Vail Resorts Reports Fiscal 2017 First Quarter Results, Early Ski Season Indicators and Provides Updated Fiscal 2017 Outlook including Whistler Blackcomb
Highlights
- Net loss attributable to
Vail Resorts, Inc. was$62.6 million for the first fiscal quarter of 2017 compared to a net loss attributable toVail Resorts, Inc. of$59.6 million in the same period in the prior year. - Resort Reported EBITDA loss was
$53.3 million for the first fiscal quarter of 2017, which includes$2.6 million of Resort Reported EBITDA loss related toWhistler Blackcomb operations and$2.8 million of transaction and integration costs, compared to a loss of$46.5 million in the same period in the prior year. - Season pass sales, excluding the
Epic Australia Pass andWhistler Blackcomb season passes, throughDecember 4, 2016 for the 2016/2017 ski season were up approximately 16% in units and approximately 20% in sales dollars versus the comparable period in the prior year. - The Company increased its overall fiscal 2017 guidance range and is now expecting Resort Reported EBITDA to be between
$567 million and$597 million , including estimated operating results fromWhistler Blackcomb as well as approximately$8 million of related transaction and integration costs. The Company reiterated its guidance for fiscal 2017, excluding the results ofWhistler Blackcomb .
Commenting on the Company's fiscal 2017 first quarter results,
Regarding Real Estate, Katz said, "As previously noted, we closed on the sale of a land parcel at the base of Peak 8 in
Katz continued, "Our balance sheet at quarter end and after completing the
Commenting on the Company's upcoming season, Katz said, "We closed on the acquisition of
Moving on to early ski season indicators, Katz said, "Our sales of season passes continue to deliver outstanding results. As we approach the end of our selling period, season pass sales are up approximately 16% in units and approximately 20% in sales dollars through December 4, 2016 compared to the prior year period ending December 6, 2015 (excluding the
Katz continued, "Lodging bookings for the rest of the season are trending slightly ahead of last year at our
Operating Results
A complete Management's Discussion and Analysis of Financial Condition and Results of Operations can be found in the Company's Form 10-Q for the first fiscal quarter ended
Mountain Segment
- Mountain segment net revenue increased
$9.8 million , or 9.7%, to$110.8 million for the three months endedOctober 31, 2016 as compared to the same period in the prior year. - Mountain Reported EBITDA loss was
$56.7 million for the three months endedOctober 31, 2016 which represents an incremental loss of$7.3 million , or 14.7%, including approximately$5.4 million of Reported EBITDA loss resulting from the acquisition ofWhistler Blackcomb as compared to the Mountain Reported EBITDA loss for same period in prior year.
Lodging Segment
- Lodging segment net revenue (excluding payroll cost reimbursements) for the three months ended
October 31, 2016 increased$2.7 million , or 4.4%, as compared to the same period in the prior year. - Lodging Reported EBITDA increased
$0.5 million , or 16.6%, to$3.3 million for the three months endedOctober 31, 2016 as compared to the same period in the prior year.
Resort - Combination of Mountain and Lodging Segments
- Resort net revenue increased
$13.0 million , or 7.8%, to$178.2 million for the three months endedOctober 31, 2016 as compared to the same period in the prior year. - Resort Reported EBITDA loss was
$53.3 million for the first fiscal quarter of 2017 including approximately$5.4 million of Reported EBITDA loss resulting from the acquisition ofWhistler Blackcomb . This compares to a Resort Reported EBITDA loss of$46.5 million in the same period in the prior year.
Real Estate Segment
- Real Estate segment net revenue for the three months ended
October 31, 2016 decreased$9.3 million compared to the same period in the prior year as a result of there being no condominium unit sales during the quarter. - Net Real Estate Cash Flow was
$6.6 million for the three months endedOctober 31, 2016 , a decrease of$3.4 million from the same period in the prior year. - Real Estate Reported EBITDA increased by
$3.9 million , or 335.4%, to$5.1 million for the three months endedOctober 31, 2016 as compared to the same period in the prior year, and included a gain on sale of real property of$6.5 million for a land parcel at the base of Peak 8 inBreckenridge which sold for$9.3 million .
Total Performance
- Total net revenue increased
$3.7 million , or 2.1%, to$178.3 million for the three months endedOctober 31, 2016 as compared to the same period in the prior year. - Net loss attributable to
Vail Resorts, Inc. was$62.6 million , or a loss of$1.70 per diluted share, for the first quarter of fiscal 2017 compared to a net loss attributable toVail Resorts, Inc. of$59.6 million , or a loss of$1.63 per diluted share, in the first quarter of the prior year.
Return of Capital
The Company declared a quarterly cash dividend of
Outlook
Commenting on guidance for fiscal 2017, Katz said, "While November results at our
Regarding calendar year 2017 capital expenditures, Katz said, "We remain committed to reinvesting in our resorts, creating an experience of a lifetime for our guests and generating strong returns for our shareholders. While we will announce our complete capital plan for calendar year 2017 in
Consistent with our long-term capital guidance, we expect our calendar year 2017 capital plan will total approximately
The following table reflects the forecasted guidance range for the Company's fiscal year ending
Fiscal 2017 Guidance | |||||||||
(In thousands) | |||||||||
For the Year Ending | |||||||||
| |||||||||
Low End Range |
High End Range | ||||||||
Mountain Reported EBITDA (1) |
$ |
541,000 |
$ |
561,000 |
|||||
Lodging Reported EBITDA (2) |
26,000 |
36,000 |
|||||||
Resort Reported EBITDA (3) |
567,000 |
597,000 |
|||||||
Real Estate Reported EBITDA |
2,000 |
8,000 |
|||||||
Total Reported EBITDA |
569,000 |
605,000 |
|||||||
Depreciation and amortization |
(193,000) |
(187,000) |
|||||||
Loss on disposal of fixed assets and other, net |
(2,200) |
(1,000) |
|||||||
Change in fair value of contingent consideration (4) |
— |
— |
|||||||
Investment income and other, net |
5,000 |
5,400 |
|||||||
Interest expense |
(56,000) |
(52,000) |
|||||||
Income before provision for income taxes |
322,800 |
370,400 |
|||||||
Provision for income taxes |
(114,800) |
(131,400) |
|||||||
Net income |
$ |
208,000 |
$ |
239,000 |
|||||
Net income attributable to noncontrolling interests |
(21,000) |
(19,000) |
|||||||
Net income attributable to |
$ |
187,000 |
$ |
220,000 |
(1) Mountain Reported EBITDA includes approximately | |||||||||
(2) Lodging Reported EBITDA includes approximately | |||||||||
(3) The Company provides Reported EBITDA ranges for the Mountain and Lodging segments, as well as for the two combined. The low and high of the expected ranges provided for the Mountain and Lodging segments, while possible, do not sum to the high or low end of the Resort Reported EBITDA range provided because we do not expect or assume that we will hit the low or high end of both ranges. | |||||||||
(4) Our guidance excludes any change in the fair value of contingent consideration which is based upon, among other things, financial projections including long-term growth rates for | |||||||||
(5) Guidance estimates are predicated on an exchange rate of
|
Earnings Conference Call
The Company will conduct a conference call today at
About
Forward-Looking Statements
Certain statements discussed in this press release and on the conference call, other than statements of historical information, are forward-looking statements, including our expectations regarding total season pass holders and our fiscal 2017 performance, including Resort Reported EBITDA, estimated incremental Resort Reported EBITDA from
All forward-looking statements attributable to us or any persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. All guidance and forward-looking statements in this press release are made as of the date hereof and we do not undertake any obligation to update any forecast or forward-looking statements whether as a result of new information, future events or otherwise, except as may be required by law.
Statement Concerning Non-GAAP Financial Measures
When reporting financial results, we use the terms Reported EBITDA, Resort EBITDA Margin, Net Debt and Net Real Estate Cash Flow, which are not financial measures under accounting principles generally accepted in
Reported EBITDA has been presented herein as a measure of the Company's performance. The Company believes that Reported EBITDA is an indicative measurement of the Company's operating performance, and is similar to performance metrics generally used by investors to evaluate other companies in the resort and lodging industries. The Company defines Resort EBITDA Margin as Resort Reported EBITDA divided by Resort net revenue. The Company believes Resort EBITDA Margin is an important measurement of operating performance. The Company believes that Net Debt is an important measurement of liquidity as it is an indicator of the Company's ability to obtain additional capital resources for its future cash needs. Additionally, the Company believes Net Real Estate Cash Flow is important as a cash flow indicator for its Real Estate segment. See the tables provided in this release for reconciliations of our measures of segment profitability and non-GAAP financial measures to the most directly comparable GAAP financial measures.
| |||||||||
Three Months Ended |
|||||||||
2016 |
2015 |
||||||||
Net revenue: |
|||||||||
Mountain |
$ |
110,767 |
$ |
100,933 |
|||||
Lodging |
67,402 |
64,286 |
|||||||
Real estate |
96 |
9,348 |
|||||||
Total net revenue |
178,265 |
174,567 |
|||||||
Segment operating expense: |
|||||||||
Mountain |
168,253 |
151,158 |
|||||||
Lodging |
64,080 |
61,437 |
|||||||
Real estate |
1,485 |
9,341 |
|||||||
Total segment operating expense |
233,818 |
221,936 |
|||||||
Other operating (expense) income: |
|||||||||
Depreciation and amortization |
(40,581) |
(38,700) |
|||||||
Gain on sale of real property |
6,466 |
1,159 |
|||||||
Change in fair value of contingent consideration |
(300) |
— |
|||||||
Loss on disposal of fixed assets and other, net |
(550) |
(1,779) |
|||||||
Loss from operations |
(90,518) |
(86,689) |
|||||||
Mountain equity investment income, net |
832 |
842 |
|||||||
Investment income and other, net |
4,523 |
198 |
|||||||
Interest expense |
(11,964) |
(10,595) |
|||||||
Loss before benefit from income taxes |
(97,127) |
(96,244) |
|||||||
Benefit from income taxes |
33,509 |
36,574 |
|||||||
Net loss |
$ |
(63,618) |
$ |
(59,670) |
|||||
Net loss attributable to noncontrolling interests |
1,031 |
83 |
|||||||
Net loss attributable to |
$ |
(62,587) |
$ |
(59,587) |
|||||
Per share amounts: |
|||||||||
Basic net loss per share attributable to |
$ |
(1.70) |
$ |
(1.63) |
|||||
Diluted net loss per share attributable to |
$ |
(1.70) |
$ |
(1.63) |
|||||
Cash dividends declared per share |
$ |
0.81 |
$ |
0.6225 |
|||||
Weighted average shares outstanding: |
|||||||||
Basic |
36,834 |
36,471 |
|||||||
Diluted |
36,834 |
36,471 |
|||||||
Other Data: |
|||||||||
Mountain Reported EBITDA |
$ |
(56,654) |
$ |
(49,383) |
|||||
Lodging Reported EBITDA |
3,322 |
2,849 |
|||||||
Resort Reported EBITDA |
(53,332) |
(46,534) |
|||||||
Real Estate Reported EBITDA |
5,077 |
1,166 |
|||||||
Total Reported EBITDA |
$ |
(48,255) |
$ |
(45,368) |
|||||
Mountain stock-based compensation |
$ |
3,856 |
$ |
3,380 |
|||||
Lodging stock-based compensation |
789 |
747 |
|||||||
Resort stock-based compensation |
4,645 |
4,127 |
|||||||
Real Estate stock-based compensation |
(68) |
(37) |
|||||||
Total stock-based compensation |
$ |
4,577 |
$ |
4,090 |
| ||||||||||||
Three Months Ended |
Percentage Increase | |||||||||||
2016 |
2015 |
(Decrease) | ||||||||||
|
||||||||||||
Lift |
$ |
21,426 |
$ |
20,153 |
6.3 |
% | ||||||
Ski school |
3,851 |
3,384 |
13.8 |
% | ||||||||
Dining |
13,368 |
12,355 |
8.2 |
% | ||||||||
Retail/rental |
36,479 |
32,389 |
12.6 |
% | ||||||||
Other |
35,643 |
32,652 |
9.2 |
% | ||||||||
|
110,767 |
100,933 |
9.7 |
% | ||||||||
Mountain operating expense: |
||||||||||||
Labor and labor-related benefits |
$ |
57,682 |
$ |
51,799 |
11.4 |
% | ||||||
Retail cost of sales |
18,404 |
16,479 |
11.7 |
% | ||||||||
General and administrative |
41,984 |
38,599 |
8.8 |
% | ||||||||
Other |
50,183 |
44,281 |
13.3 |
% | ||||||||
|
168,253 |
151,158 |
11.3 |
% | ||||||||
Mountain equity investment income, net |
832 |
842 |
(1.2) |
% | ||||||||
Mountain Reported EBITDA |
$ |
(56,654) |
$ |
(49,383) |
(14.7) |
% | ||||||
Total skier visits |
429 |
435 |
(1.4) |
% | ||||||||
ETP |
$ |
49.94 |
$ |
46.33 |
7.8 |
% |
| ||||||||||||
Three Months Ended |
Percentage Increase | |||||||||||
2016 |
2015 |
(Decrease) | ||||||||||
Lodging net revenue: |
||||||||||||
Owned hotel rooms |
$ |
18,063 |
$ |
17,306 |
4.4 |
% | ||||||
Managed condominium rooms |
8,521 |
8,247 |
3.3 |
% | ||||||||
Dining |
15,337 |
15,041 |
2.0 |
% | ||||||||
Transportation |
2,473 |
2,320 |
6.6 |
% | ||||||||
Golf |
8,513 |
8,247 |
3.2 |
% | ||||||||
Other |
11,418 |
10,425 |
9.5 |
% | ||||||||
64,325 |
61,586 |
4.4 |
% | |||||||||
Payroll cost reimbursements |
3,077 |
2,700 |
14.0 |
% | ||||||||
Total Lodging net revenue |
67,402 |
64,286 |
4.8 |
% | ||||||||
Lodging operating expense: |
||||||||||||
Labor and labor-related benefits |
29,877 |
28,695 |
4.1 |
% | ||||||||
General and administrative |
8,764 |
7,969 |
10.0 |
% | ||||||||
Other |
22,362 |
22,073 |
1.3 |
% | ||||||||
61,003 |
58,737 |
3.9 |
% | |||||||||
Reimbursed payroll costs |
3,077 |
2,700 |
14.0 |
% | ||||||||
Total Lodging operating expense |
64,080 |
61,437 |
4.3 |
% | ||||||||
Lodging Reported EBITDA |
$ |
3,322 |
$ |
2,849 |
16.6 |
% | ||||||
Owned hotel statistics: |
||||||||||||
ADR |
$ |
214.83 |
$ |
199.41 |
7.7 |
% | ||||||
RevPAR |
$ |
144.12 |
$ |
133.14 |
8.2 |
% | ||||||
Managed condominium statistics: |
||||||||||||
ADR |
$ |
196.78 |
$ |
177.76 |
10.7 |
% | ||||||
RevPAR |
$ |
47.95 |
$ |
43.92 |
9.2 |
% | ||||||
Owned hotel and managed condominium statistics (combined): |
||||||||||||
ADR |
$ |
207.34 |
$ |
190.35 |
8.9 |
% | ||||||
RevPAR |
$ |
80.53 |
$ |
74.20 |
8.5 |
% |
Key Balance Sheet Data| | |||||||||
As of |
|||||||||
2016 |
2015 | ||||||||
Real estate held for sale and investment |
$ |
116,852 |
$ |
120,769 |
|||||
|
1,338,317 |
742,684 |
|||||||
Long-term debt |
1,371,779 |
814,797 |
|||||||
Long-term debt due within one year |
38,374 |
13,319 |
|||||||
Total debt |
1,410,153 |
828,116 |
|||||||
Less: cash and cash equivalents |
106,751 |
39,606 |
|||||||
Net debt |
$ |
1,303,402 |
$ |
788,510 |
Reconciliation of Measures of Segment Profitability and Non-GAAP Financial Measures
Presented below is a reconciliation of Reported EBITDA to net loss attributable to
(In thousands) | |||||||||
Three Months Ended | |||||||||
2016 |
2015 | ||||||||
Mountain Reported EBITDA |
$ |
(56,654) |
$ |
(49,383) |
|||||
Lodging Reported EBITDA |
3,322 |
2,849 |
|||||||
Resort Reported EBITDA* |
(53,332) |
(46,534) |
|||||||
Real Estate Reported EBITDA |
5,077 |
1,166 |
|||||||
Total Reported EBITDA |
(48,255) |
(45,368) |
|||||||
Depreciation and amortization |
(40,581) |
(38,700) |
|||||||
Loss on disposal of fixed assets and other, net |
(550) |
(1,779) |
|||||||
Change in fair value of contingent consideration |
(300) |
— |
|||||||
Investment income and other, net |
4,523 |
198 |
|||||||
Interest expense |
(11,964) |
(10,595) |
|||||||
Loss before benefit from income taxes |
(97,127) |
(96,244) |
|||||||
Benefit from income taxes |
33,509 |
36,574 |
|||||||
Net loss |
$ |
(63,618) |
$ |
(59,670) |
|||||
Net loss attributable to noncontrolling interests |
1,031 |
83 |
|||||||
Net loss attributable to |
$ |
(62,587) |
$ |
(59,587) |
|||||
* Resort represents the sum of Mountain and Lodging |
Presented below is a reconciliation of Total Reported EBITDA to net income attributable to
(In thousands) |
|||||
Twelve Months Ended |
|||||
Mountain Reported EBITDA |
$ |
417,144 |
|||
Lodging Reported EBITDA |
28,642 |
||||
Resort Reported EBITDA* |
445,786 |
||||
Real Estate Reported EBITDA |
6,695 |
||||
Total Reported EBITDA |
452,481 |
||||
Depreciation and amortization |
(163,369) |
||||
Loss on disposal of fixed assets and other, net |
(4,189) |
||||
Change in fair value of contingent consideration |
(4,500) |
||||
Investment income and other, net |
5,048 |
||||
Interest expense |
(43,735) |
||||
Income before provision for income taxes |
241,736 |
||||
Provision for income taxes |
(96,230) |
||||
Net income |
$ |
145,506 |
|||
Net loss attributable to noncontrolling interests |
1,248 |
||||
Net income attributable to |
$ |
146,754 |
|||
* Resort represents the sum of Mountain and Lodging |
`
The following table reconciles Net Debt to long-term debt and the calculation of Net Debt to Total Reported EBITDA for the twelve months ended
In thousands) (Unaudited) (As of |
|||||
Long-term debt |
$ |
1,371,779 |
|||
Long-term debt due within one year |
38,374 |
||||
Total debt |
1,410,153 |
||||
Less: cash and cash equivalents |
106,751 |
||||
Net debt |
$ |
1,303,402 |
|||
Net debt to Total Reported EBITDA |
2.9 |
x |
The following table reconciles Real Estate Reported EBITDA to Net Real Estate Cash Flow for the three months ended October, 2016 and 2015.
(In thousands) | ||||||||
2016 |
2015 | |||||||
Real Estate Reported EBITDA |
$ |
5,077 |
$ |
1,166 |
||||
Non-cash real estate cost of sales |
— |
6,940 |
||||||
Non-cash real estate stock-based compensation |
(68) |
(37) |
||||||
Change in real estate deposits and recovery of |
1,581 |
1,924 |
||||||
Net Real Estate Cash Flow |
$ |
6,590 |
$ |
9,993 |
The following table reconciles Resort net revenue to Resort EBITDA Margin for fiscal 2017 guidance.
(In thousands) (Unaudited) Fiscal 2017 | ||||
Resort net revenue (1) |
$ |
1,910,000 |
||
Resort Reported EBITDA (1) |
$ |
582,000 |
||
Resort EBITDA margin |
30.5 |
% | ||
(1) Resort represents the sum of Mountain and Lodging |
||||
(2) Represents the mid-point range of Guidance |
SOURCE
News Provided by Acquire Media