and-provides-updated-fiscal-2023-guidance-301768429.html
SOURCE
Investor Relations: Bo Heitz, (303) 404-1800, InvestorRelations@vailresorts.com, Media: Sara Olson, (303) 404-6497, News@vailresorts.com