Vail Resorts Reports Fiscal 2019 First Quarter Results and Season Pass Results
Highlights
- Net loss attributable to
Vail Resorts, Inc. was$107.8 million for the first fiscal quarter of 2019 compared to a net loss attributable toVail Resorts, Inc. of$28.4 million in the same period in the prior year. Fiscal 2019 first quarter net loss included the after-tax effect of acquisition and integration related expenses of$4.9 million and an incremental loss of$3.6 million from off-season operations at the resorts acquired during the quarter, as well as approximately$1 million of headwind from currency translation related to operations at Perisher, which the Company calculated on a constant currency basis by applying current period foreign exchange rates to the prior period results. As previously disclosed, fiscal 2018 first quarter net loss included a tax benefit of approximately$51.8 million (or$1.29 earnings per diluted share) related to employee exercises of equity awards, primarily attributable to the CEO's exercise of expiring stock appreciation rights (SARs) during the quarter. - Resort Reported EBITDA loss was
$72.5 million for the first fiscal quarter of 2019, which includes$6.6 million of acquisition and integration related expenses and an incremental loss of$2.6 million from off-season operations at the resorts acquired during the quarter, as well as approximately$2 million of headwind from currency translation related to operations at Perisher, calculated on a constant currency basis, as compared to the prior year's results. In the same period in the prior year, Resort Reported EBITDA loss was$54.1 million , which included$0.7 million of acquisition and integration related expenses. - Season pass sales through
December 2, 2018 for the upcoming 2018/2019 North American ski season increased approximately 21% in units and 13% in sales dollars as compared to the period in the prior year throughDecember 3, 2017 , including all military pass products in both periods. Pass sales includeStevens Pass and Triple Peaks pass sales in both periods and are adjusted to eliminate the impact of foreign currency by applying an exchange rate of$0.77 between the Canadian dollar and U.S. dollar to the current period and the prior period for Whistler Blackcomb pass sales. - The Company reaffirmed its guidance for fiscal year 2019 of
$718 million to $750 million of Resort Reported EBITDA.
Commenting on the Company's fiscal 2019 first quarter results,
Regarding Real Estate, Katz said, "Real Estate Reported EBITDA was a loss of
Katz continued, "Our balance sheet at quarter end remains very strong. We ended the quarter with $141.0 million of cash on hand,
Moving on to season pass results, Katz said, "As we approach the end of our selling period, season pass sales for the North American ski season are up approximately 21% in units and approximately 13% in sales dollars through December 2, 2018 compared to the prior year period ended December 3, 2017, including all military pass sales and pass sales from
"We are very pleased to see double digit revenue growth in our season pass program after a very strong record performance last year. For the year, and excluding sales of military passes to new purchasers who were not pass holders last year, we achieved solid growth in our
Katz continued, "Overall, lodging bookings for the season ahead are trending in-line with prior year bookings. Based on historical averages, around half of the bookings for the winter season have been made by this time. Our early season results have been encouraging, with strong conditions across our Western U.S. and Northeastern U.S. resorts. Our
Operating Results
A more complete discussion of our operating results can be found within the Management's Discussion and Analysis of Financial Condition and Results of Operations section of the Company's Form 10-Q for the first fiscal quarter ended
Mountain Segment
- Mountain segment net revenue decreased $3.1 million, or 2.1%, to $145.0 million for the three months ended October 31, 2018 as compared to the same period in the prior year, which was primarily attributable to a decrease in the average Australian exchange rate as compared to the prior year. On an Australian dollar basis, Perisher net revenue increased by 4.7%.
- Mountain Reported EBITDA loss was $76.4 million for the three months ended October 31, 2018, which represents an incremental loss of $18.0 million, or 30.8%, as compared to the Mountain Reported EBITDA loss for same period in prior year, which was primarily attributable to a
$5.9 million increase in acquisition and integration related expenses,$5.4 million of increases to corporate overhead costs and$2.6 million of incremental off-season operational losses from Triple Peaks andStevens Pass , as well as approximately$2 million of headwind from currency translation related to operations at Perisher, calculated on a constant currency basis, as compared to the prior year's results.
Lodging Segment
- Lodging segment net revenue (excluding payroll cost reimbursements) increased
$2.5 million , or 3.6%, to$71.2 million for the three months ended October 31, 2018 as compared to the same period in the prior year. - Lodging Reported EBITDA was $3.9 million for the three months ended October 31, 2018, which represents a decrease of
$0.5 million , or 10.5%, as compared to the same period in the prior year, primarily attributable to an increase in allocated corporate general and administrative costs, partially offset by the incremental operations of Triple Peaks.
Resort - Combination of Mountain and Lodging Segments
- Resort net revenue was $219.9 million for the three months ended October 31, 2018, a decrease of
$0.3 million as compared to resort net revenue of$220.2 million for the same period in the prior year. - Resort Reported EBITDA loss was $72.5 million for the three months ended
October 31, 2018 , which includes $6.6 million of acquisition and integration related expenses,$6.5 million of increases to corporate overhead costs and$2.6 million of incremental off-season operational losses from Triple Peaks andStevens Pass , as well as approximately$2 million of headwind from currency translation related to operations at Perisher, calculated on a constant currency basis, as compared to the prior year's results. This compares to a Resort Reported EBITDA loss of $54.1 million in the same period in the prior year, which included$0.7 million of acquisition and integration related expenses primarily attributable to the acquisition of Whistler Blackcomb.
Total Performance
- Total net revenue decreased
$0.8 million , or 0.4%, to$220.0 million for the three months endedOctober 31, 2018 as compared to the same period in the prior year. - Net loss attributable to
Vail Resorts, Inc. was$107.8 million , or a loss of$2.66 per diluted share, for the first quarter of fiscal 2019 compared to a net loss attributable toVail Resorts, Inc. of$28.4 million , or a loss of$0.71 per diluted share, in the first quarter of fiscal 2018. Fiscal 2019 first quarter net loss included the after-tax effect of acquisition and integration related expenses of$4.9 million and an incremental loss of$3.6 million from off-season operations at the resorts acquired during the quarter, as well as approximately$1 million of headwind from currency translation related to operations at Perisher, which the Company calculated by applying current period foreign exchange rates to the prior period results. Included in the first quarter of fiscal 2018 was a tax benefit of approximately$51.8 million (or$1.29 earnings per diluted share) related to employee exercises of equity awards (primarily related to the CEO's exercise of expiring SARs).
Return of Capital
The Company declared a quarterly cash dividend of
Capital Improvements
Commenting on the Company's new improvements for the 2018/2019 winter season, Katz said, "We are thrilled to welcome guests to all of our resorts as the 2018/2019 ski season kicks off with several transformational enhancements to the guest experience at our resorts. Our
"At Park City, we have continued to enhance the family, food and service experience for our guests. In the Canyons area of
"At Heavenly, we upgraded the Galaxy lift, allowing us to re-open 400 acres of high quality intermediate terrain this season. At Perisher, we recently began work on upgrading the Leichhardt chairlift, as well as surrounding snowmaking improvements, for the 2019 Australian ski season."
Regarding calendar year 2019 capital expenditures, Katz said, "We remain committed to reinvesting in our resorts, creating an experience of a lifetime for our guests and generating strong returns for our shareholders. We will announce our complete capital plan for calendar year 2019 in
Katz continued, "We are excited to announce a significant investment in our snowmaking systems in
"We are planning to upgrade and expand
"We are also planning to upgrade
"
"In addition to these snowmaking enhancements, we are highly focused on investments that will substantially improve the guest experience across our resorts, including company-wide technology and service enhancements that will help move guests as quickly through the purchasing process as possible so they can be on the slopes faster.
"Among the most important technology investments we are making is our plan to increase lift ticket express fulfillment capacity by 40% through new mobile technology across our 17 North American resorts to allow skiers and snowboarders who purchased tickets in advance to bypass the ticket window entirely. With this new technology, guests will go directly to designated lines at our base area chairlifts, where they will get their lift access media from our mobile ticket agents and head right into the lift line to start their ski day. Also new for the 2019-2020 winter season, season pass holders will be able to pre-purchase pass benefit tickets online (Buddy and Ski With A Friend) and leverage the new mobile express fulfillment at our base area lifts and bypass the ticket window. Eliminating guest wait times is a core commitment of our Company and can offer a dramatic improvement to the guest experience.
"At Park City, we will continue to build on the momentum we have achieved at the largest resort in the U.S. A new permanent Tombstone BBQ restaurant will complete the suite of transformative dining improvements and the resort's commitment to culinary excellence. The new restaurant will include 50 new indoor seats, a beer bar and a full kitchen at this critical intersection on the Canyons side of the resort.
"At Breckenridge, we are planning to make a one-time investment to transform the guest experience at the base of Peak 8 with new ski school and childcare facilities, as well as an improved ticket and retail/rental experience. We will be acquiring and building out space within the new
"
"We will be investing in planning for strategic projects for the next several years to get the necessary regulatory approvals for major lift, restaurant and terrain expansion opportunities. Among these planning projects is the signature
"Our capital plan includes several key investments for company-wide technology enhancements that will advance our scalability, guest service and marketing efforts. We will be completing the final stage of our point of sale modernization project which will reduce transaction times and improve the guest experience. We will also be investing in technology to automate our data-driven marketing efforts to more efficiently and effectively communicate with our guests and take advantage of the extensive data we aggregate and use across our business.
"We also plan to make significant one-time investments across the recently acquired resorts of
"The calendar 2019 capital plan includes
"We plan to spend approximately
"Our capital plan for calendar 2019 will be approximately
Outlook
Commenting on fiscal 2019 guidance, Katz continued, "Given our first quarter results and the indicators we are seeing for the upcoming season, we are reiterating our Resort Reported EBITDA guidance for fiscal 2019 that was included in our September earnings release, based on the assumptions incorporated at that time, including foreign currency exchange rates. That said, the North American ski season has just begun, with our primary earnings period still in front of us."
Earnings Conference Call
The Company will conduct a conference call today at
About
Forward-Looking Statements
Certain statements discussed in this press release and on the conference call, other than statements of historical information, are forward-looking statements within the meaning of the federal securities laws, including our expectations regarding our fiscal 2019 performance, including our expected Resort Reported EBITDA; our assumptions related to our fiscal 2019 guidance; the payment of dividends; sales patterns concerning our season pass products; the expected timing of the completion of our capital investments; and our calendar 2019 expected capital improvements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. All forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include but are not limited to prolonged weakness in general economic conditions, including adverse effects on the overall travel and leisure related industries; unfavorable weather conditions or the impact of natural disasters; risks related to our reliance on information technology, including our failure to maintain the integrity of our customer or employee data; risks related to cyber-attacks; willingness of our guests to travel due to terrorism, the uncertainty of military conflicts or outbreaks of contagious diseases, and the cost and availability of travel options and changing consumer preferences; the seasonality of our business combined with adverse events that occur during our peak operating periods; competition in our mountain and lodging businesses; high fixed cost structure of our business; our ability to fund resort capital expenditures; risks related to a disruption in our water supply that would impact our snowmaking capabilities and operations; our reliance on government permits or approvals for our use of public land or to make operational and capital improvements; risks related to federal, state, local and foreign government laws, rules and regulations; risks related to changes in security and privacy laws and regulations which could increase our operating costs and adversely affect our ability to market our products and services effectively; our ability to hire and retain a sufficient seasonal workforce; risks related to our workforce, including increased labor costs; loss of key personnel; adverse consequences of current or future legal claims; a deterioration in the quality or reputation of our brands, including our ability to protect our intellectual property and the risk of accidents at our mountain resorts; our ability to successfully integrate acquired businesses, or that acquired businesses may fail to perform in accordance with expectations, including Okemo,
All forward-looking statements attributable to us or any persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. All guidance and forward-looking statements in this press release are made as of the date hereof and we do not undertake any obligation to update any forecast or forward-looking statements whether as a result of new information, future events or otherwise, except as may be required by law.
Statement Concerning Non-GAAP Financial Measures
When reporting financial results, we use the terms Resort Reported EBITDA, Total Reported EBITDA, Resort EBITDA Margin, Net Debt and Net Real Estate Cash Flow, which are not financial measures under accounting principles generally accepted in
Reported EBITDA (and its counterpart for each of our segments) has been presented herein as a measure of the Company's performance. The Company believes that Reported EBITDA is an indicative measurement of the Company's operating performance, and is similar to performance metrics generally used by investors to evaluate other companies in the resort and lodging industries. The Company defines Resort EBITDA Margin as Resort Reported EBITDA divided by Resort net revenue. The Company believes Resort EBITDA Margin is an important measurement of operating performance. The Company believes that Net Debt is an important measurement of liquidity as it is an indicator of the Company's ability to obtain additional capital resources for its future cash needs. Additionally, the Company believes Net Real Estate Cash Flow is important as a cash flow indicator for its Real Estate segment. See the tables provided in this release for reconciliations of our measures of segment profitability and non-GAAP financial measures to the most directly comparable GAAP financial measures.
Vail Resorts, Inc. |
||||||||
Consolidated Condensed Statements of Operations |
||||||||
(In thousands, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Three Months Ended |
||||||||
2018 |
2017 |
|||||||
Net revenue: |
||||||||
Mountain and Lodging services and other |
$ |
144,022 |
$ |
143,348 |
||||
Mountain and Lodging retail and dining |
75,884 |
76,866 |
||||||
Resort net revenue |
219,906 |
220,214 |
||||||
Real Estate |
98 |
636 |
||||||
Total net revenue |
220,004 |
220,850 |
||||||
Segment operating expense: |
||||||||
Mountain and Lodging operating expense |
194,112 |
181,276 |
||||||
Mountain and Lodging retail and dining cost of products sold |
34,876 |
35,679 |
||||||
General and administrative |
64,379 |
57,863 |
||||||
Resort operating expense |
293,367 |
274,818 |
||||||
Real Estate, net |
1,370 |
1,691 |
||||||
Total segment operating expense |
294,737 |
276,509 |
||||||
Other operating (expense) income: |
||||||||
Depreciation and amortization |
(51,043) |
(48,624) |
||||||
Change in estimated fair value of contingent consideration |
(1,200) |
— |
||||||
(Loss) gain on disposal of fixed assets and other, net |
(619) |
567 |
||||||
Loss from operations |
(127,595) |
(103,716) |
||||||
Mountain equity investment income, net |
950 |
522 |
||||||
Investment income and other, net |
463 |
383 |
||||||
Foreign currency loss on intercompany loans |
(2,311) |
(7,346) |
||||||
Interest expense, net |
(18,638) |
(15,174) |
||||||
Loss before benefit from income taxes |
(147,131) |
(125,331) |
||||||
Benefit from income taxes |
36,405 |
93,404 |
||||||
Net loss |
(110,726) |
(31,927) |
||||||
Net loss attributable to noncontrolling interests |
2,931 |
3,542 |
||||||
Net loss attributable to Vail Resorts, Inc. |
$ |
(107,795) |
$ |
(28,385) |
||||
Per share amounts: |
||||||||
Basic net loss per share attributable to Vail Resorts, Inc. |
$ |
(2.66) |
$ |
(0.71) |
||||
Diluted net loss per share attributable to Vail Resorts, Inc. |
$ |
(2.66) |
$ |
(0.71) |
||||
Cash dividends declared per share |
$ |
1.47 |
$ |
1.053 |
||||
Weighted average shares outstanding: |
||||||||
Basic |
40,505 |
40,211 |
||||||
Diluted |
40,505 |
40,211 |
Vail Resorts, Inc. Consolidated Condensed Statements of Operations - Other Data (In thousands) (Unaudited) |
|||||||||
Three Months Ended |
|||||||||
2018 |
2017 |
||||||||
Other Data: |
|||||||||
Mountain Reported EBITDA |
$ |
(76,407) |
$ |
(58,437) |
|||||
Lodging Reported EBITDA |
3,896 |
4,355 |
|||||||
Resort Reported EBITDA |
(72,511) |
(54,082) |
|||||||
Real Estate Reported EBITDA |
(1,272) |
(1,055) |
|||||||
Total Reported EBITDA |
$ |
(73,783) |
$ |
(55,137) |
|||||
Mountain stock-based compensation |
$ |
3,944 |
$ |
3,762 |
|||||
Lodging stock-based compensation |
787 |
791 |
|||||||
Resort stock-based compensation |
4,731 |
4,553 |
|||||||
Real Estate stock-based compensation |
22 |
(32) |
|||||||
Total stock-based compensation |
$ |
4,753 |
$ |
4,521 |
Vail Resorts, Inc. |
|||||||||||
Mountain Segment Operating Results |
|||||||||||
(In thousands, except Effective Ticket Price ("ETP")) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended |
Percentage Increase |
||||||||||
2018 |
2017 |
(Decrease) |
|||||||||
Net Mountain revenue: |
|||||||||||
Lift |
$ |
24,685 |
$ |
25,468 |
(3.1) |
% |
|||||
Ski school |
4,272 |
4,438 |
(3.7) |
% |
|||||||
Dining |
18,292 |
18,302 |
(0.1) |
% |
|||||||
Retail/rental |
43,342 |
45,407 |
(4.5) |
% |
|||||||
Other |
54,415 |
54,510 |
(0.2) |
% |
|||||||
Total Mountain net revenue |
145,006 |
148,125 |
(2.1) |
% |
|||||||
Mountain operating expense: |
|||||||||||
Labor and labor-related benefits |
76,250 |
73,656 |
3.5 |
% |
|||||||
Retail cost of sales |
22,416 |
22,941 |
(2.3) |
% |
|||||||
General and administrative |
54,703 |
49,324 |
10.9 |
% |
|||||||
Other |
68,994 |
61,163 |
12.8 |
% |
|||||||
Total Mountain operating expense |
222,363 |
207,084 |
7.4 |
% |
|||||||
Mountain equity investment income, net |
950 |
522 |
82.0 |
% |
|||||||
Mountain Reported EBITDA |
$ |
(76,407) |
$ |
(58,437) |
(30.8) |
% |
|||||
Total skier visits |
507 |
498 |
1.8 |
% |
|||||||
ETP |
$ |
48.69 |
$ |
51.14 |
(4.8) |
% |
Vail Resorts, Inc. |
|||||||||||
Lodging Operating Results |
|||||||||||
(In thousands, except Average Daily Rate ("ADR") and Revenue per Available Room ("RevPAR")) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended |
Percentage Increase |
||||||||||
2018 |
2017 |
(Decrease) |
|||||||||
Lodging net revenue: |
|||||||||||
Owned hotel rooms |
$ |
19,599 |
$ |
19,635 |
(0.2) |
% |
|||||
Managed condominium rooms |
11,118 |
10,171 |
9.3 |
% |
|||||||
Dining |
16,129 |
15,880 |
1.6 |
% |
|||||||
Transportation |
2,474 |
2,553 |
(3.1) |
% |
|||||||
Golf |
9,150 |
8,426 |
8.6 |
% |
|||||||
Other |
12,777 |
12,115 |
5.5 |
% |
|||||||
71,247 |
68,780 |
3.6 |
% |
||||||||
Payroll cost reimbursements |
3,653 |
3,309 |
10.4 |
% |
|||||||
Total Lodging net revenue |
74,900 |
72,089 |
3.9 |
% |
|||||||
Lodging operating expense: |
|||||||||||
Labor and labor-related benefits |
33,451 |
32,092 |
4.2 |
% |
|||||||
General and administrative |
9,676 |
8,539 |
13.3 |
% |
|||||||
Other |
24,224 |
23,794 |
1.8 |
% |
|||||||
67,351 |
64,425 |
4.5 |
% |
||||||||
Reimbursed payroll costs |
3,653 |
3,309 |
10.4 |
% |
|||||||
Total Lodging operating expense |
71,004 |
67,734 |
4.8 |
% |
|||||||
Lodging Reported EBITDA |
$ |
3,896 |
$ |
4,355 |
(10.5) |
% |
|||||
Owned hotel statistics: |
|||||||||||
ADR |
$ |
232.87 |
$ |
228.10 |
2.1 |
% |
|||||
RevPAR |
$ |
161.96 |
$ |
163.23 |
(0.8) |
% |
|||||
Managed condominium statistics: |
|||||||||||
ADR |
$ |
188.92 |
$ |
190.61 |
(0.9) |
% |
|||||
RevPAR |
$ |
51.44 |
$ |
53.72 |
(4.2) |
% |
|||||
Owned hotel and managed condominium statistics (combined): |
|||||||||||
ADR |
$ |
210.85 |
$ |
210.49 |
0.2 |
% |
|||||
RevPAR |
$ |
82.44 |
$ |
87.38 |
(5.7) |
% |
Key Balance Sheet Data |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
As of October 31, |
|||||||
2018 |
2017 |
||||||
Real estate held for sale and investment |
$ |
101,743 |
$ |
102,697 |
|||
Total Vail Resorts, Inc. stockholders' equity |
$ |
1,339,595 |
$ |
1,401,405 |
|||
Long-term debt, net |
$ |
1,486,968 |
$ |
1,262,325 |
|||
Long-term debt due within one year |
48,482 |
38,422 |
|||||
Total debt |
1,535,450 |
1,300,747 |
|||||
Less: cash and cash equivalents |
141,031 |
140,397 |
|||||
Net debt |
$ |
1,394,419 |
$ |
1,160,350 |
Reconciliation of Measures of Segment Profitability and Non-GAAP Financial Measures |
|||||||
Presented below is a reconciliation of Reported EBITDA to net loss attributable to Vail Resorts, Inc. for the three months ended October 31, 2018 and 2017. |
|||||||
(In thousands) |
|||||||
Three Months Ended October 31, |
|||||||
2018 |
2017 |
||||||
Mountain Reported EBITDA |
$ |
(76,407) |
$ |
(58,437) |
|||
Lodging Reported EBITDA |
3,896 |
4,355 |
|||||
Resort Reported EBITDA* |
(72,511) |
(54,082) |
|||||
Real Estate Reported EBITDA |
(1,272) |
(1,055) |
|||||
Total Reported EBITDA |
(73,783) |
(55,137) |
|||||
Depreciation and amortization |
(51,043) |
(48,624) |
|||||
(Loss) gain on disposal of fixed assets and other, net |
(619) |
567 |
|||||
Change in estimated fair value of contingent consideration |
(1,200) |
— |
|||||
Investment income and other, net |
463 |
383 |
|||||
Foreign currency loss on intercompany loans |
(2,311) |
(7,346) |
|||||
Interest expense, net |
(18,638) |
(15,174) |
|||||
Loss before benefit from income taxes |
(147,131) |
(125,331) |
|||||
Benefit from income taxes |
36,405 |
93,404 |
|||||
Net loss |
(110,726) |
(31,927) |
|||||
Net loss attributable to noncontrolling interests |
2,931 |
3,542 |
|||||
Net loss attributable to Vail Resorts, Inc. |
$ |
(107,795) |
$ |
(28,385) |
|||
* Resort represents the sum of Mountain and Lodging |
Presented below is a reconciliation of Total Reported EBITDA to net income attributable to Vail Resorts, Inc. calculated in accordance with GAAP for the twelve months ended October 31, 2018. |
|||
(In thousands) |
|||
Twelve Months Ended |
|||
October 31, 2018 |
|||
Mountain Reported EBITDA |
$ |
573,635 |
|
Lodging Reported EBITDA |
24,547 |
||
Resort Reported EBITDA* |
598,182 |
||
Real Estate Reported EBITDA |
740 |
||
Total Reported EBITDA |
598,922 |
||
Depreciation and amortization |
(206,881) |
||
Loss on disposal of fixed assets and other, net |
(5,806) |
||
Change in estimated fair value of contingent consideration |
654 |
||
Investment income and other, net |
2,024 |
||
Foreign currency loss on intercompany loans |
(3,931) |
||
Interest expense, net |
(66,690) |
||
Income before benefit from income taxes |
318,292 |
||
Benefit from income taxes |
4,139 |
||
Net income |
322,431 |
||
Net income attributable to noncontrolling interests |
(21,943) |
||
Net income attributable to Vail Resorts, Inc. |
$ |
300,488 |
|
* Resort represents the sum of Mountain and Lodging |
The following table reconciles Net Debt to long-term debt, net and the calculation of Net Debt to Total Reported EBITDA for the twelve months ended October 31, 2018. |
||||
In thousands) |
||||
Long-term debt, net |
$ |
1,486,968 |
||
Long-term debt due within one year |
48,482 |
|||
Total debt |
1,535,450 |
|||
Less: cash and cash equivalents |
141,031 |
|||
Net debt |
$ |
1,394,419 |
||
Net debt to Total Reported EBITDA |
2.3 |
x |
The following table reconciles Real Estate Reported EBITDA to Net Real Estate Cash Flow for the three months ended October 31, 2018 and 2017. |
|||||||
(In thousands) |
|||||||
2018 |
2017 |
||||||
Real Estate Reported EBITDA |
$ |
(1,272) |
$ |
(1,055) |
|||
Non-cash Real Estate cost of sales |
— |
479 |
|||||
Non-cash Real Estate stock-based compensation |
22 |
(32) |
|||||
Change in real estate deposits and recovery of previously incurred project costs/land basis less investments in real estate |
(7) |
(110) |
|||||
Net Real Estate Cash Flow |
$ |
(1,257) |
$ |
(718) |
View original content to download multimedia:http://www.prnewswire.com/news-releases/vail-resorts-reports-fiscal-2019-first-quarter-results-and-season-pass-results-300761795.html
SOURCE
Investor Relations: Bo Heitz, (303) 404-1800, InvestorRelations@vailresorts.com; or Media: Sara Olson, (303) 404-6497, solson1@vailresorts.com